Home > Income Statement > KG PETROCHEM

KG PETROCHEM
Income Statement

COMMUNITY POLL
for KG PETROCHEM
Please provide your vote to see the results

KG PETROCHEM Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹331 Cr₹303 Cr₹354 Cr₹298 Cr₹329 Cr
     Sales ₹304 Cr₹280 Cr₹322 Cr₹280 Cr₹299 Cr
     Job Work/ Contract Receipts ₹0.04 Cr----
     Processing Charges / Service Income ₹0.83 Cr₹0.63 Cr₹0.82 Cr₹1.07 Cr₹0.88 Cr
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹23 Cr₹31 Cr₹17 Cr₹30 Cr
Less: Excise Duty -----
Net Sales ₹331 Cr₹303 Cr₹354 Cr₹298 Cr₹329 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.09 Cr₹-5.02 Cr₹-21 Cr₹11 Cr₹5.12 Cr
Raw Material Consumed ₹143 Cr₹143 Cr₹175 Cr₹119 Cr₹132 Cr
     Opening Raw Materials ₹15 Cr₹19 Cr₹18 Cr₹12 Cr₹8.45 Cr
     Purchases Raw Materials ₹142 Cr₹138 Cr₹176 Cr₹125 Cr₹136 Cr
     Closing Raw Materials ₹14 Cr₹15 Cr₹19 Cr₹18 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹30 Cr₹28 Cr₹21 Cr₹29 Cr
     Electricity & Power ₹30 Cr₹30 Cr₹28 Cr₹21 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹31 Cr₹29 Cr₹29 Cr₹23 Cr₹28 Cr
     Salaries, Wages & Bonus ₹27 Cr₹24 Cr₹24 Cr₹19 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹2.44 Cr₹2.05 Cr₹1.80 Cr₹1.24 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹1.37 Cr₹2.58 Cr₹2.66 Cr₹2.31 Cr₹3.48 Cr
     Other Employees Cost ₹0.66 Cr₹0.59 Cr₹0.56 Cr₹0.49 Cr₹0.73 Cr
Other Manufacturing Expenses ₹83 Cr₹62 Cr₹82 Cr₹66 Cr₹69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹13 Cr₹19 Cr₹21 Cr₹19 Cr
     Repairs and Maintenance ₹0.87 Cr₹0.80 Cr₹1.46 Cr₹1.23 Cr₹1.03 Cr
     Packing Material Consumed ₹5.38 Cr₹4.83 Cr₹8.39 Cr₹6.28 Cr₹6.87 Cr
     Other Mfg Exp ₹58 Cr₹44 Cr₹53 Cr₹37 Cr₹42 Cr
General and Administration Expenses ₹2.55 Cr₹1.05 Cr₹0.94 Cr₹0.89 Cr₹0.85 Cr
     Rent , Rates & Taxes ₹0.51 Cr₹0.34 Cr₹0.29 Cr₹0.33 Cr₹0.35 Cr
     Insurance ₹0.51 Cr₹0.65 Cr₹0.59 Cr₹0.52 Cr₹0.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.47 Cr----
     Traveling and conveyance -----
     Other Administration ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
Selling and Distribution Expenses ₹13 Cr₹11 Cr₹19 Cr₹11 Cr₹10 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹4.80 Cr₹3.58 Cr₹3.68 Cr₹3.73 Cr₹2.41 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹8.20 Cr₹7.83 Cr₹15 Cr₹7.51 Cr₹7.70 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.41 Cr₹5.59 Cr₹5.29 Cr₹7.28 Cr₹10 Cr
     Bad debts /advances written off ----₹4.54 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.41 Cr₹5.59 Cr₹5.29 Cr₹7.28 Cr₹5.87 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹313 Cr₹277 Cr₹317 Cr₹261 Cr₹285 Cr
Operating Profit (Excl OI) ₹18 Cr₹26 Cr₹37 Cr₹38 Cr₹44 Cr
Other Income ₹4.71 Cr₹6.18 Cr₹12 Cr₹8.16 Cr₹9.19 Cr
     Interest Received ₹0.60 Cr₹0.46 Cr₹0.80 Cr₹0.74 Cr₹1.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹2.79 Cr₹1.12 Cr
     Provision Written Back -₹0.04 Cr₹0.02 Cr₹0.20 Cr₹0.06 Cr
     Foreign Exchange Gains ₹3.55 Cr₹2.96 Cr₹6.74 Cr₹3.10 Cr₹4.64 Cr
     Others ₹0.56 Cr₹2.71 Cr₹4.20 Cr₹1.33 Cr₹1.53 Cr
Operating Profit ₹23 Cr₹33 Cr₹48 Cr₹46 Cr₹53 Cr
Interest ₹7.93 Cr₹9.66 Cr₹8.05 Cr₹7.55 Cr₹9.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.80 Cr₹0.58 Cr₹0.56 Cr₹0.50 Cr₹1.63 Cr
     Other Interest ₹7.12 Cr₹9.08 Cr₹7.49 Cr₹7.06 Cr₹8.00 Cr
PBDT ₹15 Cr₹23 Cr₹40 Cr₹38 Cr₹44 Cr
Depreciation ₹12 Cr₹12 Cr₹17 Cr₹17 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹2.88 Cr₹11 Cr₹23 Cr₹21 Cr₹26 Cr
Exceptional Income / Expenses ----₹-5.48 Cr
Profit Before Tax ₹2.88 Cr₹11 Cr₹23 Cr₹21 Cr₹21 Cr
Provision for Tax ₹1.95 Cr₹3.40 Cr₹5.70 Cr₹5.80 Cr₹3.07 Cr
     Current Income Tax ₹0.70 Cr₹2.10 Cr₹6.05 Cr₹6.30 Cr₹6.40 Cr
     Deferred Tax ₹0.93 Cr₹0.80 Cr₹-0.35 Cr₹-0.51 Cr₹-3.22 Cr
     Other taxes ₹0.31 Cr₹0.50 Cr-₹0.01 Cr₹-0.11 Cr
Profit After Tax ₹0.93 Cr₹7.79 Cr₹17 Cr₹16 Cr₹17 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹120 Cr₹112 Cr₹95 Cr₹79 Cr₹62 Cr
Appropriations ₹121 Cr₹120 Cr₹112 Cr₹95 Cr₹79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.79₹14.93₹33.40₹30.03₹33.46
Adjusted EPS ₹1.79₹14.93₹33.40₹30.03₹33.46

Compare Income Statement of peers of KG PETROCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KG PETROCHEM ₹135.3 Cr -0.3% 0.5% 20.6% Stock Analytics
PAGE INDUSTRIES ₹53,691.5 Cr -2.4% 3.5% 23.1% Stock Analytics
KPR MILL ₹39,368.4 Cr -0.4% -0.6% 25.5% Stock Analytics
VEDANT FASHIONS ₹19,462.7 Cr 0.2% 2.8% -22.7% Stock Analytics
VARDHMAN TEXTILES ₹14,423.7 Cr 2.4% 1.7% 4.7% Stock Analytics
SWAN ENERGY ₹13,829.7 Cr -1.8% 6.7% -24.8% Stock Analytics


KG PETROCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KG PETROCHEM

-0.3%

0.5%

20.6%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses