Home > Balance Sheet > KG PETROCHEM

KG PETROCHEM
Balance Sheet

COMMUNITY POLL
for KG PETROCHEM
Please provide your vote to see the results

KG PETROCHEM Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹5.82 Cr₹5.82 Cr₹5.82 Cr₹5.82 Cr₹5.82 Cr
    Equity - Authorised ₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹6.34 Cr₹6.34 Cr₹6.34 Cr₹6.34 Cr₹6.34 Cr
    Equity Paid Up ₹5.22 Cr₹5.22 Cr₹5.22 Cr₹5.22 Cr₹5.22 Cr
    Equity Shares Forfeited ₹0.59 Cr₹0.59 Cr₹0.59 Cr₹0.59 Cr₹0.59 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹166 Cr₹158 Cr₹140 Cr₹125 Cr₹107 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹120 Cr₹112 Cr₹95 Cr₹79 Cr₹62 Cr
    General Reserves ₹2.69 Cr₹2.21 Cr₹1.72 Cr₹1.24 Cr₹0.53 Cr
    Other Reserves ₹43 Cr₹43 Cr₹44 Cr₹44 Cr₹45 Cr
Reserve excluding Revaluation Reserve ₹123 Cr₹115 Cr₹97 Cr₹80 Cr₹62 Cr
Revaluation reserve ₹43 Cr₹43 Cr₹44 Cr₹44 Cr₹45 Cr
Shareholder's Funds ₹172 Cr₹164 Cr₹146 Cr₹130 Cr₹113 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹20 Cr₹43 Cr₹55 Cr₹61 Cr₹66 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹38 Cr₹60 Cr₹69 Cr₹73 Cr₹77 Cr
    Term Loans - Institutions -----
    Other Secured ₹-18 Cr₹-17 Cr₹-14 Cr₹-12 Cr₹-11 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.37 Cr₹1.57 Cr₹1.92 Cr₹2.43 Cr₹5.65 Cr
    Deferred Tax Assets ₹2.87 Cr₹3.37 Cr₹3.01 Cr₹3.14 Cr₹1.60 Cr
    Deferred Tax Liability ₹5.23 Cr₹4.95 Cr₹4.93 Cr₹5.57 Cr₹7.25 Cr
Other Long Term Liabilities ₹5.93 Cr₹7.09 Cr₹8.26 Cr₹9.46 Cr₹8.67 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹29 Cr₹51 Cr₹66 Cr₹73 Cr₹80 Cr
Current Liabilities -----
Trade Payables ₹47 Cr₹40 Cr₹28 Cr₹28 Cr₹37 Cr
    Sundry Creditors ₹47 Cr₹40 Cr₹28 Cr₹28 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹46 Cr₹39 Cr₹35 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.08 Cr₹0.99 Cr₹1.01 Cr₹0.88 Cr₹0.61 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹36 Cr₹45 Cr₹38 Cr₹34 Cr₹30 Cr
Short Term Borrowings ₹78 Cr₹78 Cr₹58 Cr₹70 Cr₹53 Cr
    Secured ST Loans repayable on Demands ₹78 Cr₹78 Cr₹58 Cr₹70 Cr₹53 Cr
    Working Capital Loans- Sec ₹78 Cr₹78 Cr₹58 Cr₹70 Cr₹53 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-78 Cr₹-78 Cr₹-58 Cr₹-70 Cr₹-53 Cr
Short Term Provisions ₹6.69 Cr₹11 Cr₹10 Cr₹11 Cr₹6.68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.10 Cr₹6.90 Cr₹6.62 Cr₹6.40 Cr₹3.60 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.59 Cr₹4.17 Cr₹3.59 Cr₹4.18 Cr₹3.08 Cr
Total Current Liabilities ₹168 Cr₹175 Cr₹136 Cr₹143 Cr₹126 Cr
Total Liabilities ₹368 Cr₹390 Cr₹348 Cr₹347 Cr₹319 Cr
ASSETS
Gross Block ₹313 Cr₹308 Cr₹297 Cr₹287 Cr₹259 Cr
Less: Accumulated Depreciation ₹176 Cr₹164 Cr₹147 Cr₹131 Cr₹113 Cr
Less: Impairment of Assets -----
Net Block ₹137 Cr₹143 Cr₹149 Cr₹156 Cr₹145 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.86 Cr₹0.05 Cr₹3.70 Cr₹3.02 Cr₹11 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹2.74 Cr₹2.73 Cr₹2.71 Cr₹2.68 Cr₹2.21 Cr
Other Non Current Assets --₹0.01 Cr₹0.02 Cr₹0.02 Cr
Total Non-Current Assets ₹147 Cr₹146 Cr₹156 Cr₹162 Cr₹159 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.50 Cr₹0.50 Cr--
    Quoted -----
    Unquoted -₹0.50 Cr₹0.50 Cr--
Inventories ₹79 Cr₹79 Cr₹56 Cr₹61 Cr₹59 Cr
    Raw Materials ₹15 Cr₹19 Cr₹18 Cr₹12 Cr₹8.45 Cr
    Work-in Progress ₹30 Cr₹35 Cr₹20 Cr₹21 Cr₹34 Cr
    Finished Goods ₹21 Cr₹11 Cr₹4.77 Cr₹15 Cr₹6.67 Cr
    Packing Materials ₹0.58 Cr₹0.50 Cr₹0.38 Cr₹0.38 Cr₹0.41 Cr
    Stores Ā and Spare ₹9.90 Cr₹10 Cr₹10 Cr₹9.26 Cr₹7.51 Cr
    Other Inventory ₹2.93 Cr₹3.36 Cr₹2.92 Cr₹3.66 Cr₹2.01 Cr
Sundry Debtors ₹102 Cr₹88 Cr₹90 Cr₹73 Cr₹73 Cr
    Debtors more than Six months ₹21 Cr₹8.06 Cr₹6.02 Cr--
    Debtors Others ₹81 Cr₹80 Cr₹84 Cr₹73 Cr₹73 Cr
Cash and Bank ₹0.65 Cr₹7.09 Cr₹1.43 Cr₹0.40 Cr₹0.56 Cr
    Cash in hand ₹0.01 Cr₹0.09 Cr₹0.05 Cr₹0.11 Cr₹0.08 Cr
    Balances at Bank ₹0.64 Cr₹7.00 Cr₹1.37 Cr₹0.29 Cr₹0.48 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.04 Cr₹35 Cr₹34 Cr₹44 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.02 Cr₹7.12 Cr₹7.23 Cr₹7.32 Cr₹3.00 Cr
    Prepaid Expenses ₹0.43 Cr₹0.29 Cr₹0.30 Cr₹0.34 Cr₹0.24 Cr
    Other current_assets ₹6.60 Cr₹27 Cr₹26 Cr₹36 Cr₹20 Cr
Short Term Loans and Advances ₹31 Cr₹34 Cr₹11 Cr₹7.50 Cr₹4.69 Cr
    Advances recoverable in cash or in kind ₹3.29 Cr₹2.18 Cr₹4.49 Cr₹1.99 Cr₹3.08 Cr
    Advance income tax and TDS ₹5.08 Cr₹7.61 Cr₹6.35 Cr₹5.51 Cr₹1.61 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹24 Cr---
Total Current Assets ₹221 Cr₹244 Cr₹192 Cr₹185 Cr₹160 Cr
Net Current Assets (Including Current Investments) ₹53 Cr₹69 Cr₹56 Cr₹42 Cr₹34 Cr
Miscellaneous Expenses not written off ₹0.02 Cr₹0.05 Cr₹0.09 Cr₹0.10 Cr₹0.14 Cr
Total Assets ₹368 Cr₹390 Cr₹348 Cr₹347 Cr₹319 Cr
Contingent Liabilities ₹5.06 Cr₹5.06 Cr₹4.82 Cr₹4.64 Cr₹4.64 Cr
Total Debt ₹116 Cr₹138 Cr₹128 Cr₹144 Cr₹129 Cr
Book Value 245.84229.60195.17163.93129.03
Adjusted Book Value 245.84229.60195.17163.93129.03

Compare Balance Sheet of peers of KG PETROCHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KG PETROCHEM ₹111.0 Cr 3.7% 0.5% 5% Stock Analytics
PAGE INDUSTRIES ₹39,435.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,840.6 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,344.0 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,341.9 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,212.7 Cr NA NA NA Stock Analytics


KG PETROCHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KG PETROCHEM

3.7%

0.5%

5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses