KG PETROCHEM
|
KG PETROCHEM Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹331 Cr | ₹303 Cr | ₹354 Cr | ₹298 Cr | ₹329 Cr |
| Sales | ₹304 Cr | ₹280 Cr | ₹322 Cr | ₹280 Cr | ₹299 Cr |
| Job Work/ Contract Receipts | ₹0.04 Cr | - | - | - | - |
| Processing Charges / Service Income | ₹0.83 Cr | ₹0.63 Cr | ₹0.82 Cr | ₹1.07 Cr | ₹0.88 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹26 Cr | ₹23 Cr | ₹31 Cr | ₹17 Cr | ₹30 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹331 Cr | ₹303 Cr | ₹354 Cr | ₹298 Cr | ₹329 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.09 Cr | ₹-5.02 Cr | ₹-21 Cr | ₹11 Cr | ₹5.12 Cr |
| Raw Material Consumed | ₹143 Cr | ₹143 Cr | ₹175 Cr | ₹119 Cr | ₹132 Cr |
| Opening Raw Materials | ₹15 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹8.45 Cr |
| Purchases Raw Materials | ₹142 Cr | ₹138 Cr | ₹176 Cr | ₹125 Cr | ₹136 Cr |
| Closing Raw Materials | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹30 Cr | ₹30 Cr | ₹28 Cr | ₹21 Cr | ₹29 Cr |
| Electricity & Power | ₹30 Cr | ₹30 Cr | ₹28 Cr | ₹21 Cr | ₹29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹31 Cr | ₹29 Cr | ₹29 Cr | ₹23 Cr | ₹28 Cr |
| Salaries, Wages & Bonus | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹2.44 Cr | ₹2.05 Cr | ₹1.80 Cr | ₹1.24 Cr | ₹1.38 Cr |
| Workmen and Staff Welfare Expenses | ₹1.37 Cr | ₹2.58 Cr | ₹2.66 Cr | ₹2.31 Cr | ₹3.48 Cr |
| Other Employees Cost | ₹0.66 Cr | ₹0.59 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.73 Cr |
| Other Manufacturing Expenses | ₹83 Cr | ₹62 Cr | ₹82 Cr | ₹66 Cr | ₹69 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹18 Cr | ₹13 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr |
| Repairs and Maintenance | ₹0.87 Cr | ₹0.80 Cr | ₹1.46 Cr | ₹1.23 Cr | ₹1.03 Cr |
| Packing Material Consumed | ₹5.38 Cr | ₹4.83 Cr | ₹8.39 Cr | ₹6.28 Cr | ₹6.87 Cr |
| Other Mfg Exp | ₹58 Cr | ₹44 Cr | ₹53 Cr | ₹37 Cr | ₹42 Cr |
| General and Administration Expenses | ₹2.55 Cr | ₹1.05 Cr | ₹0.94 Cr | ₹0.89 Cr | ₹0.85 Cr |
| Rent , Rates & Taxes | ₹0.51 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.33 Cr | ₹0.35 Cr |
| Insurance | ₹0.51 Cr | ₹0.65 Cr | ₹0.59 Cr | ₹0.52 Cr | ₹0.45 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.47 Cr | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Selling and Distribution Expenses | ₹13 Cr | ₹11 Cr | ₹19 Cr | ₹11 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹4.80 Cr | ₹3.58 Cr | ₹3.68 Cr | ₹3.73 Cr | ₹2.41 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹8.20 Cr | ₹7.83 Cr | ₹15 Cr | ₹7.51 Cr | ₹7.70 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.41 Cr | ₹5.59 Cr | ₹5.29 Cr | ₹7.28 Cr | ₹10 Cr |
| Bad debts /advances written off | - | - | - | - | ₹4.54 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.41 Cr | ₹5.59 Cr | ₹5.29 Cr | ₹7.28 Cr | ₹5.87 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹313 Cr | ₹277 Cr | ₹317 Cr | ₹261 Cr | ₹285 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹26 Cr | ₹37 Cr | ₹38 Cr | ₹44 Cr |
| Other Income | ₹4.71 Cr | ₹6.18 Cr | ₹12 Cr | ₹8.16 Cr | ₹9.19 Cr |
| Interest Received | ₹0.60 Cr | ₹0.46 Cr | ₹0.80 Cr | ₹0.74 Cr | ₹1.84 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹2.79 Cr | ₹1.12 Cr |
| Provision Written Back | - | ₹0.04 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | ₹3.55 Cr | ₹2.96 Cr | ₹6.74 Cr | ₹3.10 Cr | ₹4.64 Cr |
| Others | ₹0.56 Cr | ₹2.71 Cr | ₹4.20 Cr | ₹1.33 Cr | ₹1.53 Cr |
| Operating Profit | ₹23 Cr | ₹33 Cr | ₹48 Cr | ₹46 Cr | ₹53 Cr |
| Interest | ₹7.93 Cr | ₹9.66 Cr | ₹8.05 Cr | ₹7.55 Cr | ₹9.63 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.80 Cr | ₹0.58 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹1.63 Cr |
| Other Interest | ₹7.12 Cr | ₹9.08 Cr | ₹7.49 Cr | ₹7.06 Cr | ₹8.00 Cr |
| PBDT | ₹15 Cr | ₹23 Cr | ₹40 Cr | ₹38 Cr | ₹44 Cr |
| Depreciation | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.88 Cr | ₹11 Cr | ₹23 Cr | ₹21 Cr | ₹26 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-5.48 Cr |
| Profit Before Tax | ₹2.88 Cr | ₹11 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr |
| Provision for Tax | ₹1.95 Cr | ₹3.40 Cr | ₹5.70 Cr | ₹5.80 Cr | ₹3.07 Cr |
| Current Income Tax | ₹0.70 Cr | ₹2.10 Cr | ₹6.05 Cr | ₹6.30 Cr | ₹6.40 Cr |
| Deferred Tax | ₹0.93 Cr | ₹0.80 Cr | ₹-0.35 Cr | ₹-0.51 Cr | ₹-3.22 Cr |
| Other taxes | ₹0.31 Cr | ₹0.50 Cr | - | ₹0.01 Cr | ₹-0.11 Cr |
| Profit After Tax | ₹0.93 Cr | ₹7.79 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹120 Cr | ₹112 Cr | ₹95 Cr | ₹79 Cr | ₹62 Cr |
| Appropriations | ₹121 Cr | ₹120 Cr | ₹112 Cr | ₹95 Cr | ₹79 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.79 | ₹14.93 | ₹33.40 | ₹30.03 | ₹33.46 |
| Adjusted EPS | ₹1.79 | ₹14.93 | ₹33.40 | ₹30.03 | ₹33.46 |
Compare Income Statement of peers of KG PETROCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KG PETROCHEM | ₹135.2 Cr | NA | 4% | 25.6% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,626.6 Cr | -2.1% | -4.3% | -5% | Stock Analytics | |
| KPR MILL | ₹36,415.1 Cr | 4.3% | -1.6% | 17% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,415.0 Cr | -2.7% | -3.8% | -46.7% | Stock Analytics | |
| SWAN ENERGY | ₹14,814.0 Cr | 9.9% | -1.4% | -7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,522.1 Cr | 6% | 4.5% | 2.4% | Stock Analytics | |
KG PETROCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KG PETROCHEM | NA |
4% |
25.6% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses