KG PETROCHEM
|
KG PETROCHEM Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.22 Cr | ₹5.22 Cr | ₹5.82 Cr | ₹5.82 Cr | ₹5.82 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹6.34 Cr | ₹6.34 Cr | ₹6.34 Cr | ₹6.34 Cr | ₹6.34 Cr |
| Equity Paid Up | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr | ₹5.22 Cr |
| Equity Shares Forfeited | - | - | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹176 Cr | ₹171 Cr | ₹166 Cr | ₹158 Cr | ₹140 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.59 Cr | ₹0.59 Cr | - | - | - |
| Profit & Loss Account Balance | ₹127 Cr | ₹121 Cr | ₹120 Cr | ₹112 Cr | ₹95 Cr |
| General Reserves | ₹3.78 Cr | ₹3.18 Cr | ₹2.69 Cr | ₹2.21 Cr | ₹1.72 Cr |
| Other Reserves | ₹45 Cr | ₹46 Cr | ₹43 Cr | ₹43 Cr | ₹44 Cr |
| Reserve excluding Revaluation Reserve | ₹131 Cr | ₹125 Cr | ₹123 Cr | ₹115 Cr | ₹97 Cr |
| Revaluation reserve | ₹45 Cr | ₹45 Cr | ₹43 Cr | ₹43 Cr | ₹44 Cr |
| Shareholder's Funds | ₹182 Cr | ₹176 Cr | ₹172 Cr | ₹164 Cr | ₹146 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.75 Cr | ₹12 Cr | ₹20 Cr | ₹43 Cr | ₹55 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹12 Cr | ₹22 Cr | ₹38 Cr | ₹60 Cr | ₹69 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.28 Cr | ₹-9.94 Cr | ₹-18 Cr | ₹-17 Cr | ₹-14 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.72 Cr | ₹3.37 Cr | ₹2.37 Cr | ₹1.57 Cr | ₹1.92 Cr |
| Deferred Tax Assets | ₹2.50 Cr | ₹2.02 Cr | ₹2.87 Cr | ₹3.37 Cr | ₹3.01 Cr |
| Deferred Tax Liability | ₹5.23 Cr | ₹5.38 Cr | ₹5.23 Cr | ₹4.95 Cr | ₹4.93 Cr |
| Other Long Term Liabilities | ₹5.98 Cr | ₹6.41 Cr | ₹5.93 Cr | ₹7.09 Cr | ₹8.26 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.10 Cr | ₹1.60 Cr | - | - | - |
| Total Non-Current Liabilities | ₹15 Cr | ₹23 Cr | ₹29 Cr | ₹51 Cr | ₹66 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹44 Cr | ₹38 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
| Sundry Creditors | ₹44 Cr | ₹38 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹22 Cr | ₹37 Cr | ₹46 Cr | ₹39 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.97 Cr | ₹0.98 Cr | ₹1.08 Cr | ₹0.99 Cr | ₹1.01 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹22 Cr | ₹21 Cr | ₹36 Cr | ₹45 Cr | ₹38 Cr |
| Short Term Borrowings | ₹109 Cr | ₹99 Cr | ₹78 Cr | ₹78 Cr | ₹58 Cr |
| Secured ST Loans repayable on Demands | ₹95 Cr | ₹88 Cr | ₹78 Cr | ₹78 Cr | ₹58 Cr |
| Working Capital Loans- Sec | ₹95 Cr | ₹88 Cr | ₹78 Cr | ₹78 Cr | ₹58 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-80 Cr | ₹-77 Cr | ₹-78 Cr | ₹-78 Cr | ₹-58 Cr |
| Short Term Provisions | ₹3.68 Cr | ₹2.01 Cr | ₹6.69 Cr | ₹11 Cr | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.40 Cr | ₹0.70 Cr | ₹2.10 Cr | ₹6.90 Cr | ₹6.62 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.28 Cr | ₹1.31 Cr | ₹4.59 Cr | ₹4.17 Cr | ₹3.59 Cr |
| Total Current Liabilities | ₹180 Cr | ₹161 Cr | ₹168 Cr | ₹175 Cr | ₹136 Cr |
| Total Liabilities | ₹376 Cr | ₹360 Cr | ₹368 Cr | ₹390 Cr | ₹348 Cr |
| ASSETS | |||||
| Gross Block | ₹342 Cr | ₹332 Cr | ₹313 Cr | ₹308 Cr | ₹297 Cr |
| Less: Accumulated Depreciation | ₹201 Cr | ₹188 Cr | ₹176 Cr | ₹164 Cr | ₹147 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹141 Cr | ₹144 Cr | ₹137 Cr | ₹143 Cr | ₹149 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹7.86 Cr | ₹0.05 Cr | ₹3.70 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.73 Cr | ₹2.72 Cr | ₹2.74 Cr | ₹2.73 Cr | ₹2.71 Cr |
| Other Non Current Assets | - | ₹0.01 Cr | - | - | ₹0.01 Cr |
| Total Non-Current Assets | ₹144 Cr | ₹147 Cr | ₹147 Cr | ₹146 Cr | ₹156 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.20 Cr | - | - | ₹0.50 Cr | ₹0.50 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.20 Cr | - | - | ₹0.50 Cr | ₹0.50 Cr |
| Inventories | ₹89 Cr | ₹74 Cr | ₹79 Cr | ₹79 Cr | ₹56 Cr |
| Raw Materials | ₹22 Cr | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹18 Cr |
| Work-in Progress | ₹37 Cr | ₹23 Cr | ₹30 Cr | ₹35 Cr | ₹20 Cr |
| Finished Goods | ₹18 Cr | ₹25 Cr | ₹21 Cr | ₹11 Cr | ₹4.77 Cr |
| Packing Materials | ₹0.38 Cr | ₹0.31 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.38 Cr |
| Stores  and Spare | ₹9.11 Cr | ₹9.82 Cr | ₹9.90 Cr | ₹10 Cr | ₹10 Cr |
| Other Inventory | ₹1.86 Cr | ₹1.78 Cr | ₹2.93 Cr | ₹3.36 Cr | ₹2.92 Cr |
| Sundry Debtors | ₹102 Cr | ₹104 Cr | ₹102 Cr | ₹88 Cr | ₹90 Cr |
| Debtors more than Six months | ₹8.04 Cr | ₹24 Cr | ₹21 Cr | ₹8.06 Cr | ₹6.02 Cr |
| Debtors Others | ₹94 Cr | ₹80 Cr | ₹81 Cr | ₹80 Cr | ₹84 Cr |
| Cash and Bank | ₹0.60 Cr | ₹0.19 Cr | ₹0.65 Cr | ₹7.09 Cr | ₹1.43 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.05 Cr |
| Balances at Bank | ₹0.51 Cr | ₹0.18 Cr | ₹0.64 Cr | ₹7.00 Cr | ₹1.37 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.88 Cr | ₹7.04 Cr | ₹8.04 Cr | ₹35 Cr | ₹34 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Interest accrued and or due on loans | ₹0.33 Cr | ₹0.37 Cr | ₹1.02 Cr | ₹7.12 Cr | ₹7.23 Cr |
| Prepaid Expenses | ₹0.27 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.30 Cr |
| Other current_assets | ₹6.27 Cr | ₹6.22 Cr | ₹6.60 Cr | ₹27 Cr | ₹26 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹28 Cr | ₹31 Cr | ₹34 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹3.28 Cr | ₹1.50 Cr | ₹3.29 Cr | ₹2.18 Cr | ₹4.49 Cr |
| Advance income tax and TDS | ₹2.32 Cr | ₹1.02 Cr | ₹5.08 Cr | ₹7.61 Cr | ₹6.35 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹24 Cr | - |
| Total Current Assets | ₹232 Cr | ₹213 Cr | ₹221 Cr | ₹244 Cr | ₹192 Cr |
| Net Current Assets (Including Current Investments) | ₹52 Cr | ₹52 Cr | ₹53 Cr | ₹69 Cr | ₹56 Cr |
| Miscellaneous Expenses not written off | - | - | ₹0.02 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Total Assets | ₹376 Cr | ₹360 Cr | ₹368 Cr | ₹390 Cr | ₹348 Cr |
| Contingent Liabilities | ₹4.87 Cr | ₹4.87 Cr | ₹5.06 Cr | ₹5.06 Cr | ₹4.82 Cr |
| Total Debt | ₹121 Cr | ₹121 Cr | ₹116 Cr | ₹138 Cr | ₹128 Cr |
| Book Value | - | - | 245.84 | 229.60 | 195.17 |
| Adjusted Book Value | 261.74 | 250.10 | 245.84 | 229.60 | 195.17 |
Compare Balance Sheet of peers of KG PETROCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KG PETROCHEM | ₹137.7 Cr | 3.8% | 3.9% | 7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,388.7 Cr | -1.5% | -6.9% | -12.6% | Stock Analytics | |
| KPR MILL | ₹37,172.3 Cr | 0.1% | 6.4% | 21.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,699.6 Cr | -3.4% | -12.9% | -53.5% | Stock Analytics | |
| SWAN ENERGY | ₹14,401.8 Cr | 0.3% | 6.8% | -13.1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,074.5 Cr | -1.9% | 10.7% | 3.8% | Stock Analytics | |
KG PETROCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KG PETROCHEM | 3.8% |
3.9% |
7% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses