Home > Income Statement > KILBURN ENGINEERING

KILBURN ENGINEERING
Income Statement

KILBURN ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KILBURN ENGINEERING
Please provide your vote to see the results

KILBURN ENGINEERING Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹123 Cr₹88 Cr₹131 Cr₹144 Cr₹109 Cr
     Sales ₹32 Cr₹30 Cr₹27 Cr₹30 Cr₹24 Cr
     Job Work/ Contract Receipts ₹87 Cr₹54 Cr₹99 Cr₹108 Cr₹79 Cr
     Processing Charges / Service Income ₹1.75 Cr₹2.64 Cr₹3.23 Cr₹2.78 Cr₹2.92 Cr
     Revenue from property development -----
     Other Operational Income ₹1.73 Cr₹1.54 Cr₹1.77 Cr₹3.17 Cr₹2.37 Cr
Less: Excise Duty ----₹3.86 Cr
Net Sales ₹123 Cr₹88 Cr₹131 Cr₹144 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.08 Cr₹0.47 Cr₹2.95 Cr₹-3.16 Cr₹-1.72 Cr
Raw Material Consumed ₹65 Cr₹41 Cr₹66 Cr₹77 Cr₹52 Cr
     Opening Raw Materials ₹4.02 Cr₹5.36 Cr₹7.15 Cr₹8.01 Cr₹6.56 Cr
     Purchases Raw Materials ₹65 Cr₹40 Cr₹65 Cr₹76 Cr₹53 Cr
     Closing Raw Materials ₹3.89 Cr₹4.02 Cr₹5.36 Cr₹7.15 Cr₹8.01 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.12 Cr₹0.88 Cr₹0.86 Cr₹1.02 Cr₹1.16 Cr
     Electricity & Power ₹1.12 Cr₹0.88 Cr₹0.86 Cr₹1.02 Cr₹1.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹16 Cr₹18 Cr₹19 Cr₹19 Cr
     Salaries, Wages & Bonus ₹13 Cr₹14 Cr₹15 Cr₹17 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.26 Cr₹1.43 Cr₹1.69 Cr₹1.43 Cr₹1.43 Cr
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.22 Cr₹0.34 Cr₹0.35 Cr₹0.61 Cr
     Other Employees Cost ₹0.23 Cr₹0.20 Cr₹0.19 Cr₹0.18 Cr₹0.21 Cr
Other Manufacturing Expenses ₹18 Cr₹15 Cr₹21 Cr₹25 Cr₹15 Cr
     Sub-contracted / Out sourced services ₹11 Cr₹8.31 Cr₹16 Cr₹18 Cr₹11 Cr
     Processing Charges ₹3.92 Cr₹2.91 Cr₹1.94 Cr₹2.28 Cr₹0.89 Cr
     Repairs and Maintenance ₹0.95 Cr₹1.04 Cr₹1.08 Cr₹1.58 Cr₹1.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.89 Cr₹2.56 Cr₹2.46 Cr₹2.69 Cr₹1.67 Cr
General and Administration Expenses ₹5.24 Cr₹5.27 Cr₹6.63 Cr₹7.37 Cr₹7.23 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.74 Cr₹0.58 Cr₹0.63 Cr₹0.28 Cr
     Insurance ₹0.87 Cr₹0.56 Cr₹0.56 Cr₹0.50 Cr₹0.49 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.40 Cr₹1.68 Cr₹1.88 Cr₹2.05 Cr₹2.50 Cr
     Traveling and conveyance ₹2.39 Cr₹2.11 Cr₹3.35 Cr₹3.91 Cr₹3.64 Cr
     Other Administration ₹2.61 Cr₹2.30 Cr₹3.61 Cr₹4.19 Cr₹3.97 Cr
Selling and Distribution Expenses ₹4.37 Cr₹0.81 Cr₹2.81 Cr₹3.05 Cr₹2.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.17 Cr₹2.55 Cr₹3.65 Cr₹4.86 Cr₹5.29 Cr
     Bad debts /advances written off ₹0.54 Cr₹0.66 Cr₹0.90 Cr₹1.96 Cr₹1.03 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr----
     Losson foreign exchange fluctuations ₹0.02 Cr₹0.09 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.60 Cr₹1.80 Cr₹2.74 Cr₹2.90 Cr₹4.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹109 Cr₹81 Cr₹122 Cr₹134 Cr₹101 Cr
Operating Profit (Excl OI) ₹13 Cr₹7.02 Cr₹9.27 Cr₹9.89 Cr₹4.22 Cr
Other Income ₹1.65 Cr₹9.49 Cr₹19 Cr₹20 Cr₹22 Cr
     Interest Received ₹0.20 Cr₹8.17 Cr₹16 Cr₹16 Cr₹15 Cr
     Dividend Received ---₹0.04 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.20 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.77 Cr₹1.32 Cr₹2.17 Cr₹2.90 Cr₹4.72 Cr
     Foreign Exchange Gains --₹0.23 Cr₹0.22 Cr₹0.68 Cr
     Others ₹0.68 Cr-₹0.32 Cr₹0.42 Cr₹1.75 Cr
Operating Profit ₹15 Cr₹17 Cr₹28 Cr₹30 Cr₹27 Cr
Interest ₹9.16 Cr₹11 Cr₹17 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.93 Cr₹11 Cr₹16 Cr₹16 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.13 Cr₹0.66 Cr₹1.08 Cr₹0.95 Cr₹2.90 Cr
     Other Interest ₹0.11 Cr₹0.11 Cr₹0.14 Cr₹0.14 Cr₹0.01 Cr
PBDT ₹5.83 Cr₹5.10 Cr₹11 Cr₹13 Cr₹9.17 Cr
Depreciation ₹2.80 Cr₹4.02 Cr₹4.14 Cr₹4.22 Cr₹4.33 Cr
Profit Before Taxation & Exceptional Items ₹3.04 Cr₹1.08 Cr₹6.89 Cr₹8.50 Cr₹4.84 Cr
Exceptional Income / Expenses -₹-127 Cr---
Profit Before Tax ₹3.04 Cr₹-126 Cr₹6.89 Cr₹8.50 Cr₹4.84 Cr
Provision for Tax ₹1.49 Cr₹-34 Cr₹1.72 Cr₹2.58 Cr₹1.48 Cr
     Current Income Tax --₹1.84 Cr₹2.02 Cr₹0.92 Cr
     Deferred Tax ₹1.24 Cr₹-34 Cr₹-0.12 Cr₹0.56 Cr₹0.57 Cr
     Other taxes ₹1.49 Cr₹-34 Cr---
Profit After Tax ₹1.55 Cr₹-92 Cr₹5.17 Cr₹5.92 Cr₹3.36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.55 Cr₹-92 Cr₹5.17 Cr₹5.92 Cr₹3.36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-16 Cr₹76 Cr₹72 Cr₹68 Cr₹68 Cr
Appropriations ₹-14 Cr₹-16 Cr₹78 Cr₹74 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.08 Cr₹0.05 Cr₹1.72 Cr₹1.72 Cr₹3.12 Cr
Equity Dividend % ---₹10.00₹10.00
Earnings Per Share ₹0.45₹-32.51₹3.90₹4.47₹2.53
Adjusted EPS ₹0.45₹-32.51₹3.90₹4.47₹2.53

Compare Income Statement of peers of KILBURN ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KILBURN ENGINEERING ₹1,671.2 Cr 8.8% 3.2% 232.8% Stock Analytics
BHARAT ELECTRONICS ₹171,195.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹90,585.9 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹54,130.9 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹16,869.7 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,658.8 Cr 2.3% -9.3% 127.1% Stock Analytics


KILBURN ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KILBURN ENGINEERING

8.8%

3.2%

232.8%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses