KESORAM INDUSTRIES
|
KESORAM INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹230 Cr | ₹239 Cr | ₹266 Cr | ₹4,112 Cr | ₹3,606 Cr |
| Sales | ₹228 Cr | ₹238 Cr | ₹266 Cr | ₹4,095 Cr | ₹3,599 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.15 Cr | ₹1.20 Cr | ₹0.08 Cr | ₹16 Cr | ₹6.45 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹248 Cr | ₹259 Cr | ₹246 Cr | ₹3,778 Cr | ₹3,606 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.96 Cr | ₹5.45 Cr | ₹-0.38 Cr | ₹-56 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹136 Cr | ₹114 Cr | ₹104 Cr | ₹486 Cr | ₹393 Cr |
| Opening Raw Materials | ₹5.60 Cr | ₹28 Cr | ₹36 Cr | ₹25 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹140 Cr | ₹115 Cr | ₹511 Cr | ₹496 Cr | ₹403 Cr |
| Closing Raw Materials | ₹10 Cr | ₹5.60 Cr | ₹28 Cr | ₹36 Cr | ₹25 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | ₹-23 Cr | ₹-415 Cr | - | - |
| Power & Fuel Cost | ₹39 Cr | ₹47 Cr | ₹62 Cr | ₹1,464 Cr | ₹1,139 Cr |
| Electricity & Power | ₹11 Cr | ₹15 Cr | ₹62 Cr | ₹1,464 Cr | ₹1,139 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | ₹28 Cr | ₹33 Cr | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹72 Cr | ₹72 Cr | ₹76 Cr | ₹219 Cr | ₹183 Cr |
| Salaries, Wages & Bonus | ₹61 Cr | ₹60 Cr | ₹62 Cr | ₹192 Cr | ₹159 Cr |
| Contributions to EPF & Pension Funds | ₹6.37 Cr | ₹6.95 Cr | ₹8.95 Cr | ₹12 Cr | ₹9.20 Cr |
| Workmen and Staff Welfare Expenses | ₹3.35 Cr | ₹3.77 Cr | ₹3.43 Cr | ₹12 Cr | ₹11 Cr |
| Other Employees Cost | ₹1.73 Cr | ₹1.15 Cr | ₹1.68 Cr | ₹3.21 Cr | ₹3.92 Cr |
| Other Manufacturing Expenses | ₹28 Cr | ₹28 Cr | ₹29 Cr | ₹157 Cr | ₹125 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹10 Cr | ₹8.48 Cr | ₹8.85 Cr | ₹88 Cr | ₹67 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹68 Cr | ₹59 Cr |
| General and Administration Expenses | ₹9.47 Cr | ₹16 Cr | ₹16 Cr | ₹1,121 Cr | ₹1,147 Cr |
| Rent , Rates & Taxes | ₹3.23 Cr | ₹0.39 Cr | ₹1.21 Cr | ₹24 Cr | ₹26 Cr |
| Insurance | ₹0.62 Cr | ₹0.96 Cr | ₹0.78 Cr | ₹9.10 Cr | ₹8.85 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.54 Cr | ₹9.44 Cr | ₹9.60 Cr | ₹42 Cr | ₹38 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹4.09 Cr | ₹5.62 Cr | ₹4.42 Cr | ₹1,046 Cr | ₹1,074 Cr |
| Selling and Distribution Expenses | ₹0.39 Cr | ₹0.78 Cr | ₹0.80 Cr | ₹81 Cr | ₹87 Cr |
| Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.22 Cr | ₹0.12 Cr | ₹41 Cr | ₹49 Cr |
| Sales Commissions & Incentives | ₹0.35 Cr | ₹0.56 Cr | ₹0.64 Cr | ₹7.30 Cr | ₹9.15 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.00 Cr | ₹0.04 Cr | ₹32 Cr | ₹29 Cr |
| Miscellaneous Expenses | ₹13 Cr | ₹26 Cr | ₹11 Cr | ₹36 Cr | ₹33 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.57 Cr | ₹5.06 Cr | ₹0.50 Cr | ₹1.03 Cr | ₹2.47 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | ₹0.15 Cr |
| Losson foreign exchange fluctuations | ₹0.59 Cr | ₹0.06 Cr | ₹0.33 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹21 Cr | ₹10 Cr | ₹35 Cr | ₹31 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹305 Cr | ₹310 Cr | ₹298 Cr | ₹3,507 Cr | ₹3,094 Cr |
