Home > Balance Sheet > KEI INDUSTRIES

KEI INDUSTRIES
Balance Sheet

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹16 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹16 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹6.89 Cr₹7.42 Cr₹12 Cr₹13 Cr₹3.75 Cr
Total Reserves ₹2,564 Cr₹2,110 Cr₹1,744 Cr₹1,476 Cr₹759 Cr
    Securities Premium ₹613 Cr₹609 Cr₹597 Cr₹581 Cr₹90 Cr
    Capital Reserves ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Profit & Loss Account Balance ₹1,949 Cr₹1,499 Cr₹1,145 Cr₹895 Cr₹668 Cr
    General Reserves ₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr
    Other Reserves ₹-2.06 Cr₹-2.23 Cr₹-2.41 Cr₹-5.44 Cr₹-4.51 Cr
Reserve excluding Revaluation Reserve ₹2,564 Cr₹2,110 Cr₹1,744 Cr₹1,476 Cr₹759 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,589 Cr₹2,136 Cr₹1,774 Cr₹1,507 Cr₹778 Cr
Minority Interest ₹-0.02 Cr₹-0.01 Cr₹-0.01 Cr₹-0.11 Cr₹-0.11 Cr
Long-Term Borrowings -----
Secured Loans --₹20 Cr₹47 Cr₹111 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹5.00 Cr₹10.00 Cr₹54 Cr₹111 Cr
    Term Loans - Institutions ----₹41 Cr
    Other Secured -₹-5.00 Cr₹9.71 Cr₹-6.95 Cr₹-40 Cr
Unsecured Loans --₹12 Cr₹5.95 Cr₹8.42 Cr
    Fixed Deposits - Public --₹12 Cr₹2.38 Cr₹4.98 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹3.57 Cr₹3.44 Cr
Deferred Tax Assets / Liabilities ₹27 Cr₹29 Cr₹28 Cr₹31 Cr₹44 Cr
    Deferred Tax Assets ₹17 Cr₹15 Cr₹18 Cr₹14 Cr₹15 Cr
    Deferred Tax Liability ₹44 Cr₹45 Cr₹46 Cr₹45 Cr₹60 Cr
Other Long Term Liabilities ₹22 Cr₹21 Cr₹24 Cr₹15 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹8.77 Cr₹9.12 Cr₹11 Cr₹8.63 Cr
Total Non-Current Liabilities ₹63 Cr₹59 Cr₹92 Cr₹109 Cr₹172 Cr
Current Liabilities -----
Trade Payables ₹748 Cr₹763 Cr₹742 Cr₹1,169 Cr₹1,021 Cr
    Sundry Creditors ₹529 Cr₹464 Cr₹418 Cr₹399 Cr₹428 Cr
    Acceptances ₹219 Cr₹299 Cr₹323 Cr₹770 Cr₹593 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹220 Cr₹239 Cr₹134 Cr₹211 Cr₹384 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹144 Cr₹161 Cr₹66 Cr₹118 Cr₹243 Cr
    Interest Accrued But Not Due -₹0.06 Cr₹0.12 Cr₹0.39 Cr₹0.65 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.90 Cr₹1.50 Cr₹1.57 Cr
    Other Liabilities ₹76 Cr₹78 Cr₹67 Cr₹91 Cr₹138 Cr
Short Term Borrowings ₹135 Cr₹311 Cr₹254 Cr₹262 Cr₹387 Cr
    Secured ST Loans repayable on Demands ₹135 Cr₹311 Cr₹224 Cr₹238 Cr₹365 Cr
    Working Capital Loans- Sec ₹135 Cr₹311 Cr₹224 Cr₹238 Cr₹365 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-135 Cr₹-311 Cr₹-195 Cr₹-213 Cr₹-343 Cr
Short Term Provisions ₹15 Cr₹20 Cr₹13 Cr₹12 Cr₹34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.46 Cr₹15 Cr₹8.06 Cr₹3.83 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.14 Cr₹5.55 Cr₹5.05 Cr₹8.14 Cr₹13 Cr
Total Current Liabilities ₹1,118 Cr₹1,333 Cr₹1,142 Cr₹1,654 Cr₹1,824 Cr
Total Liabilities ₹3,770 Cr₹3,527 Cr₹3,009 Cr₹3,271 Cr₹2,774 Cr
ASSETS
Gross Block ₹870 Cr₹782 Cr₹734 Cr₹693 Cr₹582 Cr
Less: Accumulated Depreciation ₹303 Cr₹251 Cr₹197 Cr₹140 Cr₹94 Cr
Less: Impairment of Assets -----
Net Block ₹567 Cr₹531 Cr₹537 Cr₹554 Cr₹489 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹17 Cr₹7.13 Cr₹11 Cr₹32 Cr
Non Current Investments ₹1.27 Cr₹2.02 Cr₹1.17 Cr₹0.75 Cr₹1.74 Cr
Long Term Investment ₹1.27 Cr₹2.02 Cr₹1.17 Cr₹0.75 Cr₹1.74 Cr
    Quoted ₹0.57 Cr₹0.49 Cr₹0.47 Cr₹0.28 Cr₹1.27 Cr
    Unquoted ₹0.70 Cr₹1.53 Cr₹0.70 Cr₹0.47 Cr₹0.47 Cr
Long Term Loans & Advances ₹25 Cr₹16 Cr₹23 Cr₹17 Cr₹16 Cr
Other Non Current Assets ₹0.42 Cr₹0.66 Cr₹0.40 Cr₹0.94 Cr₹0.70 Cr
Total Non-Current Assets ₹609 Cr₹566 Cr₹568 Cr₹583 Cr₹539 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,102 Cr₹1,079 Cr₹763 Cr₹864 Cr₹693 Cr
    Raw Materials ₹225 Cr₹202 Cr₹210 Cr₹167 Cr₹163 Cr
    Work-in Progress ₹274 Cr₹281 Cr₹173 Cr₹177 Cr₹195 Cr
    Finished Goods ₹416 Cr₹390 Cr₹287 Cr₹325 Cr₹220 Cr
    Packing Materials ₹14 Cr₹12 Cr₹8.57 Cr₹9.76 Cr₹12 Cr
    Stores Ā and Spare ₹8.63 Cr₹7.98 Cr₹7.41 Cr₹8.64 Cr₹6.90 Cr
    Other Inventory ₹166 Cr₹186 Cr₹77 Cr₹177 Cr₹96 Cr
Sundry Debtors ₹1,388 Cr₹1,396 Cr₹1,350 Cr₹1,368 Cr₹1,091 Cr
    Debtors more than Six months ₹135 Cr₹142 Cr₹139 Cr--
    Debtors Others ₹1,270 Cr₹1,274 Cr₹1,233 Cr₹1,386 Cr₹1,108 Cr
Cash and Bank ₹537 Cr₹360 Cr₹221 Cr₹214 Cr₹195 Cr
    Cash in hand ₹0.26 Cr₹0.27 Cr₹0.24 Cr₹0.29 Cr₹0.38 Cr
    Balances at Bank ₹537 Cr₹360 Cr₹221 Cr₹214 Cr₹195 Cr
    Other cash and bank balances -----
Other Current Assets ₹40 Cr₹52 Cr₹49 Cr₹90 Cr₹76 Cr
    Interest accrued on Investments ₹1.37 Cr₹0.42 Cr₹0.45 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹1.89 Cr₹2.99 Cr
    Prepaid Expenses ₹6.54 Cr₹5.40 Cr₹2.42 Cr₹4.37 Cr₹3.14 Cr
    Other current_assets ₹32 Cr₹46 Cr₹46 Cr₹84 Cr₹69 Cr
Short Term Loans and Advances ₹95 Cr₹75 Cr₹57 Cr₹152 Cr₹181 Cr
    Advances recoverable in cash or in kind ₹83 Cr₹65 Cr₹47 Cr₹140 Cr₹160 Cr
    Advance income tax and TDS ₹6.00 Cr₹4.44 Cr₹4.44 Cr₹3.95 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.88 Cr₹5.13 Cr₹5.78 Cr₹7.77 Cr₹9.95 Cr
Total Current Assets ₹3,161 Cr₹2,961 Cr₹2,440 Cr₹2,688 Cr₹2,236 Cr
Net Current Assets (Including Current Investments) ₹2,044 Cr₹1,628 Cr₹1,298 Cr₹1,033 Cr₹411 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,770 Cr₹3,527 Cr₹3,009 Cr₹3,271 Cr₹2,774 Cr
Contingent Liabilities ₹145 Cr₹277 Cr₹193 Cr₹1,330 Cr₹1,453 Cr
Total Debt ₹135 Cr₹331 Cr₹305 Cr₹367 Cr₹599 Cr
Book Value 286.32236.18196.14166.9598.11
Adjusted Book Value 286.32236.18196.14166.9598.11

Compare Balance Sheet of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹34,212.4 Cr 5.2% 10% 112.3% Stock Analytics
POLYCAB INDIA ₹80,057.3 Cr 7.2% 4.2% 71.6% Stock Analytics
RR KABEL ₹18,396.8 Cr NA NA NA Stock Analytics
FINOLEX CABLES ₹15,061.5 Cr 9.6% -1.3% 14.1% Stock Analytics
STERLITE TECHNOLOGIES ₹6,336.0 Cr -5.3% -22.3% -26.3% Stock Analytics
PRECISION WIRES INDIA ₹2,253.8 Cr 2.7% -15.7% 99.2% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

5.2%

10%

112.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses