Home > Income Statement > KEI INDUSTRIES

KEI INDUSTRIES
Income Statement

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹9,736 Cr₹8,121 Cr₹6,908 Cr₹5,727 Cr₹4,182 Cr
     Sales ₹9,057 Cr₹7,102 Cr₹6,273 Cr₹5,000 Cr₹3,240 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹551 Cr₹934 Cr₹578 Cr₹674 Cr₹885 Cr
     Revenue from property development -----
     Other Operational Income ₹128 Cr₹84 Cr₹57 Cr₹53 Cr₹57 Cr
Less: Excise Duty -----
Net Sales ₹9,736 Cr₹8,121 Cr₹6,908 Cr₹5,727 Cr₹4,182 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-431 Cr₹-88 Cr₹7.51 Cr₹-326 Cr₹113 Cr
Raw Material Consumed ₹7,687 Cr₹5,929 Cr₹5,056 Cr₹4,409 Cr₹2,615 Cr
     Opening Raw Materials ₹305 Cr₹206 Cr₹192 Cr₹191 Cr₹125 Cr
     Purchases Raw Materials ₹7,622 Cr₹6,027 Cr₹5,070 Cr₹4,412 Cr₹2,670 Cr
     Closing Raw Materials ₹237 Cr₹305 Cr₹206 Cr₹192 Cr₹191 Cr
     Other Direct Purchases / Brought in cost ₹4.45 Cr₹4.04 Cr₹1.43 Cr₹0.82 Cr₹11 Cr
     Other raw material cost ₹-8.08 Cr₹-2.55 Cr₹-1.10 Cr₹-2.71 Cr₹-0.86 Cr
Power & Fuel Cost ₹101 Cr₹88 Cr₹75 Cr₹62 Cr₹51 Cr
     Electricity & Power ₹101 Cr₹88 Cr₹75 Cr₹62 Cr₹51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹250 Cr₹219 Cr₹195 Cr₹169 Cr₹169 Cr
     Salaries, Wages & Bonus ₹229 Cr₹197 Cr₹180 Cr₹158 Cr₹155 Cr
     Contributions to EPF & Pension Funds ₹8.78 Cr₹7.59 Cr₹7.00 Cr₹7.07 Cr₹7.40 Cr
     Workmen and Staff Welfare Expenses ₹8.78 Cr₹6.85 Cr₹6.76 Cr₹4.56 Cr₹3.75 Cr
     Other Employees Cost ₹3.35 Cr₹7.48 Cr₹1.47 Cr₹0.26 Cr₹2.56 Cr
Other Manufacturing Expenses ₹658 Cr₹694 Cr₹519 Cr₹500 Cr₹530 Cr
     Sub-contracted / Out sourced services ₹115 Cr₹107 Cr₹123 Cr₹128 Cr₹149 Cr
     Processing Charges ₹168 Cr₹127 Cr₹103 Cr₹84 Cr₹72 Cr
     Repairs and Maintenance ₹41 Cr₹31 Cr₹27 Cr₹22 Cr₹18 Cr
     Packing Material Consumed ₹205 Cr₹170 Cr₹137 Cr₹120 Cr₹91 Cr
     Other Mfg Exp ₹129 Cr₹258 Cr₹129 Cr₹147 Cr₹200 Cr
General and Administration Expenses ₹145 Cr₹128 Cr₹119 Cr₹107 Cr₹76 Cr
     Rent , Rates & Taxes ₹16 Cr₹12 Cr₹15 Cr₹20 Cr₹22 Cr
     Insurance ₹16 Cr₹13 Cr₹12 Cr₹14 Cr₹12 Cr
     Printing and stationery -----
     Professional and legal fees ₹22 Cr₹22 Cr₹28 Cr₹22 Cr₹11 Cr
     Traveling and conveyance ₹33 Cr₹28 Cr₹23 Cr₹17 Cr₹11 Cr
     Other Administration ₹59 Cr₹52 Cr₹41 Cr₹34 Cr₹19 Cr
Selling and Distribution Expenses ₹260 Cr₹224 Cr₹171 Cr₹158 Cr₹120 Cr
     Advertisement & Sales Promotion ₹48 Cr₹40 Cr₹22 Cr₹28 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹184 Cr₹163 Cr₹136 Cr₹119 Cr₹96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹28 Cr₹20 Cr₹14 Cr₹11 Cr₹10 Cr
Miscellaneous Expenses ₹87 Cr₹74 Cr₹64 Cr₹58 Cr₹52 Cr
     Bad debts /advances written off ₹7.94 Cr₹2.33 Cr₹6.24 Cr₹5.14 Cr₹3.25 Cr
     Provision for doubtful debts --₹-2.69 Cr₹-1.30 Cr₹4.00 Cr
     Losson disposal of fixed assets(net) ----₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹79 Cr₹71 Cr₹60 Cr₹55 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,757 Cr₹7,267 Cr₹6,206 Cr₹5,138 Cr₹3,726 Cr
Operating Profit (Excl OI) ₹979 Cr₹854 Cr₹702 Cr₹589 Cr₹455 Cr
Other Income ₹83 Cr₹32 Cr₹32 Cr₹15 Cr₹20 Cr
     Interest Received ₹52 Cr₹21 Cr₹17 Cr₹2.03 Cr₹4.32 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.69 Cr₹0.09 Cr₹0.04 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹12 Cr-₹0.53 Cr--
     Foreign Exchange Gains ₹10 Cr₹5.52 Cr₹6.66 Cr₹9.94 Cr₹11 Cr
     Others ₹8.66 Cr₹5.49 Cr₹7.88 Cr₹2.61 Cr₹4.40 Cr
Operating Profit ₹1,063 Cr₹887 Cr₹734 Cr₹603 Cr₹476 Cr
Interest ₹56 Cr₹44 Cr₹35 Cr₹40 Cr₹57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹41 Cr₹28 Cr₹21 Cr₹20 Cr₹33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹13 Cr₹11 Cr₹18 Cr₹21 Cr
     Other Interest ₹3.18 Cr₹2.71 Cr₹2.56 Cr₹3.15 Cr₹3.29 Cr
PBDT ₹1,007 Cr₹843 Cr₹699 Cr₹563 Cr₹418 Cr
Depreciation ₹70 Cr₹61 Cr₹57 Cr₹55 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹937 Cr₹781 Cr₹642 Cr₹507 Cr₹360 Cr
Exceptional Income / Expenses -₹-0.21 Cr---
Profit Before Tax ₹937 Cr₹781 Cr₹642 Cr₹508 Cr₹361 Cr
Provision for Tax ₹241 Cr₹200 Cr₹165 Cr₹132 Cr₹91 Cr
     Current Income Tax ₹229 Cr₹201 Cr₹167 Cr₹131 Cr₹96 Cr
     Deferred Tax ₹9.49 Cr₹0.94 Cr₹-2.13 Cr₹0.21 Cr₹-3.23 Cr
     Other taxes ₹1.64 Cr₹-1.62 Cr₹0.05 Cr₹-0.04 Cr₹-1.73 Cr
Profit After Tax ₹696 Cr₹581 Cr₹477 Cr₹376 Cr₹270 Cr
Extra items -₹-0.12 Cr---
Minority Interest -₹0.01 Cr₹0.00 Cr₹0.01 Cr₹-0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹696 Cr₹581 Cr₹477 Cr₹376 Cr₹270 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,496 Cr₹1,949 Cr₹1,499 Cr₹1,145 Cr₹895 Cr
Appropriations ₹3,192 Cr₹2,529 Cr₹1,976 Cr₹1,521 Cr₹1,165 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.61 Cr₹2.19 Cr₹0.22 Cr₹-0.60 Cr₹2.14 Cr
Equity Dividend % ₹200.00₹175.00₹150.00₹125.00₹100.00
Earnings Per Share ₹72.88₹64.36₹52.93₹41.73₹30.00
Adjusted EPS ₹72.88₹64.36₹52.93₹41.73₹30.00

Compare Income Statement of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹37,142.5 Cr -0.9% 2.7% -12% Stock Analytics
POLYCAB INDIA ₹104,219.0 Cr -0.6% 3.1% -1.1% Stock Analytics
RR KABEL ₹14,623.8 Cr -7% -5.8% -23.3% Stock Analytics
FINOLEX CABLES ₹13,366.1 Cr -3.7% -10.7% -42.4% Stock Analytics
STERLITE TECHNOLOGIES ₹5,792.0 Cr -7.6% 2.9% -14.8% Stock Analytics
PRECISION WIRES INDIA ₹3,158.8 Cr -1.8% -6.1% 15.2% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

-0.9%

2.7%

-12%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses