KEI INDUSTRIES
|
KEI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹5.61 Cr | ₹9.31 Cr | ₹11 Cr | ₹6.89 Cr | ₹7.42 Cr |
| Total Reserves | ₹6,640 Cr | ₹5,757 Cr | ₹3,119 Cr | ₹2,564 Cr | ₹2,110 Cr |
| Securities Premium | ₹2,610 Cr | ₹2,603 Cr | ₹620 Cr | ₹613 Cr | ₹609 Cr |
| Capital Reserves | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
| Profit & Loss Account Balance | ₹4,026 Cr | ₹3,150 Cr | ₹2,496 Cr | ₹1,949 Cr | ₹1,499 Cr |
| General Reserves | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr |
| Other Reserves | ₹-0.99 Cr | ₹-1.02 Cr | ₹-1.35 Cr | ₹-2.06 Cr | ₹-2.23 Cr |
| Reserve excluding Revaluation Reserve | ₹6,640 Cr | ₹5,757 Cr | ₹3,119 Cr | ₹2,564 Cr | ₹2,110 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,665 Cr | ₹5,786 Cr | ₹3,148 Cr | ₹2,589 Cr | ₹2,136 Cr |
| Minority Interest | - | - | - | ₹-0.02 Cr | ₹-0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹5.00 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-5.00 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹26 Cr | ₹30 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr |
| Deferred Tax Assets | ₹44 Cr | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
| Deferred Tax Liability | ₹70 Cr | ₹56 Cr | ₹46 Cr | ₹44 Cr | ₹45 Cr |
| Other Long Term Liabilities | ₹163 Cr | ₹50 Cr | ₹32 Cr | ₹22 Cr | ₹21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹8.77 Cr |
| Total Non-Current Liabilities | ₹213 Cr | ₹101 Cr | ₹77 Cr | ₹63 Cr | ₹59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,335 Cr | ₹779 Cr | ₹1,008 Cr | ₹748 Cr | ₹763 Cr |
| Sundry Creditors | ₹600 Cr | ₹533 Cr | ₹502 Cr | ₹529 Cr | ₹464 Cr |
| Acceptances | ₹734 Cr | ₹246 Cr | ₹506 Cr | ₹219 Cr | ₹299 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹481 Cr | ₹371 Cr | ₹276 Cr | ₹220 Cr | ₹239 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹164 Cr | ₹144 Cr | ₹149 Cr | ₹144 Cr | ₹161 Cr |
| Interest Accrued But Not Due | ₹0.23 Cr | ₹0.15 Cr | ₹0.22 Cr | - | ₹0.06 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹317 Cr | ₹227 Cr | ₹127 Cr | ₹76 Cr | ₹78 Cr |
| Short Term Borrowings | ₹186 Cr | ₹178 Cr | ₹134 Cr | ₹135 Cr | ₹311 Cr |
| Secured ST Loans repayable on Demands | ₹186 Cr | ₹178 Cr | ₹134 Cr | ₹135 Cr | ₹311 Cr |
| Working Capital Loans- Sec | ₹186 Cr | ₹178 Cr | ₹38 Cr | - | ₹205 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-186 Cr | ₹-178 Cr | ₹-38 Cr | - | ₹-205 Cr |
| Short Term Provisions | ₹76 Cr | ₹19 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹52 Cr | ₹1.68 Cr | ₹0.38 Cr | ₹5.46 Cr | ₹15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹24 Cr | ₹18 Cr | ₹12 Cr | ₹9.14 Cr | ₹5.55 Cr |
| Total Current Liabilities | ₹2,078 Cr | ₹1,348 Cr | ₹1,431 Cr | ₹1,118 Cr | ₹1,333 Cr |
| Total Liabilities | ₹8,956 Cr | ₹7,235 Cr | ₹4,656 Cr | ₹3,770 Cr | ₹3,527 Cr |
| ASSETS | |||||
| Gross Block | ₹2,199 Cr | ₹1,419 Cr | ₹1,130 Cr | ₹870 Cr | ₹782 Cr |
| Less: Accumulated Depreciation | ₹513 Cr | ₹426 Cr | ₹359 Cr | ₹303 Cr | ₹251 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,686 Cr | ₹993 Cr | ₹770 Cr | ₹567 Cr | ₹531 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,002 Cr | ₹385 Cr | ₹121 Cr | ₹15 Cr | ₹17 Cr |
| Non Current Investments | ₹1.70 Cr | ₹1.72 Cr | ₹1.59 Cr | ₹1.27 Cr | ₹2.02 Cr |
| Long Term Investment | ₹1.70 Cr | ₹1.72 Cr | ₹1.59 Cr | ₹1.27 Cr | ₹2.02 Cr |
| Quoted | ₹0.83 Cr | ₹0.90 Cr | ₹0.83 Cr | ₹0.57 Cr | ₹0.49 Cr |
| Unquoted | ₹0.87 Cr | ₹0.82 Cr | ₹0.76 Cr | ₹0.70 Cr | ₹1.53 Cr |
| Long Term Loans & Advances | ₹108 Cr | ₹219 Cr | ₹65 Cr | ₹25 Cr | ₹16 Cr |
| Other Non Current Assets | ₹0.96 Cr | ₹1.00 Cr | ₹0.58 Cr | ₹0.42 Cr | ₹0.66 Cr |
| Total Non-Current Assets | ₹2,799 Cr | ₹1,600 Cr | ₹959 Cr | ₹609 Cr | ₹566 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,401 Cr | ₹1,730 Cr | ₹1,343 Cr | ₹1,102 Cr | ₹1,079 Cr |
| Raw Materials | ₹517 Cr | ₹237 Cr | ₹305 Cr | ₹206 Cr | ₹192 Cr |
| Work-in Progress | ₹543 Cr | ₹480 Cr | ₹321 Cr | ₹274 Cr | ₹281 Cr |
| Finished Goods | ₹1,032 Cr | ₹646 Cr | ₹494 Cr | ₹416 Cr | ₹390 Cr |
| Packing Materials | ₹21 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Stores  and Spare | ₹16 Cr | ₹14 Cr | ₹9.98 Cr | ₹8.63 Cr | ₹7.98 Cr |
| Other Inventory | ₹272 Cr | ₹340 Cr | ₹196 Cr | ₹184 Cr | ₹196 Cr |
| Sundry Debtors | ₹1,842 Cr | ₹1,797 Cr | ₹1,518 Cr | ₹1,388 Cr | ₹1,396 Cr |
| Debtors more than Six months | ₹155 Cr | ₹105 Cr | ₹115 Cr | ₹135 Cr | ₹142 Cr |
| Debtors Others | ₹1,730 Cr | ₹1,702 Cr | ₹1,424 Cr | ₹1,270 Cr | ₹1,274 Cr |
| Cash and Bank | ₹1,513 Cr | ₹1,915 Cr | ₹701 Cr | ₹537 Cr | ₹360 Cr |
| Cash in hand | ₹0.25 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.27 Cr |
| Balances at Bank | ₹1,512 Cr | ₹1,915 Cr | ₹700 Cr | ₹537 Cr | ₹360 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹226 Cr | ₹138 Cr | ₹48 Cr | ₹40 Cr | ₹52 Cr |
| Interest accrued on Investments | ₹9.75 Cr | ₹27 Cr | ₹1.53 Cr | ₹1.37 Cr | ₹0.42 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹6.01 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.29 Cr | ₹7.72 Cr | ₹4.91 Cr | ₹6.54 Cr | ₹5.40 Cr |
| Other current_assets | ₹207 Cr | ₹103 Cr | ₹36 Cr | ₹32 Cr | ₹46 Cr |
| Short Term Loans and Advances | ₹176 Cr | ₹54 Cr | ₹88 Cr | ₹95 Cr | ₹75 Cr |
| Advances recoverable in cash or in kind | ₹171 Cr | ₹46 Cr | ₹68 Cr | ₹83 Cr | ₹65 Cr |
| Advance income tax and TDS | ₹0.94 Cr | ₹2.53 Cr | ₹6.16 Cr | ₹6.00 Cr | ₹4.44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.50 Cr | ₹5.58 Cr | ₹14 Cr | ₹5.88 Cr | ₹5.13 Cr |
| Total Current Assets | ₹6,157 Cr | ₹5,635 Cr | ₹3,698 Cr | ₹3,161 Cr | ₹2,961 Cr |
| Net Current Assets (Including Current Investments) | ₹4,079 Cr | ₹4,287 Cr | ₹2,266 Cr | ₹2,044 Cr | ₹1,628 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,956 Cr | ₹7,235 Cr | ₹4,656 Cr | ₹3,770 Cr | ₹3,527 Cr |
| Contingent Liabilities | ₹531 Cr | ₹561 Cr | ₹319 Cr | ₹145 Cr | ₹277 Cr |
| Total Debt | ₹186 Cr | ₹178 Cr | ₹134 Cr | ₹135 Cr | ₹331 Cr |
| Book Value | - | 604.51 | 347.67 | 286.32 | 236.18 |
| Adjusted Book Value | 696.58 | 604.51 | 347.67 | 286.32 | 236.18 |
Compare Balance Sheet of peers of KEI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KEI INDUSTRIES | ₹43,832.6 Cr | 1.6% | -17.1% | 10.1% | Stock Analytics | |
| POLYCAB INDIA | ₹125,892.0 Cr | 2.8% | -6.7% | 13.2% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹43,106.3 Cr | 2.5% | 34% | 552.6% | Stock Analytics | |
| RR KABEL | ₹27,950.6 Cr | 3.1% | -15.4% | 93.4% | Stock Analytics | |
| FINOLEX CABLES | ₹22,456.1 Cr | 7.8% | 16.5% | 65.7% | Stock Analytics | |
| DIAMOND POWER INFRASTRUCTURE | ₹21,988.1 Cr | -6.9% | 3.2% | 140.6% | Stock Analytics | |
KEI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KEI INDUSTRIES | 1.6% |
-17.1% |
10.1% |
| SENSEX | 0.7% |
-3.9% |
-8.9% |
You may also like the below Video Courses