| Operating Profit (Excl OI) | ₹-57 Cr | ₹-52 Cr | ₹-52 Cr | ₹271 Cr | ₹512 Cr |
| Other Income | ₹56 Cr | ₹21 Cr | ₹28 Cr | ₹70 Cr | ₹37 Cr |
| Interest Received | ₹1.83 Cr | ₹1.33 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr |
| Dividend Received | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹30 Cr | ₹7.84 Cr | ₹1.02 Cr | ₹0.33 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹15 Cr | ₹8.76 Cr | ₹6.28 Cr | ₹50 Cr | ₹13 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹8.26 Cr | ₹2.63 Cr | ₹4.17 Cr | ₹7.06 Cr | ₹7.06 Cr |
| Operating Profit | ₹-1.21 Cr | ₹-31 Cr | ₹-24 Cr | ₹341 Cr | ₹549 Cr |
| Interest | ₹24 Cr | ₹28 Cr | ₹27 Cr | ₹450 Cr | ₹502 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹10 Cr | ₹13 Cr |
| Other Interest | ₹24 Cr | ₹28 Cr | ₹27 Cr | ₹440 Cr | ₹488 Cr |
| PBDT | ₹-25 Cr | ₹-59 Cr | ₹-51 Cr | ₹-109 Cr | ₹47 Cr |
| Depreciation | ₹21 Cr | ₹32 Cr | ₹25 Cr | ₹103 Cr | ₹112 Cr |
| Profit Before Taxation & Exceptional Items | ₹-46 Cr | ₹-91 Cr | ₹-76 Cr | ₹-212 Cr | ₹-65 Cr |
| Exceptional Income / Expenses | ₹-42 Cr | - | - | ₹-173 Cr | ₹-22 Cr |
| Profit Before Tax | ₹-88 Cr | ₹-91 Cr | ₹-76 Cr | ₹-385 Cr | ₹-87 Cr |
| Provision for Tax | ₹-0.09 Cr | ₹19 Cr | ₹4.43 Cr | ₹-191 Cr | ₹-9.87 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | ₹20 Cr | ₹4.43 Cr | ₹-191 Cr | ₹-9.87 Cr |
| Other taxes | ₹-0.09 Cr | ₹-0.11 Cr | - | - | - |
| Profit After Tax | ₹-88 Cr | ₹-110 Cr | ₹-80 Cr | ₹-194 Cr | ₹-77 Cr |
| Extra items | - | ₹5,676 Cr | ₹-301 Cr | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-88 Cr | ₹5,565 Cr | ₹-381 Cr | ₹-194 Cr | ₹-77 Cr |
| Adjustments to PAT | - | - | ₹-2.71 Cr | - | - |
| Profit Balance B/F | ₹-1,220 Cr | ₹-1,874 Cr | ₹-1,497 Cr | ₹-1,300 Cr | ₹-1,226 Cr |
| Appropriations | ₹-1,308 Cr | ₹3,692 Cr | ₹-1,881 Cr | ₹-1,494 Cr | ₹-1,304 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-47 Cr | ₹4,911 Cr | ₹-7.07 Cr | ₹2.20 Cr | ₹-3.59 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.84 | ₹179.14 | ₹-12.28 | ₹-6.25 | ₹-3.16 |
| Adjusted EPS | ₹-2.84 | ₹179.14 | ₹-12.28 | ₹-6.25 | ₹-3.16 |
Compare Income Statement of peers of KESORAM INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KESORAM INDUSTRIES | ₹411.1 Cr | 10.1% | 24.9% | 138.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,632.2 Cr | -2.7% | -4.2% | -15.9% | Stock Analytics | |
| KPR MILL | ₹36,892.0 Cr | 4.4% | -5.8% | -8.3% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹17,297.6 Cr | -0.6% | -7.2% | 30.1% | Stock Analytics | |
| WELSPUN LIVING | ₹15,210.5 Cr | 0.5% | -5.5% | 18% | Stock Analytics | |
| ARVIND | ₹14,325.9 Cr | 7.9% | 1.4% | 64.7% | Stock Analytics | |
KESORAM INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KESORAM INDUSTRIES | 10.1% |
24.9% |
138.5% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses