Home > Income Statement > KIC METALIKS

KIC METALIKS
Income Statement

COMMUNITY POLL
for KIC METALIKS
Please provide your vote to see the results

KIC METALIKS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹717 Cr₹854 Cr₹749 Cr₹514 Cr₹551 Cr
     Sales ₹717 Cr₹854 Cr₹749 Cr₹509 Cr₹547 Cr
     Job Work/ Contract Receipts ----₹3.82 Cr
     Processing Charges / Service Income ---₹4.74 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹717 Cr₹854 Cr₹749 Cr₹514 Cr₹551 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹15 Cr₹-17 Cr₹-17 Cr₹1.42 Cr₹0.84 Cr
Raw Material Consumed ₹635 Cr₹791 Cr₹666 Cr₹392 Cr₹476 Cr
     Opening Raw Materials ₹157 Cr₹134 Cr₹76 Cr₹97 Cr₹130 Cr
     Purchases Raw Materials ₹556 Cr₹791 Cr₹689 Cr₹295 Cr₹412 Cr
     Closing Raw Materials ₹152 Cr₹157 Cr₹134 Cr₹76 Cr₹97 Cr
     Other Direct Purchases / Brought in cost ₹74 Cr₹23 Cr₹36 Cr₹75 Cr₹32 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹12 Cr₹10 Cr₹12 Cr₹10 Cr
     Electricity & Power ₹12 Cr₹12 Cr₹10 Cr₹12 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹23 Cr₹21 Cr₹20 Cr₹16 Cr
     Salaries, Wages & Bonus ₹22 Cr₹21 Cr₹19 Cr₹19 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.68 Cr₹1.62 Cr₹1.43 Cr₹1.38 Cr₹1.10 Cr
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹12 Cr₹18 Cr₹12 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.22 Cr₹1.21 Cr₹1.51 Cr₹0.97 Cr₹2.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.91 Cr₹11 Cr₹17 Cr₹12 Cr₹10 Cr
General and Administration Expenses ₹0.88 Cr₹2.46 Cr₹1.54 Cr₹1.03 Cr₹1.98 Cr
     Rent , Rates & Taxes ₹0.56 Cr₹2.21 Cr₹1.30 Cr₹0.79 Cr₹1.73 Cr
     Insurance ₹0.25 Cr₹0.19 Cr₹0.16 Cr₹0.16 Cr₹0.17 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.07 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr
Selling and Distribution Expenses ₹0.22 Cr₹0.21 Cr₹0.17 Cr₹4.42 Cr₹0.46 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.22 Cr₹0.21 Cr₹0.17 Cr₹0.09 Cr₹0.28 Cr
     Freight and Forwarding ---₹0.17 Cr₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹4.17 Cr-
Miscellaneous Expenses ₹4.78 Cr₹5.58 Cr₹5.23 Cr₹6.53 Cr₹4.21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr----
     Losson disposal of fixed assets(net) --₹0.03 Cr₹0.11 Cr₹0.02 Cr
     Losson foreign exchange fluctuations --₹0.05 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.78 Cr₹5.58 Cr₹5.15 Cr₹6.42 Cr₹4.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹705 Cr₹829 Cr₹706 Cr₹450 Cr₹523 Cr
Operating Profit (Excl OI) ₹12 Cr₹25 Cr₹44 Cr₹64 Cr₹27 Cr
Other Income ₹1.31 Cr₹2.71 Cr₹12 Cr₹24 Cr₹6.57 Cr
     Interest Received ₹0.13 Cr₹0.22 Cr₹1.37 Cr₹20 Cr₹4.79 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.16 Cr₹1.83 Cr₹0.13 Cr₹2.71 Cr₹0.73 Cr
     Foreign Exchange Gains ₹0.45 Cr₹0.00 Cr-₹0.61 Cr₹0.50 Cr
     Others ₹0.54 Cr₹0.66 Cr₹11 Cr₹1.15 Cr₹0.54 Cr
Operating Profit ₹14 Cr₹28 Cr₹56 Cr₹88 Cr₹34 Cr
Interest ₹10 Cr₹11 Cr₹11 Cr₹19 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.94 Cr₹10 Cr₹10 Cr₹8.77 Cr₹7.09 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.29 Cr₹1.13 Cr₹0.67 Cr₹1.90 Cr₹0.75 Cr
     Other Interest ₹0.14 Cr₹0.05 Cr₹0.08 Cr₹8.29 Cr₹2.46 Cr
PBDT ₹3.25 Cr₹16 Cr₹45 Cr₹69 Cr₹24 Cr
Depreciation ₹15 Cr₹15 Cr₹14 Cr₹12 Cr₹8.94 Cr
Profit Before Taxation & Exceptional Items ₹-12 Cr₹1.51 Cr₹30 Cr₹58 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-12 Cr₹1.51 Cr₹30 Cr₹58 Cr₹15 Cr
Provision for Tax ₹-5.54 Cr₹-0.78 Cr₹12 Cr₹19 Cr₹4.21 Cr
     Current Income Tax -₹0.27 Cr₹5.28 Cr₹12 Cr₹3.02 Cr
     Deferred Tax ₹-5.54 Cr₹-1.05 Cr₹8.41 Cr₹7.47 Cr₹1.18 Cr
     Other taxes --₹-1.91 Cr--
Profit After Tax ₹-6.09 Cr₹2.29 Cr₹19 Cr₹39 Cr₹10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹105 Cr₹103 Cr₹84 Cr₹79 Cr₹68 Cr
Appropriations ₹99 Cr₹105 Cr₹103 Cr₹117 Cr₹78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.00 Cr₹-0.07 Cr₹0.08 Cr₹-12 Cr₹-0.07 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.72₹0.64₹5.22₹10.89₹2.95
Adjusted EPS ₹-1.72₹0.64₹5.22₹10.89₹2.95

Compare Income Statement of peers of KIC METALIKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIC METALIKS ₹113.4 Cr -7.4% -7.4% -30.9% Stock Analytics
JINDAL STEEL & POWER ₹96,459.5 Cr -5.1% -3.9% -0.5% Stock Analytics
LLOYDS METALS & ENERGY ₹67,881.6 Cr -4.8% -13.3% 68.6% Stock Analytics
JAI BALAJI INDUSTRIES ₹9,423.6 Cr 0.4% -9.2% -45.2% Stock Analytics
STEEL EXCHANGE INDIA ₹1,092.6 Cr -9.8% -19.7% -37.9% Stock Analytics
SURAJ PRODUCTS ₹330.8 Cr 8.9% 3.5% -43.9% Stock Analytics


KIC METALIKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIC METALIKS

-7.4%

-7.4%

-30.9%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses