KESORAM INDUSTRIES
|
KESORAM INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹266 Cr | ₹4,112 Cr | ₹3,606 Cr | ₹2,653 Cr | ₹2,646 Cr |
| Sales | ₹266 Cr | ₹4,095 Cr | ₹3,599 Cr | ₹2,648 Cr | ₹2,639 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.08 Cr | ₹16 Cr | ₹6.45 Cr | ₹5.10 Cr | ₹7.04 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹246 Cr | ₹3,778 Cr | ₹3,606 Cr | ₹2,653 Cr | ₹2,646 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.38 Cr | ₹-56 Cr | ₹-14 Cr | ₹33 Cr | ₹-1.92 Cr |
| Raw Material Consumed | ₹104 Cr | ₹486 Cr | ₹393 Cr | ₹325 Cr | ₹369 Cr |
| Opening Raw Materials | ₹36 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹97 Cr |
| Purchases Raw Materials | ₹511 Cr | ₹496 Cr | ₹403 Cr | ₹322 Cr | ₹291 Cr |
| Closing Raw Materials | ₹28 Cr | ₹36 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | ₹-415 Cr | - | - | - | - |
| Power & Fuel Cost | ₹62 Cr | ₹1,464 Cr | ₹1,139 Cr | ₹648 Cr | ₹695 Cr |
| Electricity & Power | ₹62 Cr | ₹1,464 Cr | ₹1,139 Cr | ₹648 Cr | ₹695 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹76 Cr | ₹219 Cr | ₹183 Cr | ₹216 Cr | ₹220 Cr |
| Salaries, Wages & Bonus | ₹62 Cr | ₹192 Cr | ₹159 Cr | ₹188 Cr | ₹190 Cr |
| Contributions to EPF & Pension Funds | ₹8.95 Cr | ₹12 Cr | ₹9.20 Cr | ₹13 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹3.43 Cr | ₹12 Cr | ₹11 Cr | ₹7.04 Cr | ₹11 Cr |
| Other Employees Cost | ₹1.68 Cr | ₹3.21 Cr | ₹3.92 Cr | ₹7.88 Cr | ₹4.21 Cr |
| Other Manufacturing Expenses | ₹29 Cr | ₹157 Cr | ₹125 Cr | ₹100 Cr | ₹122 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.85 Cr | ₹88 Cr | ₹67 Cr | ₹51 Cr | ₹61 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹20 Cr | ₹68 Cr | ₹59 Cr | ₹49 Cr | ₹62 Cr |
| General and Administration Expenses | ₹16 Cr | ₹1,121 Cr | ₹1,147 Cr | ₹876 Cr | ₹864 Cr |
| Rent , Rates & Taxes | ₹1.21 Cr | ₹24 Cr | ₹26 Cr | ₹16 Cr | ₹14 Cr |
| Insurance | ₹0.78 Cr | ₹9.10 Cr | ₹8.85 Cr | ₹7.09 Cr | ₹5.23 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.60 Cr | ₹42 Cr | ₹38 Cr | ₹31 Cr | ₹14 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹4.42 Cr | ₹1,046 Cr | ₹1,074 Cr | ₹822 Cr | ₹831 Cr |
| Selling and Distribution Expenses | ₹0.80 Cr | ₹81 Cr | ₹87 Cr | ₹48 Cr | ₹76 Cr |
| Advertisement & Sales Promotion | ₹0.12 Cr | ₹41 Cr | ₹49 Cr | ₹22 Cr | ₹45 Cr |
| Sales Commissions & Incentives | ₹0.64 Cr | ₹7.30 Cr | ₹9.15 Cr | ₹8.90 Cr | ₹9.51 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.04 Cr | ₹32 Cr | ₹29 Cr | ₹17 Cr | ₹21 Cr |
| Miscellaneous Expenses | ₹11 Cr | ₹36 Cr | ₹33 Cr | ₹32 Cr | ₹73 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.50 Cr | ₹1.03 Cr | ₹2.47 Cr | ₹2.48 Cr | ₹1.88 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.15 Cr | - | ₹0.67 Cr |
| Losson foreign exchange fluctuations | ₹0.33 Cr | - | - | ₹0.12 Cr | ₹-0.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹35 Cr | ₹31 Cr | ₹29 Cr | ₹71 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹298 Cr | ₹3,507 Cr | ₹3,094 Cr | ₹2,278 Cr | ₹2,417 Cr |
| Operating Profit (Excl OI) | ₹-52 Cr | ₹271 Cr | ₹512 Cr | ₹375 Cr | ₹228 Cr |
| Other Income | ₹28 Cr | ₹70 Cr | ₹37 Cr | ₹72 Cr | ₹40 Cr |
| Interest Received | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹55 Cr | ₹31 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹1.02 Cr | ₹0.33 Cr | - | ₹0.27 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹6.28 Cr | ₹50 Cr | ₹13 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.17 Cr | ₹7.06 Cr | ₹7.06 Cr | ₹17 Cr | ₹8.97 Cr |
| Operating Profit | ₹-24 Cr | ₹341 Cr | ₹549 Cr | ₹448 Cr | ₹269 Cr |
| Interest | ₹27 Cr | ₹450 Cr | ₹502 Cr | ₹276 Cr | ₹344 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹10 Cr | ₹13 Cr | ₹3.45 Cr | ₹5.24 Cr |
| Other Interest | ₹27 Cr | ₹440 Cr | ₹488 Cr | ₹272 Cr | ₹338 Cr |
| PBDT | ₹-51 Cr | ₹-109 Cr | ₹47 Cr | ₹172 Cr | ₹-75 Cr |
| Depreciation | ₹25 Cr | ₹103 Cr | ₹112 Cr | ₹118 Cr | ₹113 Cr |
| Profit Before Taxation & Exceptional Items | ₹-76 Cr | ₹-212 Cr | ₹-65 Cr | ₹54 Cr | ₹-188 Cr |
| Exceptional Income / Expenses | - | ₹-173 Cr | ₹-22 Cr | ₹-221 Cr | - |
| Profit Before Tax | ₹-76 Cr | ₹-385 Cr | ₹-87 Cr | ₹-167 Cr | ₹-188 Cr |
| Provision for Tax | ₹4.43 Cr | ₹-191 Cr | ₹-9.87 Cr | ₹-307 Cr | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹4.43 Cr | ₹-191 Cr | ₹-9.87 Cr | ₹-263 Cr | - |
| Other taxes | - | - | - | ₹-44 Cr | - |
| Profit After Tax | ₹-80 Cr | ₹-194 Cr | ₹-77 Cr | ₹140 Cr | ₹-188 Cr |
| Extra items | ₹-301 Cr | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-381 Cr | ₹-194 Cr | ₹-77 Cr | ₹140 Cr | ₹-188 Cr |
| Adjustments to PAT | ₹-2.71 Cr | - | - | - | - |
| Profit Balance B/F | ₹-1,497 Cr | ₹-1,300 Cr | ₹-1,226 Cr | ₹-1,369 Cr | ₹-1,168 Cr |
| Appropriations | ₹-1,881 Cr | ₹-1,494 Cr | ₹-1,304 Cr | ₹-1,229 Cr | ₹-1,355 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-7.07 Cr | ₹2.20 Cr | ₹-3.59 Cr | ₹-2.28 Cr | ₹14 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-12.28 | ₹-6.25 | ₹-3.16 | ₹8.50 | ₹-13.15 |
| Adjusted EPS | ₹-12.28 | ₹-6.25 | ₹-3.16 | ₹7.27 | ₹-11.25 |
Compare Income Statement of peers of KESORAM INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KESORAM INDUSTRIES | ₹161.9 Cr | -1.3% | -9.9% | -97.5% | Stock Analytics | |
| ULTRATECH CEMENT | ₹351,004.0 Cr | -3.7% | -4% | 11.7% | Stock Analytics | |
| AMBUJA CEMENTS | ₹137,297.0 Cr | -1.4% | -6.1% | -1.3% | Stock Analytics | |
| SHREE CEMENT | ₹103,479.0 Cr | -3.4% | -3.8% | 19.3% | Stock Analytics | |
| JK CEMENT | ₹48,363.4 Cr | -3.6% | -8.6% | 51.1% | Stock Analytics | |
| ACC | ₹34,737.8 Cr | 0.9% | -1.5% | -19.3% | Stock Analytics | |
KESORAM INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KESORAM INDUSTRIES | -1.3% |
-9.9% |
-97.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses