Home > Income Statement > KERALA AYURVEDA

KERALA AYURVEDA
Income Statement

KERALA AYURVEDA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KERALA AYURVEDA
Please provide your vote to see the results

KERALA AYURVEDA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹80 Cr₹62 Cr₹7,677,328 Cr₹62 Cr₹59 Cr
     Sales ₹53 Cr₹43 Cr₹4,763,705 Cr₹41 Cr₹37 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹27 Cr₹19 Cr₹2,853,980 Cr₹21 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹0.35 Cr₹0.21 Cr₹59,643 Cr₹0.30 Cr-
Less: Excise Duty ----₹3.08 Cr
Net Sales ₹80 Cr₹62 Cr₹7,677,328 Cr₹62 Cr₹56 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.30 Cr₹1.69 Cr₹-36,554 Cr₹-0.47 Cr₹-0.29 Cr
Raw Material Consumed ₹14 Cr₹11 Cr₹1,260,858 Cr₹12 Cr₹9.62 Cr
     Opening Raw Materials ₹1.17 Cr₹1.48 Cr₹145,156 Cr₹1.25 Cr₹0.86 Cr
     Purchases Raw Materials ₹12 Cr₹8.85 Cr₹1,143,637 Cr₹10 Cr₹8.05 Cr
     Closing Raw Materials ₹0.60 Cr₹1.17 Cr₹148,355 Cr₹1.45 Cr₹1.26 Cr
     Other Direct Purchases / Brought in cost ₹1.32 Cr₹1.68 Cr₹120,420 Cr₹1.41 Cr₹1.99 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.67 Cr₹3.53 Cr₹198,195 Cr₹1.14 Cr₹0.73 Cr
     Electricity & Power ₹1.95 Cr₹1.77 Cr₹75,653 Cr₹0.49 Cr₹0.48 Cr
     Oil, Fuel & Natural gas ₹2.72 Cr₹1.76 Cr₹122,541 Cr₹0.66 Cr₹0.25 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹22 Cr₹2,434,201 Cr₹21 Cr₹18 Cr
     Salaries, Wages & Bonus ₹20 Cr₹20 Cr₹2,105,070 Cr₹18 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.88 Cr₹0.81 Cr₹114,832 Cr₹1.08 Cr₹0.97 Cr
     Workmen and Staff Welfare Expenses ₹1.54 Cr₹1.19 Cr₹214,298 Cr₹1.72 Cr₹1.41 Cr
     Other Employees Cost -₹0.04 Cr---
Other Manufacturing Expenses ₹6.49 Cr₹4.69 Cr₹690,330 Cr₹6.61 Cr₹5.49 Cr
     Sub-contracted / Out sourced services --₹47,458 Cr₹0.31 Cr-
     Processing Charges ₹0.21 Cr₹0.21 Cr₹225,905 Cr₹2.60 Cr₹2.76 Cr
     Repairs and Maintenance ₹2.51 Cr₹1.55 Cr₹95,019 Cr₹0.87 Cr₹0.53 Cr
     Packing Material Consumed ₹3.20 Cr₹2.45 Cr₹271,593 Cr₹2.43 Cr₹1.94 Cr
     Other Mfg Exp ₹0.57 Cr₹0.48 Cr₹50,356 Cr₹0.41 Cr₹0.27 Cr
General and Administration Expenses ₹18 Cr₹14 Cr₹1,645,081 Cr₹13 Cr₹9.47 Cr
     Rent , Rates & Taxes ₹3.38 Cr₹2.86 Cr₹682,330 Cr₹5.96 Cr₹2.40 Cr
     Insurance ₹0.29 Cr₹0.17 Cr₹13,137 Cr₹0.08 Cr₹0.07 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹48,050 Cr₹0.24 Cr₹0.14 Cr
     Professional and legal fees ₹2.48 Cr₹1.26 Cr₹87,939 Cr₹0.69 Cr₹0.70 Cr
     Traveling and conveyance ₹1.88 Cr₹1.74 Cr₹289,461 Cr₹2.39 Cr₹1.78 Cr
     Other Administration ₹9.47 Cr₹7.94 Cr₹524,164 Cr₹4.03 Cr₹4.38 Cr
Selling and Distribution Expenses ₹4.63 Cr₹3.47 Cr₹658,556 Cr₹4.11 Cr₹3.97 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.06 Cr₹245,389 Cr₹1.55 Cr₹1.69 Cr
     Sales Commissions & Incentives ₹1.15 Cr₹1.05 Cr₹144,282 Cr₹0.97 Cr₹1.15 Cr
     Freight and Forwarding ₹1.91 Cr₹1.03 Cr₹107,145 Cr₹0.93 Cr₹0.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.53 Cr₹1.33 Cr₹161,740 Cr₹0.66 Cr₹0.28 Cr
Miscellaneous Expenses ₹1.54 Cr₹1.32 Cr₹90,811 Cr-₹0.94 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations ₹1.54 Cr₹1.32 Cr₹90,811 Cr-₹0.94 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹71 Cr₹61 Cr₹6,941,478 Cr₹57 Cr₹48 Cr
Operating Profit (Excl OI) ₹9.53 Cr₹0.84 Cr₹735,850 Cr₹4.86 Cr₹8.07 Cr
Other Income ₹0.35 Cr₹0.11 Cr₹1,979 Cr₹0.51 Cr₹0.26 Cr
     Interest Received ₹0.09 Cr₹0.08 Cr₹1,979 Cr₹0.13 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.34 Cr-
     Others ₹0.26 Cr₹0.04 Cr-₹0.04 Cr-
Operating Profit ₹9.88 Cr₹0.95 Cr₹737,829 Cr₹5.38 Cr₹8.34 Cr
Interest ₹6.67 Cr₹6.41 Cr₹169,725 Cr₹2.57 Cr₹2.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.41 Cr₹6.19 Cr₹142,277 Cr₹2.04 Cr₹1.43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.09 Cr₹14,975 Cr₹0.15 Cr₹0.47 Cr
     Other Interest ₹0.11 Cr₹0.13 Cr₹12,472 Cr₹0.38 Cr₹0.44 Cr
PBDT ₹3.21 Cr₹-5.46 Cr₹568,104 Cr₹2.80 Cr₹6.00 Cr
Depreciation ₹1.20 Cr₹1.28 Cr₹114,348 Cr₹0.98 Cr₹1.83 Cr
Profit Before Taxation & Exceptional Items ₹2.01 Cr₹-6.74 Cr₹453,756 Cr₹1.82 Cr₹4.17 Cr
Exceptional Income / Expenses ₹0.80 Cr--₹1.28 Cr-
Profit Before Tax ₹2.81 Cr₹-6.74 Cr₹453,756 Cr₹3.10 Cr₹4.17 Cr
Provision for Tax ₹0.41 Cr₹-1.90 Cr₹48,426 Cr₹0.58 Cr₹1.29 Cr
     Current Income Tax ₹0.07 Cr-₹41,519 Cr₹0.49 Cr₹1.16 Cr
     Deferred Tax ₹0.41 Cr₹-1.90 Cr₹27,200 Cr₹-0.19 Cr₹0.82 Cr
     Other taxes ₹-0.07 Cr₹-1.90 Cr₹-20,293 Cr₹0.28 Cr₹-0.69 Cr
Profit After Tax ₹2.39 Cr₹-4.84 Cr₹405,330 Cr₹2.52 Cr₹2.88 Cr
Extra items -----
Minority Interest ₹-0.03 Cr-₹-15,597 Cr₹-0.08 Cr₹-0.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.36 Cr₹-4.84 Cr₹389,733 Cr₹2.45 Cr₹2.81 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-19 Cr₹-15 Cr₹-1,891,454 Cr₹-15 Cr₹-16 Cr
Appropriations ₹-17 Cr₹-20 Cr₹-1,501,721 Cr₹-12 Cr₹-13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.35 Cr₹-0.32 Cr₹-30,101 Cr₹6.62 Cr₹1.87 Cr
Equity Dividend % -----
Earnings Per Share ₹2.24₹-4.59₹3.69₹2.32₹2.66
Adjusted EPS ₹2.24₹-4.59₹3.69₹2.32₹2.66

Compare Income Statement of peers of KERALA AYURVEDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERALA AYURVEDA ₹327.4 Cr 1.1% -12.5% 210.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


KERALA AYURVEDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERALA AYURVEDA

1.1%

-12.5%

210.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses