KESAR INDIA
|
KESAR INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹108 Cr | ₹53 Cr | ₹15 Cr |
| Revenue from property development | ₹76 Cr | ₹53 Cr | ₹15 Cr |
| Sale of Development Rights | - | - | - |
| Development Charges | - | - | - |
| Income From Investment in Properties | - | - | - |
| Other Operational Income | ₹31 Cr | ₹0.78 Cr | - |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹108 Cr | ₹53 Cr | ₹15 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹5.57 Cr | ₹-12 Cr | ₹-4.67 Cr |
| Cost of Construction and Development | ₹60 Cr | ₹40 Cr | ₹13 Cr |
| Opening Raw Materials | ₹39 Cr | ₹4.82 Cr | ₹0.94 Cr |
| Cost of Land & Construction Materials | ₹32 Cr | ₹50 Cr | ₹8.95 Cr |
| Closing Stock | ₹29 Cr | ₹39 Cr | ₹4.82 Cr |
| Cost of Constructed property Sold | - | - | - |
| Development Rights | - | - | - |
| Other Construction Expenses | ₹18 Cr | ₹25 Cr | ₹7.49 Cr |
| Power & Fuel Cost | ₹0.11 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.11 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹2.18 Cr | ₹1.11 Cr | ₹1.09 Cr |
| Salaries, Wages & Bonus | ₹1.92 Cr | ₹1.05 Cr | ₹1.08 Cr |
| Contributions to EPF & Pension Funds | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.11 Cr | ₹0.02 Cr |
| Other Employees Cost | ₹0.08 Cr | ₹-0.05 Cr | ₹0.00 Cr |
| Operating Expenses | ₹1.44 Cr | ₹2.53 Cr | ₹1.05 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Manufacturing expenses | ₹1.44 Cr | ₹2.53 Cr | ₹1.05 Cr |
| General and Administration Expenses | ₹8.67 Cr | ₹3.55 Cr | ₹2.39 Cr |
| Rent , Rates & Taxes | ₹0.58 Cr | ₹0.13 Cr | ₹0.17 Cr |
| Insurance | ₹0.09 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹1.44 Cr | ₹0.98 Cr | ₹0.28 Cr |
| Other Administration | ₹6.52 Cr | ₹2.28 Cr | ₹1.82 Cr |
| Selling and Distribution Expenses | ₹3.10 Cr | ₹3.16 Cr | ₹1.56 Cr |
| Advertisement & Sales Promotion | ₹0.81 Cr | ₹0.63 Cr | ₹0.82 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹2.29 Cr | ₹2.53 Cr | ₹0.75 Cr |
| Miscellaneous Expenses | ₹0.87 Cr | ₹0.22 Cr | ₹0.08 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.05 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.82 Cr | ₹0.22 Cr | ₹0.08 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹82 Cr | ₹39 Cr | ₹14 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹15 Cr | ₹1.09 Cr |
| Other Income | ₹2.06 Cr | ₹0.58 Cr | ₹0.25 Cr |
| Interest Received | ₹1.01 Cr | ₹0.57 Cr | ₹0.25 Cr |
| Dividend Received | ₹0.02 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | ₹1.04 Cr | ₹0.01 Cr | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.00 Cr | ₹0.00 Cr | - |
| Operating Profit | ₹27 Cr | ₹15 Cr | ₹1.34 Cr |
| Interest | ₹0.98 Cr | ₹0.15 Cr | ₹0.08 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.08 Cr | ₹0.00 Cr |
| Other Interest | ₹0.89 Cr | ₹0.06 Cr | ₹0.07 Cr |
| PBDT | ₹26 Cr | ₹15 Cr | ₹1.26 Cr |
| Depreciation | ₹0.69 Cr | ₹0.36 Cr | ₹0.19 Cr |
| Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹15 Cr | ₹1.07 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹26 Cr | ₹15 Cr | ₹1.07 Cr |
| Provision for Tax | ₹6.38 Cr | ₹3.99 Cr | ₹0.29 Cr |
| Current Income Tax | ₹6.60 Cr | ₹3.98 Cr | ₹0.29 Cr |
| Deferred Tax | ₹-0.23 Cr | ₹0.01 Cr | - |
| Other taxes | - | - | - |
| Profit After Tax | ₹19 Cr | ₹11 Cr | ₹0.78 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹19 Cr | ₹11 Cr | ₹0.78 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹5.29 Cr | ₹0.98 Cr | ₹2.68 Cr |
| Appropriations | ₹25 Cr | ₹12 Cr | ₹3.46 Cr |
| General Reserve | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹25 Cr | ₹12 Cr | ₹3.46 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹7.83 | ₹4.38 | ₹2.22 |
| Adjusted EPS | ₹7.83 | ₹4.38 | ₹0.32 |
Compare Income Statement of peers of KESAR INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KESAR INDIA | ₹3,763.1 Cr | 1.1% | -0.8% | 102.6% | Stock Analytics | |
| DLF | ₹152,145.0 Cr | -2% | 3.4% | -27.3% | Stock Analytics | |
| LODHA DEVELOPERS | ₹93,914.9 Cr | 1.4% | 1.8% | -36.5% | Stock Analytics | |
| THE PHOENIX MILLS | ₹68,566.8 Cr | 2.5% | 8.2% | 17.7% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹66,289.4 Cr | 1.8% | 10% | -9.5% | Stock Analytics | |
| OBEROI REALTY | ₹63,794.0 Cr | 3.8% | 3.7% | -8.3% | Stock Analytics | |
KESAR INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KESAR INDIA | 1.1% |
-0.8% |
102.6% |
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses