Home > Income Statement > KEC INTERNATIONAL

KEC INTERNATIONAL
Income Statement

KEC INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KEC INTERNATIONAL
Please provide your vote to see the results

KEC INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹17,282 Cr₹13,742 Cr₹13,114 Cr₹11,965 Cr₹11,001 Cr
     Sales ₹2,253 Cr₹1,376 Cr₹1,664 Cr₹1,825 Cr₹1,702 Cr
     Job Work/ Contract Receipts ₹14,709 Cr₹12,113 Cr₹11,293 Cr₹9,908 Cr₹9,062 Cr
     Processing Charges / Service Income ₹34 Cr₹24 Cr₹36 Cr₹32 Cr₹39 Cr
     Revenue from property development -----
     Other Operational Income ₹285 Cr₹228 Cr₹121 Cr₹200 Cr₹198 Cr
Less: Excise Duty -----
Net Sales ₹17,282 Cr₹13,742 Cr₹13,114 Cr₹11,965 Cr₹11,001 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹99 Cr₹-142 Cr₹3.61 Cr₹-78 Cr₹65 Cr
Raw Material Consumed ₹9,204 Cr₹7,252 Cr₹6,730 Cr₹6,196 Cr₹5,748 Cr
     Opening Raw Materials ₹597 Cr₹509 Cr₹457 Cr₹406 Cr₹317 Cr
     Purchases Raw Materials ₹7,128 Cr₹6,178 Cr₹5,749 Cr₹5,721 Cr₹5,434 Cr
     Closing Raw Materials ₹754 Cr₹597 Cr₹509 Cr₹457 Cr₹406 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹2,235 Cr₹1,161 Cr₹1,033 Cr₹526 Cr₹403 Cr
Power & Fuel Cost ₹152 Cr₹111 Cr₹80 Cr₹92 Cr₹93 Cr
     Electricity & Power ₹152 Cr₹111 Cr₹80 Cr₹92 Cr₹93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,356 Cr₹1,259 Cr₹1,115 Cr₹1,104 Cr₹832 Cr
     Salaries, Wages & Bonus ₹1,216 Cr₹1,155 Cr₹1,011 Cr₹992 Cr₹739 Cr
     Contributions to EPF & Pension Funds ₹49 Cr₹33 Cr₹34 Cr₹41 Cr₹32 Cr
     Workmen and Staff Welfare Expenses ₹92 Cr₹71 Cr₹70 Cr₹71 Cr₹61 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4,308 Cr₹3,355 Cr₹2,896 Cr₹2,328 Cr₹2,341 Cr
     Sub-contracted / Out sourced services ₹3,391 Cr₹2,720 Cr₹2,407 Cr₹1,934 Cr₹1,990 Cr
     Processing Charges -----
     Repairs and Maintenance ₹46 Cr₹38 Cr₹34 Cr₹39 Cr₹38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹870 Cr₹596 Cr₹456 Cr₹355 Cr₹314 Cr
General and Administration Expenses ₹539 Cr₹416 Cr₹372 Cr₹387 Cr₹341 Cr
     Rent , Rates & Taxes ₹134 Cr₹104 Cr₹97 Cr₹91 Cr₹108 Cr
     Insurance ₹112 Cr₹106 Cr₹89 Cr₹82 Cr₹57 Cr
     Printing and stationery -----
     Professional and legal fees ₹172 Cr₹112 Cr₹113 Cr₹108 Cr₹78 Cr
     Traveling and conveyance ₹115 Cr₹88 Cr₹67 Cr₹101 Cr₹92 Cr
     Other Administration ₹121 Cr₹94 Cr₹73 Cr₹106 Cr₹100 Cr
Selling and Distribution Expenses ₹408 Cr₹305 Cr₹410 Cr₹470 Cr₹307 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹39 Cr₹26 Cr₹68 Cr₹86 Cr₹34 Cr
     Freight and Forwarding ₹369 Cr₹279 Cr₹342 Cr₹384 Cr₹273 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹308 Cr₹266 Cr₹289 Cr₹257 Cr₹236 Cr
     Bad debts /advances written off ₹28 Cr₹6.99 Cr₹51 Cr₹33 Cr₹72 Cr
     Provision for doubtful debts ₹33 Cr₹28 Cr₹41 Cr₹27 Cr₹1.87 Cr
     Losson disposal of fixed assets(net) ₹0.95 Cr₹0.67 Cr₹0.86 Cr₹0.50 Cr₹0.59 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹246 Cr₹230 Cr₹195 Cr₹198 Cr₹162 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹16,374 Cr₹12,821 Cr₹11,896 Cr₹10,757 Cr₹9,965 Cr
Operating Profit (Excl OI) ₹908 Cr₹921 Cr₹1,219 Cr₹1,209 Cr₹1,036 Cr
Other Income ₹70 Cr₹92 Cr₹50 Cr₹132 Cr₹223 Cr
     Interest Received ₹23 Cr₹11 Cr₹4.74 Cr₹5.04 Cr₹15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.28 Cr₹0.86 Cr₹8.15 Cr₹0.06 Cr₹1.08 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹11 Cr₹18 Cr₹9.05 Cr₹4.91 Cr₹36 Cr
     Foreign Exchange Gains ₹23 Cr₹60 Cr₹9.30 Cr₹111 Cr₹67 Cr
     Others ₹9.25 Cr₹3.25 Cr₹19 Cr₹11 Cr₹103 Cr
Operating Profit ₹978 Cr₹1,013 Cr₹1,269 Cr₹1,341 Cr₹1,259 Cr
Interest ₹656 Cr₹413 Cr₹360 Cr₹403 Cr₹398 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹122 Cr₹102 Cr₹103 Cr₹103 Cr₹91 Cr
     Other Interest ₹534 Cr₹311 Cr₹257 Cr₹300 Cr₹307 Cr
PBDT ₹322 Cr₹601 Cr₹908 Cr₹937 Cr₹861 Cr
Depreciation ₹161 Cr₹158 Cr₹153 Cr₹147 Cr₹117 Cr
Profit Before Taxation & Exceptional Items ₹161 Cr₹443 Cr₹756 Cr₹790 Cr₹744 Cr
Exceptional Income / Expenses -₹-44 Cr---
Profit Before Tax ₹161 Cr₹399 Cr₹756 Cr₹790 Cr₹744 Cr
Provision for Tax ₹-15 Cr₹67 Cr₹203 Cr₹225 Cr₹257 Cr
     Current Income Tax ₹118 Cr₹201 Cr₹274 Cr₹256 Cr₹252 Cr
     Deferred Tax ₹-113 Cr₹-124 Cr₹-77 Cr₹-61 Cr₹5.14 Cr
     Other taxes ₹-20 Cr₹-9.06 Cr₹5.71 Cr₹29 Cr₹0.08 Cr
Profit After Tax ₹176 Cr₹332 Cr₹553 Cr₹566 Cr₹486 Cr
Extra items ----₹9.33 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹176 Cr₹332 Cr₹553 Cr₹566 Cr₹496 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,146 Cr₹2,919 Cr₹2,366 Cr₹1,990 Cr₹1,584 Cr
Appropriations ₹3,322 Cr₹3,251 Cr₹2,919 Cr₹2,555 Cr₹2,080 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹102 Cr₹103 Cr-₹189 Cr₹90 Cr
Equity Dividend % ₹150.00₹200.00₹200.00₹170.00₹135.00
Earnings Per Share ₹6.85₹12.92₹21.50₹22.00₹19.28
Adjusted EPS ₹6.85₹12.92₹21.50₹22.00₹19.28

Compare Income Statement of peers of KEC INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEC INTERNATIONAL ₹18,983.0 Cr 1.9% -0.3% 46.3% Stock Analytics
LARSEN & TOUBRO ₹499,685.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹59,308.4 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,730.1 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,853.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹22,704.1 Cr 5% -1.4% 303.6% Stock Analytics


KEC INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEC INTERNATIONAL

1.9%

-0.3%

46.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses