Home > Income Statement > KESAR INDIA

KESAR INDIA
Income Statement

COMMUNITY POLL
for KESAR INDIA
Please provide your vote to see the results

KESAR INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹108 Cr₹53 Cr₹15 Cr
     Revenue from property development ₹76 Cr₹53 Cr₹15 Cr
     Sale of Development Rights ---
     Development Charges ---
     Income From Investment in Properties ---
     Other Operational Income ₹31 Cr₹0.78 Cr-
Less: Excise Duty ---
Operating Income (Net) ₹108 Cr₹53 Cr₹15 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.57 Cr₹-12 Cr₹-4.67 Cr
Cost of Construction and Development ₹60 Cr₹40 Cr₹13 Cr
     Opening Raw Materials ₹39 Cr₹4.82 Cr₹0.94 Cr
     Cost of Land & Construction Materials ₹32 Cr₹50 Cr₹8.95 Cr
     Closing Stock ₹29 Cr₹39 Cr₹4.82 Cr
     Cost of Constructed property Sold ---
     Development Rights ---
     Other Construction Expenses ₹18 Cr₹25 Cr₹7.49 Cr
Power & Fuel Cost ₹0.11 Cr₹0.06 Cr₹0.03 Cr
     Electricity & Power ₹0.11 Cr₹0.06 Cr₹0.03 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹2.18 Cr₹1.11 Cr₹1.09 Cr
     Salaries, Wages & Bonus ₹1.92 Cr₹1.05 Cr₹1.08 Cr
     Contributions to EPF & Pension Funds ---
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.11 Cr₹0.02 Cr
     Other Employees Cost ₹0.08 Cr₹-0.05 Cr₹0.00 Cr
Operating Expenses ₹1.44 Cr₹2.53 Cr₹1.05 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Manufacturing expenses ₹1.44 Cr₹2.53 Cr₹1.05 Cr
General and Administration Expenses ₹8.67 Cr₹3.55 Cr₹2.39 Cr
     Rent , Rates & Taxes ₹0.58 Cr₹0.13 Cr₹0.17 Cr
     Insurance ₹0.09 Cr₹0.05 Cr₹0.04 Cr
     Printing and stationery ₹0.06 Cr₹0.11 Cr₹0.07 Cr
     Professional and legal fees ₹1.44 Cr₹0.98 Cr₹0.28 Cr
     Other Administration ₹6.52 Cr₹2.28 Cr₹1.82 Cr
Selling and Distribution Expenses ₹3.10 Cr₹3.16 Cr₹1.56 Cr
     Advertisement & Sales Promotion ₹0.81 Cr₹0.63 Cr₹0.82 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ₹2.29 Cr₹2.53 Cr₹0.75 Cr
Miscellaneous Expenses ₹0.87 Cr₹0.22 Cr₹0.08 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ₹0.05 Cr--
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.82 Cr₹0.22 Cr₹0.08 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹82 Cr₹39 Cr₹14 Cr
Operating Profit (Excl OI) ₹25 Cr₹15 Cr₹1.09 Cr
Other Income ₹2.06 Cr₹0.58 Cr₹0.25 Cr
     Interest Received ₹1.01 Cr₹0.57 Cr₹0.25 Cr
     Dividend Received ₹0.02 Cr--
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ₹1.04 Cr₹0.01 Cr-
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹0.00 Cr₹0.00 Cr-
Operating Profit ₹27 Cr₹15 Cr₹1.34 Cr
Interest ₹0.98 Cr₹0.15 Cr₹0.08 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.09 Cr₹0.08 Cr₹0.00 Cr
     Other Interest ₹0.89 Cr₹0.06 Cr₹0.07 Cr
PBDT ₹26 Cr₹15 Cr₹1.26 Cr
Depreciation ₹0.69 Cr₹0.36 Cr₹0.19 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹15 Cr₹1.07 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹26 Cr₹15 Cr₹1.07 Cr
Provision for Tax ₹6.38 Cr₹3.99 Cr₹0.29 Cr
     Current Income Tax ₹6.60 Cr₹3.98 Cr₹0.29 Cr
     Deferred Tax ₹-0.23 Cr₹0.01 Cr-
     Other taxes ---
Profit After Tax ₹19 Cr₹11 Cr₹0.78 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹19 Cr₹11 Cr₹0.78 Cr
Adjustments to PAT ---
Profit Balance B/F ₹5.29 Cr₹0.98 Cr₹2.68 Cr
Appropriations ₹25 Cr₹12 Cr₹3.46 Cr
     General Reserve ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹25 Cr₹12 Cr₹3.46 Cr
Equity Dividend % ---
Earnings Per Share ₹7.83₹4.38₹2.22
Adjusted EPS ₹7.83₹4.38₹0.32

Compare Income Statement of peers of KESAR INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KESAR INDIA ₹3,763.1 Cr 1.1% -0.8% 102.6% Stock Analytics
DLF ₹152,145.0 Cr -2% 3.4% -27.3% Stock Analytics
LODHA DEVELOPERS ₹93,914.9 Cr 1.4% 1.8% -36.5% Stock Analytics
THE PHOENIX MILLS ₹68,566.8 Cr 2.5% 8.2% 17.7% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹66,289.4 Cr 1.8% 10% -9.5% Stock Analytics
OBEROI REALTY ₹63,794.0 Cr 3.8% 3.7% -8.3% Stock Analytics


KESAR INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KESAR INDIA

1.1%

-0.8%

102.6%

SENSEX

-0.1%

1%

-5.7%


You may also like the below Video Courses