Home > Income Statement > KEC INTERNATIONAL

KEC INTERNATIONAL
Income Statement

COMMUNITY POLL
for KEC INTERNATIONAL
Please provide your vote to see the results

KEC INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹19,914 Cr₹17,282 Cr₹13,742 Cr₹13,114 Cr₹11,965 Cr
     Sales ₹2,944 Cr₹2,253 Cr₹1,376 Cr₹1,664 Cr₹1,825 Cr
     Job Work/ Contract Receipts ₹16,608 Cr₹14,709 Cr₹12,113 Cr₹11,293 Cr₹9,908 Cr
     Processing Charges / Service Income ₹44 Cr₹34 Cr₹24 Cr₹36 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹319 Cr₹285 Cr₹228 Cr₹121 Cr₹200 Cr
Less: Excise Duty -----
Net Sales ₹19,914 Cr₹17,282 Cr₹13,742 Cr₹13,114 Cr₹11,965 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.70 Cr₹99 Cr₹-142 Cr₹3.61 Cr₹-78 Cr
Raw Material Consumed ₹11,319 Cr₹9,204 Cr₹7,252 Cr₹6,730 Cr₹6,196 Cr
     Opening Raw Materials ₹754 Cr₹597 Cr₹509 Cr₹457 Cr₹406 Cr
     Purchases Raw Materials ₹8,475 Cr₹7,128 Cr₹6,178 Cr₹5,749 Cr₹5,721 Cr
     Closing Raw Materials ₹816 Cr₹754 Cr₹597 Cr₹509 Cr₹457 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹2,905 Cr₹2,235 Cr₹1,161 Cr₹1,033 Cr₹526 Cr
Power & Fuel Cost ₹135 Cr₹152 Cr₹111 Cr₹80 Cr₹92 Cr
     Electricity & Power ₹135 Cr₹152 Cr₹111 Cr₹80 Cr₹92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,441 Cr₹1,356 Cr₹1,259 Cr₹1,115 Cr₹1,104 Cr
     Salaries, Wages & Bonus ₹1,294 Cr₹1,225 Cr₹1,155 Cr₹1,011 Cr₹992 Cr
     Contributions to EPF & Pension Funds ₹44 Cr₹40 Cr₹33 Cr₹34 Cr₹41 Cr
     Workmen and Staff Welfare Expenses ₹103 Cr₹92 Cr₹71 Cr₹70 Cr₹71 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4,322 Cr₹4,308 Cr₹3,355 Cr₹2,896 Cr₹2,328 Cr
     Sub-contracted / Out sourced services ₹3,429 Cr₹3,391 Cr₹2,720 Cr₹2,407 Cr₹1,934 Cr
     Processing Charges -----
     Repairs and Maintenance ₹63 Cr₹46 Cr₹38 Cr₹34 Cr₹39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹830 Cr₹870 Cr₹596 Cr₹456 Cr₹355 Cr
General and Administration Expenses ₹565 Cr₹539 Cr₹416 Cr₹372 Cr₹387 Cr
     Rent , Rates & Taxes ₹154 Cr₹134 Cr₹104 Cr₹97 Cr₹91 Cr
     Insurance ₹119 Cr₹112 Cr₹106 Cr₹89 Cr₹82 Cr
     Printing and stationery -----
     Professional and legal fees ₹159 Cr₹172 Cr₹112 Cr₹113 Cr₹108 Cr
     Traveling and conveyance ₹130 Cr₹115 Cr₹88 Cr₹67 Cr₹101 Cr
     Other Administration ₹3.72 Cr₹5.44 Cr₹5.39 Cr₹5.93 Cr₹5.03 Cr
Selling and Distribution Expenses ₹413 Cr₹408 Cr₹305 Cr₹410 Cr₹470 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹41 Cr₹39 Cr₹26 Cr₹68 Cr₹86 Cr
     Freight and Forwarding ₹372 Cr₹369 Cr₹279 Cr₹342 Cr₹384 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹397 Cr₹308 Cr₹266 Cr₹289 Cr₹257 Cr
     Bad debts /advances written off ₹23 Cr₹28 Cr₹6.99 Cr₹51 Cr₹33 Cr
     Provision for doubtful debts ₹91 Cr₹33 Cr₹28 Cr₹41 Cr₹27 Cr
     Losson disposal of fixed assets(net) ₹2.64 Cr₹0.95 Cr₹0.67 Cr₹0.86 Cr₹0.50 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹280 Cr₹246 Cr₹230 Cr₹195 Cr₹198 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹18,585 Cr₹16,374 Cr₹12,821 Cr₹11,896 Cr₹10,757 Cr
Operating Profit (Excl OI) ₹1,329 Cr₹908 Cr₹921 Cr₹1,219 Cr₹1,209 Cr
Other Income ₹80 Cr₹70 Cr₹92 Cr₹50 Cr₹132 Cr
     Interest Received ₹45 Cr₹23 Cr₹11 Cr₹4.74 Cr₹5.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.26 Cr₹4.28 Cr₹0.86 Cr₹8.15 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹21 Cr₹11 Cr₹18 Cr₹9.05 Cr₹4.91 Cr
     Foreign Exchange Gains ₹5.85 Cr₹23 Cr₹60 Cr₹9.30 Cr₹111 Cr
     Others ₹3.87 Cr₹9.32 Cr₹3.25 Cr₹19 Cr₹11 Cr
Operating Profit ₹1,408 Cr₹978 Cr₹1,013 Cr₹1,269 Cr₹1,341 Cr
Interest ₹797 Cr₹656 Cr₹413 Cr₹360 Cr₹403 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹147 Cr₹122 Cr₹102 Cr₹103 Cr₹103 Cr
     Other Interest ₹650 Cr₹534 Cr₹311 Cr₹257 Cr₹300 Cr
PBDT ₹612 Cr₹322 Cr₹601 Cr₹908 Cr₹937 Cr
Depreciation ₹185 Cr₹161 Cr₹158 Cr₹153 Cr₹147 Cr
Profit Before Taxation & Exceptional Items ₹426 Cr₹161 Cr₹443 Cr₹756 Cr₹790 Cr
Exceptional Income / Expenses --₹-44 Cr--
Profit Before Tax ₹426 Cr₹161 Cr₹399 Cr₹756 Cr₹790 Cr
Provision for Tax ₹80 Cr₹-15 Cr₹67 Cr₹203 Cr₹225 Cr
     Current Income Tax ₹126 Cr₹118 Cr₹201 Cr₹274 Cr₹256 Cr
     Deferred Tax ₹-42 Cr₹-113 Cr₹-124 Cr₹-77 Cr₹-61 Cr
     Other taxes ₹-4.04 Cr₹-20 Cr₹-9.06 Cr₹5.71 Cr₹29 Cr
Profit After Tax ₹347 Cr₹176 Cr₹332 Cr₹553 Cr₹566 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹347 Cr₹176 Cr₹332 Cr₹553 Cr₹566 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,220 Cr₹3,146 Cr₹2,919 Cr₹2,366 Cr₹1,990 Cr
Appropriations ₹3,567 Cr₹3,322 Cr₹3,251 Cr₹2,919 Cr₹2,555 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹73 Cr₹102 Cr₹103 Cr-₹189 Cr
Equity Dividend % ₹200.00₹150.00₹200.00₹200.00₹170.00
Earnings Per Share ₹13.49₹6.85₹12.92₹21.50₹22.00
Adjusted EPS ₹13.49₹6.85₹12.92₹21.50₹22.00

Compare Income Statement of peers of KEC INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEC INTERNATIONAL ₹21,781.8 Cr -0.4% -4.9% -1.8% Stock Analytics
LARSEN & TOUBRO ₹486,876.0 Cr -1.4% 2.8% 0.2% Stock Analytics
RAIL VIKAS NIGAM ₹65,219.4 Cr -5.5% -14.4% -43.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,680.3 Cr -0.9% -4.9% -30.3% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹21,527.6 Cr -1.4% 9.5% -0.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,042.8 Cr 1.7% 5.3% NA Stock Analytics


KEC INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEC INTERNATIONAL

-0.4%

-4.9%

-1.8%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses