Home > Balance Sheet > KEI INDUSTRIES

KEI INDUSTRIES
Balance Sheet

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹5.61 Cr₹9.31 Cr₹11 Cr₹6.89 Cr₹7.42 Cr
Total Reserves ₹6,640 Cr₹5,757 Cr₹3,119 Cr₹2,564 Cr₹2,110 Cr
    Securities Premium ₹2,610 Cr₹2,603 Cr₹620 Cr₹613 Cr₹609 Cr
    Capital Reserves ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Profit & Loss Account Balance ₹4,026 Cr₹3,150 Cr₹2,496 Cr₹1,949 Cr₹1,499 Cr
    General Reserves ₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr
    Other Reserves ₹-0.99 Cr₹-1.02 Cr₹-1.35 Cr₹-2.06 Cr₹-2.23 Cr
Reserve excluding Revaluation Reserve ₹6,640 Cr₹5,757 Cr₹3,119 Cr₹2,564 Cr₹2,110 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,665 Cr₹5,786 Cr₹3,148 Cr₹2,589 Cr₹2,136 Cr
Minority Interest ---₹-0.02 Cr₹-0.01 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹5.00 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-5.00 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹26 Cr₹30 Cr₹27 Cr₹27 Cr₹29 Cr
    Deferred Tax Assets ₹44 Cr₹26 Cr₹19 Cr₹17 Cr₹15 Cr
    Deferred Tax Liability ₹70 Cr₹56 Cr₹46 Cr₹44 Cr₹45 Cr
Other Long Term Liabilities ₹163 Cr₹50 Cr₹32 Cr₹22 Cr₹21 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹20 Cr₹17 Cr₹15 Cr₹8.77 Cr
Total Non-Current Liabilities ₹213 Cr₹101 Cr₹77 Cr₹63 Cr₹59 Cr
Current Liabilities -----
Trade Payables ₹1,335 Cr₹779 Cr₹1,008 Cr₹748 Cr₹763 Cr
    Sundry Creditors ₹600 Cr₹533 Cr₹502 Cr₹529 Cr₹464 Cr
    Acceptances ₹734 Cr₹246 Cr₹506 Cr₹219 Cr₹299 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹481 Cr₹371 Cr₹276 Cr₹220 Cr₹239 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹164 Cr₹144 Cr₹149 Cr₹144 Cr₹161 Cr
    Interest Accrued But Not Due ₹0.23 Cr₹0.15 Cr₹0.22 Cr-₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹317 Cr₹227 Cr₹127 Cr₹76 Cr₹78 Cr
Short Term Borrowings ₹186 Cr₹178 Cr₹134 Cr₹135 Cr₹311 Cr
    Secured ST Loans repayable on Demands ₹186 Cr₹178 Cr₹134 Cr₹135 Cr₹311 Cr
    Working Capital Loans- Sec ₹186 Cr₹178 Cr₹38 Cr-₹205 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-186 Cr₹-178 Cr₹-38 Cr-₹-205 Cr
Short Term Provisions ₹76 Cr₹19 Cr₹13 Cr₹15 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹52 Cr₹1.68 Cr₹0.38 Cr₹5.46 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹24 Cr₹18 Cr₹12 Cr₹9.14 Cr₹5.55 Cr
Total Current Liabilities ₹2,078 Cr₹1,348 Cr₹1,431 Cr₹1,118 Cr₹1,333 Cr
Total Liabilities ₹8,956 Cr₹7,235 Cr₹4,656 Cr₹3,770 Cr₹3,527 Cr
ASSETS
Gross Block ₹2,199 Cr₹1,419 Cr₹1,130 Cr₹870 Cr₹782 Cr
Less: Accumulated Depreciation ₹513 Cr₹426 Cr₹359 Cr₹303 Cr₹251 Cr
Less: Impairment of Assets -----
Net Block ₹1,686 Cr₹993 Cr₹770 Cr₹567 Cr₹531 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,002 Cr₹385 Cr₹121 Cr₹15 Cr₹17 Cr
Non Current Investments ₹1.70 Cr₹1.72 Cr₹1.59 Cr₹1.27 Cr₹2.02 Cr
Long Term Investment ₹1.70 Cr₹1.72 Cr₹1.59 Cr₹1.27 Cr₹2.02 Cr
    Quoted ₹0.83 Cr₹0.90 Cr₹0.83 Cr₹0.57 Cr₹0.49 Cr
    Unquoted ₹0.87 Cr₹0.82 Cr₹0.76 Cr₹0.70 Cr₹1.53 Cr
Long Term Loans & Advances ₹108 Cr₹219 Cr₹65 Cr₹25 Cr₹16 Cr
Other Non Current Assets ₹0.96 Cr₹1.00 Cr₹0.58 Cr₹0.42 Cr₹0.66 Cr
Total Non-Current Assets ₹2,799 Cr₹1,600 Cr₹959 Cr₹609 Cr₹566 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2,401 Cr₹1,730 Cr₹1,343 Cr₹1,102 Cr₹1,079 Cr
    Raw Materials ₹517 Cr₹237 Cr₹305 Cr₹206 Cr₹192 Cr
    Work-in Progress ₹543 Cr₹480 Cr₹321 Cr₹274 Cr₹281 Cr
    Finished Goods ₹1,032 Cr₹646 Cr₹494 Cr₹416 Cr₹390 Cr
    Packing Materials ₹21 Cr₹14 Cr₹15 Cr₹14 Cr₹12 Cr
    Stores  and Spare ₹16 Cr₹14 Cr₹9.98 Cr₹8.63 Cr₹7.98 Cr
    Other Inventory ₹272 Cr₹340 Cr₹196 Cr₹184 Cr₹196 Cr
Sundry Debtors ₹1,842 Cr₹1,797 Cr₹1,518 Cr₹1,388 Cr₹1,396 Cr
    Debtors more than Six months ₹155 Cr₹105 Cr₹115 Cr₹135 Cr₹142 Cr
    Debtors Others ₹1,730 Cr₹1,702 Cr₹1,424 Cr₹1,270 Cr₹1,274 Cr
Cash and Bank ₹1,513 Cr₹1,915 Cr₹701 Cr₹537 Cr₹360 Cr
    Cash in hand ₹0.25 Cr₹0.20 Cr₹0.22 Cr₹0.26 Cr₹0.27 Cr
    Balances at Bank ₹1,512 Cr₹1,915 Cr₹700 Cr₹537 Cr₹360 Cr
    Other cash and bank balances -----
Other Current Assets ₹226 Cr₹138 Cr₹48 Cr₹40 Cr₹52 Cr
    Interest accrued on Investments ₹9.75 Cr₹27 Cr₹1.53 Cr₹1.37 Cr₹0.42 Cr
    Interest accrued on Debentures -----
    Deposits with Government --₹6.01 Cr--
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.29 Cr₹7.72 Cr₹4.91 Cr₹6.54 Cr₹5.40 Cr
    Other current_assets ₹207 Cr₹103 Cr₹36 Cr₹32 Cr₹46 Cr
Short Term Loans and Advances ₹176 Cr₹54 Cr₹88 Cr₹95 Cr₹75 Cr
    Advances recoverable in cash or in kind ₹171 Cr₹46 Cr₹68 Cr₹83 Cr₹65 Cr
    Advance income tax and TDS ₹0.94 Cr₹2.53 Cr₹6.16 Cr₹6.00 Cr₹4.44 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.50 Cr₹5.58 Cr₹14 Cr₹5.88 Cr₹5.13 Cr
Total Current Assets ₹6,157 Cr₹5,635 Cr₹3,698 Cr₹3,161 Cr₹2,961 Cr
Net Current Assets (Including Current Investments) ₹4,079 Cr₹4,287 Cr₹2,266 Cr₹2,044 Cr₹1,628 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,956 Cr₹7,235 Cr₹4,656 Cr₹3,770 Cr₹3,527 Cr
Contingent Liabilities ₹531 Cr₹561 Cr₹319 Cr₹145 Cr₹277 Cr
Total Debt ₹186 Cr₹178 Cr₹134 Cr₹135 Cr₹331 Cr
Book Value -604.51347.67286.32236.18
Adjusted Book Value 696.58604.51347.67286.32236.18

Compare Balance Sheet of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹43,832.6 Cr 1.6% -17.1% 10.1% Stock Analytics
POLYCAB INDIA ₹125,892.0 Cr 2.8% -6.7% 13.2% Stock Analytics
STERLITE TECHNOLOGIES ₹43,106.3 Cr 2.5% 34% 552.6% Stock Analytics
RR KABEL ₹27,950.6 Cr 3.1% -15.4% 93.4% Stock Analytics
FINOLEX CABLES ₹22,456.1 Cr 7.8% 16.5% 65.7% Stock Analytics
DIAMOND POWER INFRASTRUCTURE ₹21,988.1 Cr -6.9% 3.2% 140.6% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

1.6%

-17.1%

10.1%

SENSEX

0.7%

-3.9%

-8.9%


You may also like the below Video Courses