Home > Income Statement > KERNEX MICROSYSTEMS (INDIA)

KERNEX MICROSYSTEMS (INDIA)
Income Statement

COMMUNITY POLL
for KERNEX MICROSYSTEMS (INDIA)
Please provide your vote to see the results

KERNEX MICROSYSTEMS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4.04 Cr₹6.65 Cr₹18 Cr₹15 Cr₹8.14 Cr
     Sales ₹4.04 Cr₹6.65 Cr₹16 Cr₹12 Cr₹6.00 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹2.08 Cr₹2.77 Cr₹2.13 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹4.04 Cr₹6.65 Cr₹18 Cr₹15 Cr₹8.14 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.33 Cr₹0.85 Cr₹-5.33 Cr₹1.22 Cr₹-0.90 Cr
Raw Material Consumed ₹4.15 Cr₹2.79 Cr₹9.44 Cr₹9.06 Cr₹5.62 Cr
     Opening Raw Materials ₹1.43 Cr₹1.78 Cr₹0.04 Cr₹0.04 Cr₹8.46 Cr
     Purchases Raw Materials ₹7.89 Cr₹2.44 Cr₹11 Cr₹9.07 Cr₹5.50 Cr
     Closing Raw Materials ₹5.18 Cr₹1.43 Cr₹1.78 Cr₹0.04 Cr₹8.46 Cr
     Other Direct Purchases / Brought in cost ----₹0.12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.33 Cr₹0.26 Cr₹0.25 Cr₹0.28 Cr₹0.28 Cr
     Electricity & Power ₹0.33 Cr₹0.26 Cr₹0.25 Cr₹0.28 Cr₹0.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.77 Cr₹6.09 Cr₹4.80 Cr₹4.27 Cr₹4.75 Cr
     Salaries, Wages & Bonus ₹6.47 Cr₹5.54 Cr₹4.55 Cr₹3.94 Cr₹4.38 Cr
     Contributions to EPF & Pension Funds ₹0.94 Cr₹0.43 Cr₹0.18 Cr₹0.16 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.11 Cr₹0.07 Cr₹0.17 Cr₹0.21 Cr
     Other Employees Cost ₹0.14 Cr----
Other Manufacturing Expenses ₹4.53 Cr₹3.15 Cr₹2.53 Cr₹3.25 Cr₹2.71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹4.53 Cr₹3.15 Cr₹2.53 Cr₹3.25 Cr₹2.71 Cr
General and Administration Expenses ₹3.62 Cr₹2.43 Cr₹2.14 Cr₹1.96 Cr₹2.32 Cr
     Rent , Rates & Taxes ₹0.80 Cr₹0.15 Cr₹0.16 Cr₹0.14 Cr₹0.84 Cr
     Insurance ₹0.07 Cr₹0.09 Cr₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Professional and legal fees ₹0.66 Cr₹0.34 Cr₹0.50 Cr₹0.45 Cr₹0.31 Cr
     Traveling and conveyance ₹0.38 Cr₹0.15 Cr₹0.08 Cr₹0.20 Cr₹0.17 Cr
     Other Administration ₹2.06 Cr₹1.84 Cr₹1.40 Cr₹1.32 Cr₹1.12 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr₹0.05 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr₹0.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.73 Cr₹0.48 Cr₹0.61 Cr₹2.07 Cr₹6.18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.27 Cr-₹0.09 Cr₹0.35 Cr₹0.60 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.21 Cr₹0.10 Cr₹0.10 Cr₹0.08 Cr₹0.61 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.25 Cr₹0.38 Cr₹0.41 Cr₹1.64 Cr₹4.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹21 Cr₹16 Cr₹14 Cr₹22 Cr₹21 Cr
Operating Profit (Excl OI) ₹-17 Cr₹-9.43 Cr₹3.83 Cr₹-7.34 Cr₹-13 Cr
Other Income ₹1.98 Cr₹1.73 Cr₹1.26 Cr₹18 Cr₹21 Cr
     Interest Received ₹1.85 Cr₹0.84 Cr₹0.79 Cr₹0.81 Cr₹0.47 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.75 Cr₹0.16 Cr₹15 Cr₹19 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr-₹0.29 Cr₹0.79 Cr₹0.22 Cr
     Foreign Exchange Gains -₹0.10 Cr-₹1.24 Cr₹0.53 Cr
     Others ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.07 Cr
Operating Profit ₹-15 Cr₹-7.70 Cr₹5.09 Cr₹11 Cr₹7.86 Cr
Interest ₹2.32 Cr₹3.30 Cr₹1.46 Cr₹5.83 Cr₹2.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.88 Cr₹2.10 Cr₹0.62 Cr₹0.85 Cr₹1.89 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹0.62 Cr₹0.33 Cr₹0.43 Cr₹0.41 Cr
     Other Interest -₹0.57 Cr₹0.51 Cr₹4.55 Cr-
PBDT ₹-17 Cr₹-11 Cr₹3.63 Cr₹5.12 Cr₹5.57 Cr
Depreciation ₹2.39 Cr₹1.44 Cr₹1.56 Cr₹1.73 Cr₹2.10 Cr
Profit Before Taxation & Exceptional Items ₹-20 Cr₹-12 Cr₹2.07 Cr₹3.39 Cr₹3.47 Cr
Exceptional Income / Expenses -₹-4.43 Cr--₹-25 Cr
Profit Before Tax ₹-20 Cr₹-17 Cr₹2.07 Cr₹3.39 Cr₹-22 Cr
Provision for Tax ₹0.48 Cr₹0.35 Cr₹0.05 Cr₹-0.03 Cr₹-0.25 Cr
     Current Income Tax -----
     Deferred Tax ₹0.48 Cr₹0.35 Cr₹0.05 Cr₹-0.03 Cr₹-0.54 Cr
     Other taxes ₹0.48 Cr₹0.35 Cr₹0.05 Cr₹-0.03 Cr₹-0.25 Cr
Profit After Tax ₹-20 Cr₹-17 Cr₹2.02 Cr₹3.43 Cr₹-21 Cr
Extra items -----
Minority Interest ₹0.21 Cr--₹0.00 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-20 Cr₹-17 Cr₹2.02 Cr₹3.42 Cr₹-21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-62 Cr₹-45 Cr₹-47 Cr₹-51 Cr₹-30 Cr
Appropriations ₹-82 Cr₹-62 Cr₹-45 Cr₹-47 Cr₹-51 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹0.00 Cr₹-0.33 Cr
Equity Dividend % -----
Earnings Per Share ₹-12.82₹-13.77₹1.62₹2.74₹-17.06
Adjusted EPS ₹-12.82₹-13.77₹1.62₹2.74₹-17.06

Compare Income Statement of peers of KERNEX MICROSYSTEMS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERNEX MICROSYSTEMS (INDIA) ₹922.2 Cr 2.8% -8.2% 121.7% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹16,830.3 Cr 7.9% -1.2% 191.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,263.0 Cr -0.4% -9.9% 82.2% Stock Analytics
DCX SYSTEMS ₹3,439.6 Cr 1.2% -16.3% 83.7% Stock Analytics
AVALON TECHNOLOGIES ₹3,400.0 Cr -2.6% -6.2% NA Stock Analytics
APOLLO MICRO SYSTEMS ₹2,955.7 Cr 1.3% -26.1% 260.6% Stock Analytics


KERNEX MICROSYSTEMS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERNEX MICROSYSTEMS (INDIA)

2.8%

-8.2%

121.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses