Home > Income Statement > KELLTON TECH SOLUTIONS

KELLTON TECH SOLUTIONS
Income Statement

COMMUNITY POLL
for KELLTON TECH SOLUTIONS
Please provide your vote to see the results

KELLTON TECH SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹917 Cr₹843 Cr₹776 Cr₹771 Cr₹814 Cr
     Software Services & Operating Revenues ₹917 Cr₹843 Cr₹776 Cr₹771 Cr₹814 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹917 Cr₹843 Cr₹776 Cr₹771 Cr₹814 Cr
EXPENDITURE :
Stock Adjustments ₹0.01 Cr-₹0.05 Cr₹2.61 Cr₹-0.24 Cr
Raw Material Consumed ₹0.31 Cr₹2.46 Cr₹15 Cr₹20 Cr₹22 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹0.31 Cr₹2.46 Cr₹15 Cr₹20 Cr₹22 Cr
     Others raw material cost ₹0.63 Cr₹4.92 Cr₹29 Cr₹40 Cr₹44 Cr
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹464 Cr₹430 Cr₹386 Cr₹370 Cr₹385 Cr
     Salaries, Wages & Bonus ₹443 Cr₹415 Cr₹370 Cr₹348 Cr₹365 Cr
     Contributions to EPF & Pension Funds ₹2.73 Cr₹2.16 Cr₹1.89 Cr₹1.80 Cr₹1.50 Cr
     Wheeling & Transmission Charges recoverable ₹16 Cr₹13 Cr₹12 Cr₹19 Cr₹17 Cr
     Other Employees Cost ₹1.96 Cr₹0.44 Cr₹1.15 Cr₹1.26 Cr₹1.05 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹317 Cr₹261 Cr₹234 Cr₹236 Cr₹250 Cr
     Repairs and Maintenance -----
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services ₹297 Cr₹245 Cr₹220 Cr₹222 Cr₹235 Cr
     Packing Material Consumed -----
     Other Operating Expenses ₹20 Cr₹16 Cr₹14 Cr₹13 Cr₹15 Cr
General and Administration Expenses ₹27 Cr₹18 Cr₹19 Cr₹20 Cr₹27 Cr
     Rates & Taxes ₹0.01 Cr₹0.21 Cr₹0.64 Cr₹0.01 Cr₹0.01 Cr
     Insurance -----
     Printing and stationery ₹0.10 Cr₹0.06 Cr₹0.46 Cr₹1.40 Cr₹1.14 Cr
     Professional and legal fees ₹2.46 Cr₹1.21 Cr₹1.44 Cr--
     Other Administration ₹23 Cr₹14 Cr₹13 Cr₹16 Cr₹17 Cr
Selling and Marketing Expenses ₹2.99 Cr₹1.80 Cr₹1.74 Cr₹3.10 Cr₹3.30 Cr
     Advertisement & Sales Promotion ₹2.99 Cr₹1.80 Cr₹1.74 Cr₹3.10 Cr₹3.30 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹24 Cr₹13 Cr₹6.29 Cr₹8.99 Cr
     Bad debts /advances written off ₹0.76 Cr₹6.87 Cr₹4.59 Cr-₹0.31 Cr
     Provision for doubtful debts -₹-0.18 Cr--₹0.05 Cr
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations ₹1.46 Cr₹0.65 Cr₹2.25 Cr₹1.25 Cr₹2.21 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹17 Cr₹6.18 Cr₹5.03 Cr₹6.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹824 Cr₹738 Cr₹668 Cr₹658 Cr₹696 Cr
Operating Profit (Excl OI) ₹93 Cr₹105 Cr₹108 Cr₹112 Cr₹118 Cr
Other Income ₹2.23 Cr₹1.20 Cr₹4.68 Cr₹3.94 Cr₹5.04 Cr
     Interest Received ₹0.17 Cr₹0.32 Cr₹0.72 Cr₹0.72 Cr₹0.62 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹0.35 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹2.06 Cr₹0.71 Cr₹1.76 Cr₹3.01 Cr₹3.49 Cr
     Others -₹0.17 Cr₹2.20 Cr₹0.22 Cr₹0.58 Cr
Operating Profit ₹96 Cr₹106 Cr₹112 Cr₹116 Cr₹123 Cr
Interest ₹11 Cr₹12 Cr₹13 Cr₹16 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.25 Cr₹3.05 Cr₹4.31 Cr₹5.90 Cr₹4.43 Cr
     Other Interest ₹8.19 Cr₹8.50 Cr₹8.54 Cr₹11 Cr₹14 Cr
PBDT ₹84 Cr₹94 Cr₹100 Cr₹100 Cr₹104 Cr
Depreciation ₹14 Cr₹11 Cr₹13 Cr₹13 Cr₹6.66 Cr
Profit Before Taxation & Exceptional Items ₹70 Cr₹83 Cr₹87 Cr₹87 Cr₹97 Cr
Exceptional Income / Expenses ₹-184 Cr₹0.01 Cr₹0.02 Cr--
Profit Before Tax ₹-114 Cr₹83 Cr₹87 Cr₹87 Cr₹97 Cr
Provision for Tax ₹13 Cr₹13 Cr₹16 Cr₹17 Cr₹20 Cr
     Current Income Tax ₹13 Cr₹13 Cr₹16 Cr₹18 Cr₹20 Cr
     Deferred Tax ₹-0.25 Cr₹0.05 Cr₹0.29 Cr₹-1.29 Cr₹0.16 Cr
     Other taxes ₹-0.08 Cr₹-0.32 Cr₹-0.34 Cr₹0.09 Cr₹-0.06 Cr
Profit After Tax ₹-127 Cr₹70 Cr₹71 Cr₹71 Cr₹77 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-127 Cr₹70 Cr₹71 Cr₹71 Cr₹77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹394 Cr₹336 Cr₹328 Cr₹248 Cr₹182 Cr
Appropriations ₹267 Cr₹406 Cr₹399 Cr₹319 Cr₹259 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹267 Cr₹406 Cr₹399 Cr₹319 Cr₹259 Cr
Equity Dividend % --₹5.00--
Earnings Per Share ₹-13.14₹7.30₹7.38₹7.32₹7.98
Adjusted EPS ₹-13.14₹7.30₹7.38₹7.32₹7.98

Compare Income Statement of peers of KELLTON TECH SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELLTON TECH SOLUTIONS ₹982.6 Cr 1.5% 0.1% 92.2% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,379,520.0 Cr -1.4% -2.6% 21.4% Stock Analytics
INFOSYS ₹593,636.0 Cr -0.2% -5.2% 17.3% Stock Analytics
HCL TECHNOLOGIES ₹399,533.0 Cr 0.4% -5.5% 42.7% Stock Analytics
WIPRO ₹242,799.0 Cr 0.6% -4.6% 22% Stock Analytics
LTIMINDTREE ₹141,847.0 Cr 2.4% -4.3% 10.8% Stock Analytics


KELLTON TECH SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELLTON TECH SOLUTIONS

1.5%

0.1%

92.2%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses