Home > Balance Sheet > KERALA AYURVEDA

KERALA AYURVEDA
Balance Sheet

KERALA AYURVEDA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KERALA AYURVEDA
Please provide your vote to see the results

KERALA AYURVEDA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-4.98 Cr₹-4.45 Cr₹-7.15 Cr₹-2.63 Cr₹-6.83 Cr
    Securities Premium ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Capital Reserves ₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr
    Profit & Loss Account Balance ₹-17 Cr₹-17 Cr₹-19 Cr₹-15 Cr₹-19 Cr
    General Reserves ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹-4.98 Cr₹-4.45 Cr₹-7.15 Cr₹-2.63 Cr₹-6.83 Cr
Revaluation reserve -----
Shareholder's Funds ₹5.58 Cr₹6.11 Cr₹3.40 Cr₹7.93 Cr₹3.73 Cr
Minority Interest ₹2.30 Cr₹1.83 Cr₹1.80 Cr₹1.80 Cr₹1.64 Cr
Long-Term Borrowings -----
Secured Loans ----₹0.04 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹0.04 Cr
Unsecured Loans ₹50 Cr₹37 Cr₹59 Cr₹52 Cr₹50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.32 Cr
    Other Unsecured Loan ₹50 Cr₹37 Cr₹59 Cr₹52 Cr₹49 Cr
Deferred Tax Assets / Liabilities ₹-0.70 Cr₹-0.20 Cr₹-0.61 Cr₹1.29 Cr₹1.02 Cr
    Deferred Tax Assets ₹1.60 Cr₹0.36 Cr₹1.61 Cr₹0.63 Cr₹0.46 Cr
    Deferred Tax Liability ₹0.91 Cr₹0.16 Cr₹1.00 Cr₹1.92 Cr₹1.48 Cr
Other Long Term Liabilities ₹0.35 Cr₹0.24 Cr₹4.59 Cr₹4.56 Cr₹4.55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.57 Cr₹4.57 Cr₹4.27 Cr₹4.36 Cr₹4.00 Cr
Total Non-Current Liabilities ₹55 Cr₹42 Cr₹67 Cr₹63 Cr₹59 Cr
Current Liabilities -----
Trade Payables ₹7.51 Cr₹7.90 Cr₹6.13 Cr₹6.65 Cr₹4.37 Cr
    Sundry Creditors ₹7.51 Cr₹7.90 Cr₹6.13 Cr₹6.65 Cr₹4.37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹30 Cr₹19 Cr₹17 Cr₹11 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹12 Cr₹0.62 Cr₹5.90 Cr₹6.00 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹7.40 Cr₹16 Cr₹5.14 Cr₹4.19 Cr
Short Term Borrowings ₹12 Cr₹33 Cr₹18 Cr₹12 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹12 Cr₹33 Cr₹18 Cr₹12 Cr₹11 Cr
    Working Capital Loans- Sec ₹12 Cr₹31 Cr₹14 Cr₹11 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-12 Cr₹-31 Cr₹-14 Cr₹-11 Cr₹-10 Cr
Short Term Provisions ₹1.43 Cr₹0.64 Cr₹0.77 Cr₹1.17 Cr₹1.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.79 Cr₹0.07 Cr-₹0.44 Cr₹0.50 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.64 Cr₹0.57 Cr₹0.77 Cr₹0.74 Cr₹0.53 Cr
Total Current Liabilities ₹52 Cr₹60 Cr₹42 Cr₹31 Cr₹28 Cr
Total Liabilities ₹114 Cr₹110 Cr₹114 Cr₹103 Cr₹92 Cr
ASSETS
Gross Block ₹70 Cr₹67 Cr₹55 Cr₹33 Cr₹52 Cr
Less: Accumulated Depreciation ₹24 Cr₹23 Cr₹22 Cr-₹19 Cr
Less: Impairment of Assets -----
Net Block ₹46 Cr₹44 Cr₹33 Cr₹33 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.84 Cr₹4.46 Cr₹14 Cr₹14 Cr₹12 Cr
Non Current Investments ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.13 Cr₹0.13 Cr
Long Term Investment ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.13 Cr₹0.13 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.13 Cr₹0.13 Cr
Long Term Loans & Advances ₹24 Cr₹20 Cr₹20 Cr₹20 Cr₹19 Cr
Other Non Current Assets ₹0.17 Cr₹1.18 Cr₹0.05 Cr₹0.06 Cr₹0.37 Cr
Total Non-Current Assets ₹77 Cr₹70 Cr₹67 Cr₹67 Cr₹64 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹12 Cr₹12 Cr₹11 Cr₹13 Cr₹12 Cr
    Raw Materials ₹0.70 Cr₹0.60 Cr₹1.17 Cr₹1.48 Cr₹1.45 Cr
    Work-in Progress ₹2.04 Cr₹1.73 Cr₹1.74 Cr₹2.16 Cr₹1.97 Cr
    Finished Goods ₹5.14 Cr₹5.44 Cr₹3.90 Cr₹4.92 Cr₹4.29 Cr
    Packing Materials ₹1.19 Cr₹0.90 Cr₹0.73 Cr₹0.78 Cr₹0.53 Cr
    Stores Ā and Spare ₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
    Other Inventory ₹3.41 Cr₹3.27 Cr₹3.44 Cr₹3.48 Cr₹3.32 Cr
Sundry Debtors ₹13 Cr₹13 Cr₹10 Cr₹11 Cr₹6.90 Cr
    Debtors more than Six months ₹6.60 Cr₹9.30 Cr₹12 Cr--
    Debtors Others ₹6.36 Cr₹4.04 Cr₹-1.71 Cr₹11 Cr₹6.90 Cr
Cash and Bank ₹3.20 Cr₹2.80 Cr₹19 Cr₹6.37 Cr₹4.55 Cr
    Cash in hand ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr
    Balances at Bank ₹3.12 Cr₹2.72 Cr₹18 Cr₹6.14 Cr₹3.87 Cr
    Other cash and bank balances -₹0.02 Cr₹0.08 Cr₹0.17 Cr₹0.62 Cr
Other Current Assets ₹2.82 Cr₹5.21 Cr₹0.10 Cr₹0.11 Cr₹0.08 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.82 Cr₹5.21 Cr₹0.10 Cr₹0.11 Cr₹0.08 Cr
    Other current_assets -----
Short Term Loans and Advances ₹2.60 Cr₹3.75 Cr₹3.66 Cr₹2.95 Cr₹5.18 Cr
    Advances recoverable in cash or in kind ₹2.60 Cr₹3.75 Cr₹3.66 Cr₹2.95 Cr₹5.18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹34 Cr₹37 Cr₹44 Cr₹33 Cr₹28 Cr
Net Current Assets (Including Current Investments) ₹-17 Cr₹-23 Cr₹1.73 Cr₹2.38 Cr₹0.70 Cr
Miscellaneous Expenses not written off ₹2.87 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr-
Total Assets ₹114 Cr₹110 Cr₹114 Cr₹103 Cr₹92 Cr
Contingent Liabilities -₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
Total Debt ₹72 Cr₹70 Cr₹77 Cr₹64 Cr₹62 Cr
Book Value -2.930.374.653.53
Adjusted Book Value 2.572.930.374.653.53

Compare Balance Sheet of peers of KERALA AYURVEDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERALA AYURVEDA ₹327.4 Cr 1.1% -12.5% 210.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


KERALA AYURVEDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERALA AYURVEDA

1.1%

-12.5%

210.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses