Home > Income Statement > KCP SUGAR AND INDUSTRIES CORPORATION

KCP SUGAR AND INDUSTRIES CORPORATION
Income Statement

COMMUNITY POLL
for KCP SUGAR AND INDUSTRIES CORPORATION
Please provide your vote to see the results

KCP SUGAR AND INDUSTRIES CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹346 Cr₹289 Cr₹319 Cr₹329 Cr₹39,262,310 Cr
     Sales ₹342 Cr₹283 Cr₹319 Cr₹328 Cr₹39,218,108 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.88 Cr₹5.62 Cr₹0.30 Cr₹0.31 Cr₹32,494 Cr
     Revenue from property development -----
     Other Operational Income ₹0.18 Cr₹0.37 Cr₹0.14 Cr₹0.12 Cr₹11,708 Cr
Less: Excise Duty -----
Net Sales ₹346 Cr₹289 Cr₹319 Cr₹329 Cr₹39,262,310 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹56 Cr₹-11 Cr₹47 Cr₹87 Cr₹3,359,794 Cr
Raw Material Consumed ₹191 Cr₹208 Cr₹174 Cr₹169 Cr₹26,426,781 Cr
     Opening Raw Materials ₹10 Cr₹8.76 Cr₹8.27 Cr₹3.82 Cr₹354,751 Cr
     Purchases Raw Materials ₹222 Cr₹207 Cr₹173 Cr₹173 Cr₹26,375,710 Cr
     Closing Raw Materials ₹43 Cr₹10 Cr₹8.76 Cr₹8.27 Cr₹381,626 Cr
     Other Direct Purchases / Brought in cost ₹1.48 Cr₹2.44 Cr₹1.68 Cr-₹77,947 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.80 Cr₹5.67 Cr₹2.91 Cr₹2.56 Cr₹275,622 Cr
     Electricity & Power ₹3.80 Cr₹5.67 Cr₹2.91 Cr₹2.56 Cr₹275,622 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹33 Cr₹31 Cr₹37 Cr₹3,535,623 Cr
     Salaries, Wages & Bonus ₹27 Cr₹28 Cr₹27 Cr₹29 Cr₹2,958,414 Cr
     Contributions to EPF & Pension Funds ₹3.87 Cr₹2.53 Cr₹1.61 Cr₹4.13 Cr₹329,255 Cr
     Workmen and Staff Welfare Expenses ₹2.19 Cr₹2.04 Cr₹1.87 Cr₹3.90 Cr₹247,954 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹23 Cr₹26 Cr₹21 Cr₹15 Cr₹2,053,209 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.94 Cr₹11 Cr₹7.90 Cr₹2.84 Cr₹268,496 Cr
     Repairs and Maintenance ₹9.64 Cr₹7.92 Cr₹6.91 Cr₹7.50 Cr₹1,021,019 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.16 Cr₹7.03 Cr₹6.17 Cr₹4.83 Cr₹763,694 Cr
General and Administration Expenses ₹5.52 Cr₹6.18 Cr₹6.16 Cr₹4.96 Cr₹468,461 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.35 Cr₹0.06 Cr₹0.17 Cr₹15,525 Cr
     Insurance ₹0.46 Cr₹0.66 Cr₹0.68 Cr₹0.74 Cr₹42,997 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.93 Cr₹1.40 Cr₹1.93 Cr₹1.00 Cr₹85,053 Cr
     Traveling and conveyance ₹0.50 Cr₹0.59 Cr₹0.39 Cr₹0.15 Cr₹15,218 Cr
     Other Administration ₹3.51 Cr₹3.18 Cr₹3.10 Cr₹2.91 Cr₹309,669 Cr
Selling and Distribution Expenses ₹7.79 Cr₹4.56 Cr₹5.89 Cr₹4.39 Cr₹455,551 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.63 Cr₹0.77 Cr₹0.38 Cr-₹46,033 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.17 Cr₹3.79 Cr₹5.52 Cr₹4.39 Cr₹409,518 Cr
Miscellaneous Expenses ₹6.57 Cr₹13 Cr₹18 Cr₹8.17 Cr₹2,158,432 Cr
     Bad debts /advances written off ₹0.05 Cr-₹0.00 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.55 Cr₹4.93 Cr-₹1,194,740 Cr
     Other Miscellaneous Expenses ₹6.52 Cr₹12 Cr₹13 Cr₹8.17 Cr₹963,691 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹326 Cr₹285 Cr₹305 Cr₹328 Cr₹38,733,472 Cr
Operating Profit (Excl OI) ₹19 Cr₹4.15 Cr₹14 Cr₹0.17 Cr₹528,838 Cr
Other Income ₹69 Cr₹68 Cr₹16 Cr₹48 Cr₹1,385,228 Cr
     Interest Received ₹5.83 Cr₹2.27 Cr₹1.26 Cr₹1.23 Cr₹153,435 Cr
     Dividend Received ₹4.08 Cr₹2.92 Cr₹2.51 Cr₹4.03 Cr₹428,098 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.30 Cr₹0.08 Cr₹0.68 Cr₹131 Cr
     Profits on sale of Investments ₹0.23 Cr₹38 Cr₹0.98 Cr₹1.03 Cr₹8,802 Cr
     Provision Written Back ₹3.68 Cr₹2.94 Cr₹3.42 Cr₹1.59 Cr₹44,077 Cr
     Foreign Exchange Gains ₹0.05 Cr-₹0.29 Cr₹0.29 Cr₹9,720 Cr
     Others ₹55 Cr₹21 Cr₹7.51 Cr₹39 Cr₹740,964 Cr
Operating Profit ₹88 Cr₹72 Cr₹30 Cr₹48 Cr₹1,914,066 Cr
Interest ₹11 Cr₹14 Cr₹20 Cr₹24 Cr₹2,185,882 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.12 Cr----
     Other Interest ₹10 Cr₹14 Cr₹20 Cr₹24 Cr₹2,185,882 Cr
PBDT ₹77 Cr₹58 Cr₹10 Cr₹23 Cr₹-271,816 Cr
Depreciation ₹5.88 Cr₹5.41 Cr₹5.18 Cr₹6.36 Cr₹803,591 Cr
Profit Before Taxation & Exceptional Items ₹71 Cr₹52 Cr₹5.15 Cr₹17 Cr₹-1,075,407 Cr
Exceptional Income / Expenses ₹8.04 Cr₹17 Cr---
Profit Before Tax ₹79 Cr₹69 Cr₹5.15 Cr₹17 Cr₹-1,075,407 Cr
Provision for Tax ₹13 Cr₹12 Cr₹1.58 Cr₹-6.19 Cr₹-449,320 Cr
     Current Income Tax ₹5.76 Cr₹2.89 Cr₹2.50 Cr₹1.25 Cr₹185,000 Cr
     Deferred Tax ₹7.21 Cr₹9.16 Cr₹-0.93 Cr₹-7.44 Cr₹-418,600 Cr
     Other taxes ₹-0.27 Cr₹-0.25 Cr₹0.01 Cr-₹-215,720 Cr
Profit After Tax ₹66 Cr₹57 Cr₹3.58 Cr₹23 Cr₹-626,087 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹57 Cr₹3.58 Cr₹23 Cr₹-626,087 Cr
Adjustments to PAT -----
Profit Balance B/F ₹243 Cr₹186 Cr₹183 Cr₹161 Cr₹16,860,023 Cr
Appropriations ₹309 Cr₹243 Cr₹187 Cr₹184 Cr₹16,233,936 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.27 Cr₹1.13 Cr₹1.13 Cr₹1.13 Cr₹136,692 Cr
Equity Dividend % ₹20.00₹20.00₹10.00₹10.00₹10.00
Earnings Per Share ₹5.83₹5.04₹0.32₹2.06₹-0.55
Adjusted EPS ₹5.83₹5.04₹0.32₹2.06₹-0.55

Compare Income Statement of peers of KCP SUGAR AND INDUSTRIES CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KCP SUGAR AND INDUSTRIES CORPORATION ₹309.4 Cr -1.7% -11.7% -35.7% Stock Analytics
EID PARRY (INDIA) ₹18,091.4 Cr -3.2% -2% 34.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,099.9 Cr -4.5% -3.7% -13% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,914.3 Cr -1% 1.6% -1.7% Stock Analytics
SHREE RENUKA SUGARS ₹5,959.8 Cr -0.4% -6.2% -28.7% Stock Analytics
BANNARI AMMAN SUGARS ₹4,469.2 Cr -0.5% 2.9% -1.8% Stock Analytics


KCP SUGAR AND INDUSTRIES CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KCP SUGAR AND INDUSTRIES CORPORATION

-1.7%

-11.7%

-35.7%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses