Home > Balance Sheet > KEC INTERNATIONAL

KEC INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for KEC INTERNATIONAL
Please provide your vote to see the results

KEC INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹53 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Authorised ₹114 Cr₹114 Cr₹114 Cr₹114 Cr₹114 Cr
    Equity - Issued ₹53 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Paid Up ₹53 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹5,294 Cr₹4,044 Cr₹3,720 Cr₹3,569 Cr₹3,308 Cr
    Securities Premium ₹936 Cr₹87 Cr₹87 Cr₹87 Cr₹87 Cr
    Capital Reserves ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Profit & Loss Account Balance ₹3,938 Cr₹3,491 Cr₹3,219 Cr₹3,146 Cr₹2,919 Cr
    General Reserves ₹189 Cr₹189 Cr₹192 Cr₹192 Cr₹192 Cr
    Other Reserves ₹146 Cr₹192 Cr₹138 Cr₹59 Cr₹26 Cr
Reserve excluding Revaluation Reserve ₹5,294 Cr₹4,044 Cr₹3,720 Cr₹3,569 Cr₹3,308 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,347 Cr₹4,096 Cr₹3,771 Cr₹3,620 Cr₹3,360 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹43 Cr-₹233 Cr₹46 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹46 Cr₹17 Cr₹49 Cr₹46 Cr₹22 Cr
    Term Loans - Institutions -₹200 Cr₹200 Cr--
    Other Secured ₹-2.70 Cr₹-217 Cr₹-16 Cr--
Unsecured Loans ₹315 Cr₹236 Cr₹260 Cr₹348 Cr₹197 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹433 Cr₹311 Cr₹536 Cr₹420 Cr₹279 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-117 Cr₹-75 Cr₹-276 Cr₹-73 Cr₹-82 Cr
Deferred Tax Assets / Liabilities ₹-437 Cr₹-354 Cr₹-320 Cr₹-170 Cr₹-6.78 Cr
    Deferred Tax Assets ₹496 Cr₹417 Cr₹396 Cr₹274 Cr₹121 Cr
    Deferred Tax Liability ₹59 Cr₹63 Cr₹76 Cr₹104 Cr₹114 Cr
Other Long Term Liabilities ₹212 Cr₹149 Cr₹164 Cr₹168 Cr₹113 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹17 Cr₹24 Cr₹14 Cr₹14 Cr
Total Non-Current Liabilities ₹153 Cr₹48 Cr₹361 Cr₹405 Cr₹339 Cr
Current Liabilities -----
Trade Payables ₹10,503 Cr₹9,231 Cr₹8,388 Cr₹6,847 Cr₹6,170 Cr
    Sundry Creditors ₹8,996 Cr₹7,670 Cr₹6,275 Cr₹4,696 Cr₹4,645 Cr
    Acceptances ₹1,507 Cr₹1,561 Cr₹2,113 Cr₹2,152 Cr₹1,526 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,227 Cr₹1,855 Cr₹1,820 Cr₹2,681 Cr₹2,304 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,267 Cr₹1,065 Cr₹968 Cr₹1,586 Cr₹1,384 Cr
    Interest Accrued But Not Due ₹32 Cr₹29 Cr₹38 Cr₹44 Cr₹12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹928 Cr₹761 Cr₹813 Cr₹1,051 Cr₹908 Cr
Short Term Borrowings ₹3,223 Cr₹3,244 Cr₹2,409 Cr₹2,397 Cr₹1,625 Cr
    Secured ST Loans repayable on Demands ₹2,369 Cr₹2,159 Cr₹1,521 Cr₹1,409 Cr₹1,002 Cr
    Working Capital Loans- Sec ₹1,790 Cr₹1,513 Cr₹1,037 Cr₹671 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-937 Cr₹-428 Cr₹-150 Cr₹317 Cr₹596 Cr
Short Term Provisions ₹274 Cr₹203 Cr₹202 Cr₹177 Cr₹188 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹173 Cr₹101 Cr₹108 Cr₹90 Cr₹119 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹101 Cr₹102 Cr₹94 Cr₹88 Cr₹69 Cr
Total Current Liabilities ₹16,227 Cr₹14,534 Cr₹12,819 Cr₹12,103 Cr₹10,286 Cr
Total Liabilities ₹21,727 Cr₹18,678 Cr₹16,951 Cr₹16,128 Cr₹13,985 Cr
ASSETS
Gross Block ₹3,290 Cr₹3,127 Cr₹2,911 Cr₹2,743 Cr₹2,446 Cr
Less: Accumulated Depreciation ₹1,643 Cr₹1,499 Cr₹1,329 Cr₹1,205 Cr₹1,048 Cr
Less: Impairment of Assets -----
Net Block ₹1,647 Cr₹1,628 Cr₹1,583 Cr₹1,538 Cr₹1,398 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹39 Cr₹14 Cr₹11 Cr₹2.46 Cr₹18 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹636 Cr₹853 Cr₹881 Cr₹852 Cr₹624 Cr
Other Non Current Assets ₹19 Cr₹25 Cr₹41 Cr₹46 Cr₹63 Cr
Total Non-Current Assets ₹2,341 Cr₹2,520 Cr₹2,516 Cr₹2,438 Cr₹2,103 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹13 Cr₹1.06 Cr
    Quoted ---₹13 Cr-
    Unquoted ----₹1.06 Cr
Inventories ₹1,140 Cr₹1,213 Cr₹1,137 Cr₹1,066 Cr₹842 Cr
    Raw Materials ₹864 Cr₹816 Cr₹754 Cr₹597 Cr₹509 Cr
    Work-in Progress ₹64 Cr₹39 Cr₹112 Cr₹196 Cr₹85 Cr
    Finished Goods ₹100 Cr₹291 Cr₹212 Cr₹227 Cr₹196 Cr
    Packing Materials -----
    Stores  and Spare ₹48 Cr₹42 Cr₹37 Cr₹29 Cr₹26 Cr
    Other Inventory ₹66 Cr₹26 Cr₹21 Cr₹18 Cr₹26 Cr
Sundry Debtors ₹5,051 Cr₹4,137 Cr₹4,282 Cr₹5,106 Cr₹5,385 Cr
    Debtors more than Six months ₹463 Cr₹612 Cr₹891 Cr₹458 Cr₹548 Cr
    Debtors Others ₹4,696 Cr₹3,610 Cr₹3,475 Cr₹4,727 Cr₹4,897 Cr
Cash and Bank ₹656 Cr₹273 Cr₹344 Cr₹262 Cr₹249 Cr
    Cash in hand ₹9.66 Cr₹8.68 Cr₹7.30 Cr₹6.07 Cr₹7.62 Cr
    Balances at Bank ₹646 Cr₹265 Cr₹337 Cr₹248 Cr₹242 Cr
    Other cash and bank balances ---₹8.00 Cr-
Other Current Assets ₹281 Cr₹271 Cr₹240 Cr₹247 Cr₹238 Cr
    Interest accrued on Investments ₹4.38 Cr₹2.38 Cr₹0.14 Cr₹0.36 Cr₹0.38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹186 Cr₹152 Cr₹148 Cr₹131 Cr₹97 Cr
    Other current_assets ₹91 Cr₹117 Cr₹93 Cr₹116 Cr₹141 Cr
Short Term Loans and Advances ₹12,258 Cr₹10,264 Cr₹8,432 Cr₹6,996 Cr₹5,168 Cr
    Advances recoverable in cash or in kind ₹11,669 Cr₹9,400 Cr₹7,645 Cr₹6,275 Cr₹4,679 Cr
    Advance income tax and TDS ₹17 Cr₹180 Cr₹53 Cr₹28 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹573 Cr₹684 Cr₹734 Cr₹692 Cr₹474 Cr
Total Current Assets ₹19,387 Cr₹16,158 Cr₹14,436 Cr₹13,690 Cr₹11,882 Cr
Net Current Assets (Including Current Investments) ₹3,160 Cr₹1,624 Cr₹1,617 Cr₹1,587 Cr₹1,596 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹21,727 Cr₹18,678 Cr₹16,951 Cr₹16,128 Cr₹13,985 Cr
Contingent Liabilities ₹191 Cr₹84 Cr₹751 Cr₹525 Cr₹723 Cr
Total Debt ₹3,701 Cr₹3,788 Cr₹3,194 Cr₹2,863 Cr₹1,925 Cr
Book Value -159.30146.69140.80130.68
Adjusted Book Value 200.88159.30146.69140.80130.68

Compare Balance Sheet of peers of KEC INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEC INTERNATIONAL ₹21,461.0 Cr -3.2% -9.9% -4% Stock Analytics
LARSEN & TOUBRO ₹496,113.0 Cr -0.6% 0.9% -0.1% Stock Analytics
RAIL VIKAS NIGAM ₹70,223.5 Cr -4.6% -12.4% -38.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,293.8 Cr -3.8% -9.8% -28.6% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹20,175.1 Cr 5% -1.4% -9.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,961.5 Cr 0.4% -5% NA Stock Analytics


KEC INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEC INTERNATIONAL

-3.2%

-9.9%

-4%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses