Home > Income Statement > KELLTON TECH SOLUTIONS

KELLTON TECH SOLUTIONS
Income Statement

KELLTON TECH SOLUTIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KELLTON TECH SOLUTIONS
Please provide your vote to see the results

KELLTON TECH SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,098 Cr₹983 Cr₹917 Cr₹843 Cr₹776 Cr
     Software Services & Operating Revenues ₹1,098 Cr₹983 Cr₹917 Cr₹843 Cr₹776 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹1,098 Cr₹983 Cr₹917 Cr₹843 Cr₹776 Cr
EXPENDITURE :
Stock Adjustments ₹-5.94 Cr---₹0.05 Cr
Raw Material Consumed ₹6.03 Cr-₹0.33 Cr₹2.46 Cr₹15 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹6.03 Cr-₹0.33 Cr₹2.46 Cr₹15 Cr
     Others raw material cost ₹12 Cr-₹0.65 Cr₹4.92 Cr₹29 Cr
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹517 Cr₹487 Cr₹464 Cr₹430 Cr₹386 Cr
     Salaries, Wages & Bonus ₹498 Cr₹466 Cr₹443 Cr₹415 Cr₹370 Cr
     Contributions to EPF & Pension Funds ₹2.80 Cr₹2.87 Cr₹2.73 Cr₹2.16 Cr₹1.89 Cr
     Wheeling & Transmission Charges recoverable ₹13 Cr₹15 Cr₹16 Cr₹13 Cr₹12 Cr
     Other Employees Cost ₹2.39 Cr₹2.24 Cr₹1.96 Cr₹0.44 Cr₹1.15 Cr
Cost of Software developments ₹6.17 Cr₹3.49 Cr---
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost ₹6.17 Cr₹3.49 Cr---
     Other software development expenses -----
Operating Expenses ₹409 Cr₹340 Cr₹317 Cr₹261 Cr₹234 Cr
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services ₹383 Cr₹321 Cr₹297 Cr₹245 Cr₹220 Cr
     Packing Material Consumed -----
     Other Operating Expenses ₹26 Cr₹19 Cr₹20 Cr₹16 Cr₹14 Cr
General and Administration Expenses ₹26 Cr₹28 Cr₹27 Cr₹18 Cr₹19 Cr
     Rates & Taxes ₹0.03 Cr₹0.10 Cr₹0.01 Cr₹0.21 Cr₹0.64 Cr
     Insurance -----
     Printing and stationery ₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.06 Cr₹0.46 Cr
     Professional and legal fees --₹2.46 Cr₹1.21 Cr₹1.44 Cr
     Other Administration ₹24 Cr₹26 Cr₹23 Cr₹14 Cr₹13 Cr
Selling and Marketing Expenses ₹2.35 Cr₹4.11 Cr₹2.99 Cr₹1.80 Cr₹1.74 Cr
     Advertisement & Sales Promotion ₹2.35 Cr₹4.11 Cr₹2.99 Cr₹1.80 Cr₹1.74 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.79 Cr₹16 Cr₹13 Cr₹24 Cr₹13 Cr
     Bad debts /advances written off ₹1.65 Cr₹1.81 Cr₹0.76 Cr₹6.87 Cr₹4.59 Cr
     Provision for doubtful debts ₹0.01 Cr₹0.29 Cr-₹-0.18 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.44 Cr₹0.44 Cr₹1.46 Cr₹0.65 Cr₹2.25 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.69 Cr₹13 Cr₹11 Cr₹17 Cr₹6.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹970 Cr₹878 Cr₹824 Cr₹738 Cr₹668 Cr
Operating Profit (Excl OI) ₹128 Cr₹104 Cr₹93 Cr₹105 Cr₹108 Cr
Other Income ₹2.07 Cr₹1.83 Cr₹2.23 Cr₹1.20 Cr₹4.68 Cr
     Interest Received ₹0.65 Cr₹0.60 Cr₹0.17 Cr₹0.32 Cr₹0.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.92 Cr₹0.51 Cr₹2.06 Cr₹0.71 Cr₹1.76 Cr
     Others ₹0.51 Cr₹0.72 Cr-₹0.17 Cr₹2.20 Cr
Operating Profit ₹130 Cr₹106 Cr₹96 Cr₹106 Cr₹112 Cr
Interest ₹20 Cr₹18 Cr₹11 Cr₹12 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.16 Cr₹2.61 Cr₹2.07 Cr₹3.05 Cr₹4.31 Cr
     Other Interest ₹17 Cr₹16 Cr₹9.37 Cr₹8.50 Cr₹8.54 Cr
PBDT ₹109 Cr₹88 Cr₹84 Cr₹94 Cr₹100 Cr
Depreciation ₹17 Cr₹16 Cr₹14 Cr₹11 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹93 Cr₹72 Cr₹70 Cr₹83 Cr₹87 Cr
Exceptional Income / Expenses ₹-0.01 Cr₹0.00 Cr₹-184 Cr₹0.01 Cr₹0.02 Cr
Profit Before Tax ₹92 Cr₹72 Cr₹-114 Cr₹83 Cr₹87 Cr
Provision for Tax ₹13 Cr₹7.90 Cr₹13 Cr₹13 Cr₹16 Cr
     Current Income Tax ₹13 Cr₹8.59 Cr₹13 Cr₹13 Cr₹16 Cr
     Deferred Tax ₹0.03 Cr₹-0.65 Cr₹-0.25 Cr₹0.05 Cr₹0.29 Cr
     Other taxes ₹-0.18 Cr₹-0.04 Cr₹-0.08 Cr₹-0.32 Cr₹-0.34 Cr
Profit After Tax ₹80 Cr₹64 Cr₹-127 Cr₹70 Cr₹71 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹80 Cr₹64 Cr₹-127 Cr₹70 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹354 Cr₹291 Cr₹394 Cr₹336 Cr₹328 Cr
Appropriations ₹434 Cr₹355 Cr₹267 Cr₹406 Cr₹399 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹434 Cr₹355 Cr₹267 Cr₹406 Cr₹399 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹8.18₹6.57₹-13.14₹7.30₹7.38
Adjusted EPS ₹1.64₹1.31₹-2.63₹1.46₹1.48

Compare Income Statement of peers of KELLTON TECH SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELLTON TECH SOLUTIONS ₹1,211.3 Cr -3.5% -15.3% -21.5% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,071,060.0 Cr -2.2% -5.5% -28.9% Stock Analytics
INFOSYS ₹618,923.0 Cr -0.3% -2.3% -22.2% Stock Analytics
HCL TECHNOLOGIES ₹405,734.0 Cr 2.9% 1.9% -17.4% Stock Analytics
WIPRO ₹260,523.0 Cr 1.8% -1.4% -6.6% Stock Analytics
TECH MAHINDRA ₹143,822.0 Cr 0.7% -3.8% -10.5% Stock Analytics


KELLTON TECH SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELLTON TECH SOLUTIONS

-3.5%

-15.3%

-21.5%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses