Home > Income Statement > KG PETROCHEM

KG PETROCHEM
Income Statement

COMMUNITY POLL
for KG PETROCHEM
Please provide your vote to see the results

KG PETROCHEM Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹303 Cr₹354 Cr₹298 Cr₹329 Cr₹249 Cr
     Sales ₹280 Cr₹322 Cr₹280 Cr₹299 Cr₹230 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.63 Cr₹0.82 Cr₹1.07 Cr₹0.88 Cr₹0.82 Cr
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹31 Cr₹17 Cr₹30 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹303 Cr₹354 Cr₹298 Cr₹329 Cr₹249 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.02 Cr₹-21 Cr₹11 Cr₹5.12 Cr₹-22 Cr
Raw Material Consumed ₹143 Cr₹175 Cr₹119 Cr₹132 Cr₹121 Cr
     Opening Raw Materials ₹19 Cr₹18 Cr₹12 Cr₹8.45 Cr₹3.08 Cr
     Purchases Raw Materials ₹138 Cr₹176 Cr₹125 Cr₹136 Cr₹126 Cr
     Closing Raw Materials ₹15 Cr₹19 Cr₹18 Cr₹12 Cr₹8.45 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹28 Cr₹21 Cr₹29 Cr₹25 Cr
     Electricity & Power ₹30 Cr₹28 Cr₹21 Cr₹29 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹29 Cr₹23 Cr₹28 Cr₹24 Cr
     Salaries, Wages & Bonus ₹24 Cr₹24 Cr₹19 Cr₹23 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹2.05 Cr₹1.80 Cr₹1.24 Cr₹1.38 Cr₹1.01 Cr
     Workmen and Staff Welfare Expenses ₹2.58 Cr₹2.66 Cr₹2.31 Cr₹3.48 Cr₹3.10 Cr
     Other Employees Cost ₹0.59 Cr₹0.56 Cr₹0.49 Cr₹0.73 Cr₹0.03 Cr
Other Manufacturing Expenses ₹62 Cr₹82 Cr₹66 Cr₹69 Cr₹57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹19 Cr₹21 Cr₹19 Cr₹17 Cr
     Repairs and Maintenance ₹0.80 Cr₹1.46 Cr₹1.23 Cr₹1.03 Cr₹0.92 Cr
     Packing Material Consumed ₹4.83 Cr₹8.39 Cr₹6.28 Cr₹6.87 Cr₹5.12 Cr
     Other Mfg Exp ₹44 Cr₹53 Cr₹37 Cr₹42 Cr₹34 Cr
General and Administration Expenses ₹1.05 Cr₹0.94 Cr₹0.89 Cr₹0.85 Cr₹0.41 Cr
     Rent , Rates & Taxes ₹0.34 Cr₹0.29 Cr₹0.33 Cr₹0.35 Cr₹0.27 Cr
     Insurance ₹0.65 Cr₹0.59 Cr₹0.52 Cr₹0.45 Cr₹0.11 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Selling and Distribution Expenses ₹11 Cr₹19 Cr₹11 Cr₹10 Cr₹8.13 Cr
     Handling and Clearing Charges ₹7.83 Cr₹15 Cr₹7.51 Cr₹7.70 Cr₹5.63 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.59 Cr₹5.29 Cr₹7.28 Cr₹10 Cr₹4.23 Cr
     Bad debts /advances written off ---₹4.54 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.59 Cr₹5.29 Cr₹7.28 Cr₹5.87 Cr₹4.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹277 Cr₹317 Cr₹261 Cr₹285 Cr₹218 Cr
Operating Profit (Excl OI) ₹26 Cr₹37 Cr₹38 Cr₹44 Cr₹31 Cr
Other Income ₹6.18 Cr₹12 Cr₹8.16 Cr₹9.19 Cr₹7.58 Cr
     Interest Received ₹0.46 Cr₹0.80 Cr₹0.74 Cr₹1.84 Cr₹1.71 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹2.79 Cr₹1.12 Cr-
     Provision Written Back ₹0.04 Cr₹0.02 Cr₹0.20 Cr₹0.06 Cr₹0.01 Cr
     Foreign Exchange Gains ₹2.96 Cr₹6.74 Cr₹3.10 Cr₹4.64 Cr₹4.07 Cr
     Others ₹2.71 Cr₹4.20 Cr₹1.33 Cr₹1.53 Cr₹1.79 Cr
Operating Profit ₹33 Cr₹48 Cr₹46 Cr₹53 Cr₹39 Cr
Interest ₹9.66 Cr₹8.05 Cr₹7.55 Cr₹9.63 Cr₹6.78 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.58 Cr₹0.56 Cr₹0.50 Cr₹1.63 Cr₹1.27 Cr
     Other Interest ₹9.08 Cr₹7.49 Cr₹7.06 Cr₹8.00 Cr₹5.51 Cr
PBDT ₹23 Cr₹40 Cr₹38 Cr₹44 Cr₹32 Cr
Depreciation ₹12 Cr₹17 Cr₹17 Cr₹18 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹23 Cr₹21 Cr₹26 Cr₹15 Cr
Exceptional Income / Expenses ---₹-5.48 Cr-
Profit Before Tax ₹11 Cr₹23 Cr₹21 Cr₹21 Cr₹15 Cr
Provision for Tax ₹3.40 Cr₹5.70 Cr₹5.80 Cr₹3.07 Cr₹6.55 Cr
     Current Income Tax ₹2.10 Cr₹6.05 Cr₹6.30 Cr₹6.40 Cr₹3.60 Cr
     Deferred Tax ₹0.80 Cr₹-0.35 Cr₹-0.51 Cr₹-3.22 Cr₹2.02 Cr
     Other taxes ₹0.50 Cr-₹0.01 Cr₹-0.11 Cr₹0.94 Cr
Profit After Tax ₹7.79 Cr₹17 Cr₹16 Cr₹17 Cr₹8.70 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.79 Cr₹17 Cr₹16 Cr₹17 Cr₹8.70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹112 Cr₹95 Cr₹79 Cr₹62 Cr₹53 Cr
Appropriations ₹120 Cr₹112 Cr₹95 Cr₹79 Cr₹62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹14.93₹33.40₹30.03₹33.46₹16.65
Adjusted EPS ₹14.93₹33.40₹30.03₹33.46₹16.65

Compare Income Statement of peers of KG PETROCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KG PETROCHEM ₹111.8 Cr 3.7% 0.5% 5% Stock Analytics
PAGE INDUSTRIES ₹40,442.8 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹30,327.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,783.6 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,117.7 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹15,476.0 Cr NA NA NA Stock Analytics


KG PETROCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KG PETROCHEM

3.7%

0.5%

5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses