KHAZANCHI JEWELLERS
|
KHAZANCHI JEWELLERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,772 Cr | ₹821 Cr | ₹481 Cr | ₹257 Cr | ₹382 Cr |
| Sales | ₹1,772 Cr | ₹821 Cr | ₹481 Cr | ₹257 Cr | ₹382 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,772 Cr | ₹821 Cr | ₹481 Cr | ₹257 Cr | ₹382 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-56 Cr | ₹-73 Cr | ₹-22 Cr | ₹-4.72 Cr | ₹-15 Cr |
| Raw Material Consumed | ₹1,758 Cr | ₹849 Cr | ₹485 Cr | ₹250 Cr | ₹382 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1,758 Cr | ₹849 Cr | ₹485 Cr | ₹250 Cr | ₹382 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.45 Cr | ₹1.33 Cr | ₹0.99 Cr | ₹0.66 Cr | ₹0.61 Cr |
| Salaries, Wages & Bonus | ₹1.32 Cr | ₹1.02 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.56 Cr |
| Contributions to EPF & Pension Funds | - | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.09 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Manufacturing Expenses | ₹0.38 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.22 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.20 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.19 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | ₹0.01 Cr | - |
| Other Mfg Exp | ₹0.17 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.02 Cr | - |
| General and Administration Expenses | ₹1.38 Cr | ₹1.25 Cr | ₹0.96 Cr | ₹3.23 Cr | ₹0.61 Cr |
| Rent , Rates & Taxes | ₹0.38 Cr | ₹0.36 Cr | ₹0.31 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Insurance | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.30 Cr | ₹0.53 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Traveling and conveyance | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Other Administration | ₹0.58 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹2.98 Cr | ₹0.41 Cr |
| Selling and Distribution Expenses | ₹0.52 Cr | ₹0.30 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.30 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.25 Cr | - | ₹0.06 Cr | ₹0.07 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.73 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹5.74 Cr |
| Bad debts /advances written off | ₹1.38 Cr | - | - | ₹0.01 Cr | ₹5.74 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.35 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,707 Cr | ₹780 Cr | ₹465 Cr | ₹249 Cr | ₹374 Cr |
| Operating Profit (Excl OI) | ₹65 Cr | ₹41 Cr | ₹16 Cr | ₹7.50 Cr | ₹7.62 Cr |
| Other Income | ₹0.61 Cr | ₹0.77 Cr | ₹1.16 Cr | ₹1.05 Cr | ₹0.62 Cr |
| Interest Received | ₹0.23 Cr | ₹0.13 Cr | ₹0.03 Cr | - | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.30 Cr | ₹0.32 Cr | ₹0.14 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.37 Cr | ₹0.59 Cr | ₹0.83 Cr | ₹0.74 Cr | ₹0.46 Cr |
| Operating Profit | ₹65 Cr | ₹42 Cr | ₹17 Cr | ₹8.55 Cr | ₹8.24 Cr |
| Interest | ₹4.04 Cr | ₹4.81 Cr | ₹6.46 Cr | ₹4.25 Cr | ₹4.54 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.73 Cr | ₹4.80 Cr | ₹6.44 Cr | ₹4.23 Cr | ₹4.52 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.31 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - |
| PBDT | ₹61 Cr | ₹37 Cr | ₹10 Cr | ₹4.30 Cr | ₹3.70 Cr |
| Depreciation | ₹0.34 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹37 Cr | ₹10 Cr | ₹4.22 Cr | ₹3.64 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹61 Cr | ₹37 Cr | ₹10 Cr | ₹4.22 Cr | ₹3.64 Cr |
| Provision for Tax | ₹16 Cr | ₹9.39 Cr | ₹2.71 Cr | ₹0.95 Cr | ₹0.88 Cr |
| Current Income Tax | ₹16 Cr | ₹9.71 Cr | ₹2.71 Cr | ₹0.96 Cr | ₹0.89 Cr |
| Deferred Tax | ₹-0.19 Cr | ₹-0.32 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹0.00 Cr |
| Other taxes | ₹0.06 Cr | - | ₹0.00 Cr | - | - |
| Profit After Tax | ₹45 Cr | ₹27 Cr | ₹7.57 Cr | ₹3.27 Cr | ₹2.76 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹53 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
| Appropriations | ₹98 Cr | ₹53 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.24 Cr | ₹0.02 Cr | ₹0.23 Cr | - | - |
| Equity Dividend % | ₹5.00 | - | - | - | - |
| Earnings Per Share | ₹18.15 | ₹11.04 | ₹7.62 | ₹3.29 | ₹2.77 |
| Adjusted EPS | ₹18.15 | ₹11.04 | ₹7.62 | ₹3.29 | ₹2.77 |
Compare Income Statement of peers of KHAZANCHI JEWELLERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KHAZANCHI JEWELLERS | ₹1,597.7 Cr | 1% | 8.3% | 26.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹292,562.0 Cr | -0.5% | -0.3% | -11.8% | Stock Analytics | |
| REDINGTON | ₹20,576.3 Cr | -0.8% | -0.6% | 56.5% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,603.4 Cr | 0.8% | 10% | 59.5% | Stock Analytics | |
| MMTC | ₹10,320.0 Cr | 2% | 5% | -12.2% | Stock Analytics | |
| HONASA CONSUMER | ₹9,105.5 Cr | 2% | -1.7% | -34% | Stock Analytics | |
KHAZANCHI JEWELLERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KHAZANCHI JEWELLERS | 1% |
8.3% |
26.6% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses