Home > Income Statement > KEYSTONE REALTORS

KEYSTONE REALTORS
Income Statement

KEYSTONE REALTORS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KEYSTONE REALTORS
Please provide your vote to see the results

KEYSTONE REALTORS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹2,635 Cr₹2,004 Cr₹2,222 Cr₹686 Cr₹1,269 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹2,635 Cr₹2,004 Cr₹2,222 Cr₹686 Cr₹1,269 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,635 Cr₹2,004 Cr₹2,222 Cr₹686 Cr₹1,269 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹199 Cr₹-150 Cr₹794 Cr₹-313 Cr₹-67 Cr
Cost of Construction and Development ₹370 Cr₹722 Cr₹266 Cr₹368 Cr₹690 Cr
     Opening Raw Materials ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
     Cost of Land & Construction Materials ₹177 Cr₹115 Cr₹115 Cr₹129 Cr₹63 Cr
     Closing Stock ₹20 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹201 Cr₹607 Cr₹152 Cr₹239 Cr₹628 Cr
Power & Fuel Cost ----₹2.05 Cr
     Electricity & Power ----₹2.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹262 Cr₹215 Cr₹152 Cr₹46 Cr₹28 Cr
     Salaries, Wages & Bonus ₹214 Cr₹187 Cr₹135 Cr₹78 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹8.07 Cr₹6.03 Cr₹3.81 Cr₹2.02 Cr₹1.42 Cr
     Workmen and Staff Welfare Expenses ₹8.26 Cr₹5.16 Cr₹3.03 Cr₹3.66 Cr₹1.79 Cr
     Other Employees Cost ₹31 Cr₹17 Cr₹10 Cr₹-39 Cr₹-29 Cr
Operating Expenses ₹1,379 Cr₹732 Cr₹689 Cr₹383 Cr₹325 Cr
     Sub-contracted / Out sourced services ₹29 Cr₹25 Cr₹18 Cr-₹4.82 Cr
     Processing Charges ₹547 Cr₹308 Cr₹386 Cr₹179 Cr₹84 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹802 Cr₹399 Cr₹286 Cr₹204 Cr₹236 Cr
General and Administration Expenses ₹91 Cr₹76 Cr₹50 Cr₹45 Cr₹91 Cr
     Rent , Rates & Taxes ₹7.96 Cr₹5.52 Cr₹13 Cr₹23 Cr₹49 Cr
     Insurance ----₹0.87 Cr
     Printing and stationery ₹17 Cr₹12 Cr₹9.55 Cr₹2.83 Cr₹1.71 Cr
     Professional and legal fees ₹44 Cr₹43 Cr₹19 Cr₹12 Cr₹24 Cr
     Other Administration ₹22 Cr₹16 Cr₹8.56 Cr₹7.08 Cr₹16 Cr
Selling and Distribution Expenses ₹125 Cr₹89 Cr₹70 Cr₹38 Cr₹30 Cr
     Advertisement & Sales Promotion ₹89 Cr₹61 Cr₹44 Cr₹27 Cr₹16 Cr
     Sales Commissions & Incentives ₹37 Cr₹28 Cr₹26 Cr₹10 Cr₹14 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹30 Cr₹32 Cr₹26 Cr₹21 Cr₹-10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.78 Cr₹1.42 Cr---
     Losson disposal of fixed assets(net) ₹0.04 Cr-₹2.74 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹1.49 Cr₹5.52 Cr-
     Other Miscellaneous Expenses ₹29 Cr₹31 Cr₹22 Cr₹16 Cr₹-10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,455 Cr₹1,717 Cr₹2,046 Cr₹587 Cr₹1,090 Cr
Operating Profit (Excl OI) ₹179 Cr₹288 Cr₹176 Cr₹98 Cr₹180 Cr
Other Income ₹82 Cr₹117 Cr₹53 Cr₹45 Cr₹34 Cr
     Interest Received ₹49 Cr₹61 Cr₹36 Cr₹23 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹0.05 Cr
     Provision Written Back ₹4.36 Cr₹24 Cr₹4.46 Cr₹11 Cr₹14 Cr
     Foreign Exchange Gains -----
     Others ₹29 Cr₹32 Cr₹13 Cr₹11 Cr₹4.92 Cr
Operating Profit ₹262 Cr₹405 Cr₹229 Cr₹143 Cr₹213 Cr
Interest ₹136 Cr₹123 Cr₹106 Cr₹36 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹4.93 Cr₹4.43 Cr₹9.38 Cr₹4.01 Cr
     Other Interest ₹125 Cr₹118 Cr₹102 Cr₹27 Cr₹19 Cr
PBDT ₹126 Cr₹282 Cr₹123 Cr₹107 Cr₹190 Cr
Depreciation ₹19 Cr₹14 Cr₹7.86 Cr₹4.64 Cr₹3.46 Cr
Profit Before Taxation & Exceptional Items ₹107 Cr₹268 Cr₹116 Cr₹102 Cr₹187 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹111 Cr₹257 Cr₹144 Cr₹108 Cr₹184 Cr
Provision for Tax ₹16 Cr₹69 Cr₹33 Cr₹28 Cr₹49 Cr
     Current Income Tax ₹71 Cr₹48 Cr₹28 Cr₹30 Cr₹48 Cr
     Deferred Tax ₹-56 Cr₹19 Cr₹5.77 Cr₹-2.21 Cr₹0.18 Cr
     Other taxes -₹1.65 Cr---
Profit After Tax ₹95 Cr₹188 Cr₹111 Cr₹80 Cr₹136 Cr
Extra items -----
Minority Interest ₹-16 Cr₹-16 Cr₹1.18 Cr₹2.45 Cr₹3.79 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹79 Cr₹172 Cr₹112 Cr₹82 Cr₹140 Cr
Adjustments to PAT -----
Profit Balance B/F ₹789 Cr₹619 Cr₹502 Cr₹462 Cr₹328 Cr
Appropriations ₹868 Cr₹791 Cr₹614 Cr₹544 Cr₹468 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹868 Cr₹791 Cr₹614 Cr₹544 Cr₹468 Cr
Equity Dividend % -₹15.00---
Earnings Per Share ₹6.25₹13.64₹9.85₹7.20₹13.96
Adjusted EPS ₹6.25₹13.64₹9.85₹7.20₹13.96

Compare Income Statement of peers of KEYSTONE REALTORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEYSTONE REALTORS ₹4,714.8 Cr -1.6% -2.7% -39.3% Stock Analytics
DLF ₹168,618.0 Cr 0.5% 6% -9% Stock Analytics
LODHA DEVELOPERS ₹121,346.0 Cr -1.5% -1% 1.1% Stock Analytics
THE PHOENIX MILLS ₹69,403.8 Cr 3% 1.2% 29.2% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹69,261.4 Cr 0.9% 2% 2.8% Stock Analytics
OBEROI REALTY ₹68,175.4 Cr 0.7% 5.5% 16.2% Stock Analytics


KEYSTONE REALTORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEYSTONE REALTORS

-1.6%

-2.7%

-39.3%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses