KCP
|
KCP Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,099 Cr | ₹2,501 Cr | ₹246,408 Cr | ₹1,907 Cr | ₹1,558 Cr |
| Sales | ₹2,979 Cr | ₹2,447 Cr | ₹243,818 Cr | ₹1,894 Cr | ₹1,518 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹114 Cr | ₹47 Cr | ₹2,076 Cr | ₹10 Cr | ₹23 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.07 Cr | ₹7.45 Cr | ₹515 Cr | ₹2.27 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,846 Cr | ₹2,254 Cr | ₹210,827 Cr | ₹1,693 Cr | ₹1,424 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹17 Cr | ₹-123 Cr | ₹-7,438 Cr | ₹43 Cr | ₹17 Cr |
| Raw Material Consumed | ₹1,083 Cr | ₹807 Cr | ₹63,344 Cr | ₹458 Cr | ₹469 Cr |
| Opening Raw Materials | ₹17 Cr | ₹11 Cr | ₹580 Cr | ₹9.03 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹1,079 Cr | ₹813 Cr | ₹63,876 Cr | ₹455 Cr | ₹465 Cr |
| Closing Raw Materials | ₹13 Cr | ₹17 Cr | ₹1,112 Cr | ₹5.81 Cr | ₹9.03 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹611 Cr | ₹694 Cr | ₹46,791 Cr | ₹310 Cr | ₹242 Cr |
| Electricity & Power | ₹611 Cr | ₹694 Cr | ₹46,791 Cr | ₹310 Cr | ₹242 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹135 Cr | ₹117 Cr | ₹12,508 Cr | ₹117 Cr | ₹103 Cr |
| Salaries, Wages & Bonus | ₹111 Cr | ₹96 Cr | ₹10,198 Cr | ₹102 Cr | ₹86 Cr |
| Contributions to EPF & Pension Funds | ₹9.74 Cr | ₹9.28 Cr | ₹801 Cr | ₹5.70 Cr | ₹6.53 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹11 Cr | ₹998 Cr | ₹7.65 Cr | ₹8.87 Cr |
| Other Employees Cost | ₹1.60 Cr | ₹1.49 Cr | ₹510 Cr | ₹1.26 Cr | ₹1.25 Cr |
| Other Manufacturing Expenses | ₹190 Cr | ₹162 Cr | ₹15,351 Cr | ₹91 Cr | ₹101 Cr |
| Sub-contracted / Out sourced services | ₹32 Cr | ₹26 Cr | ₹2,139 Cr | ₹13 Cr | ₹18 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹32 Cr | ₹27 Cr | ₹2,208 Cr | ₹16 Cr | ₹21 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹125 Cr | ₹109 Cr | ₹11,004 Cr | ₹63 Cr | ₹63 Cr |
| General and Administration Expenses | ₹35 Cr | ₹33 Cr | ₹2,819 Cr | ₹24 Cr | ₹26 Cr |
| Rent , Rates & Taxes | ₹8.77 Cr | ₹8.99 Cr | ₹747 Cr | ₹6.74 Cr | ₹5.73 Cr |
| Insurance | ₹4.09 Cr | ₹3.88 Cr | ₹376 Cr | ₹3.55 Cr | ₹2.15 Cr |
| Printing and stationery | ₹0.91 Cr | ₹0.82 Cr | ₹64 Cr | ₹0.51 Cr | ₹0.77 Cr |
| Professional and legal fees | ₹8.51 Cr | ₹7.90 Cr | ₹763 Cr | ₹5.61 Cr | ₹7.21 Cr |
| Traveling and conveyance | ₹4.39 Cr | ₹3.73 Cr | ₹214 Cr | ₹1.17 Cr | ₹2.91 Cr |
| Other Administration | ₹8.20 Cr | ₹7.58 Cr | ₹654 Cr | ₹6.25 Cr | ₹6.73 Cr |
| Selling and Distribution Expenses | ₹401 Cr | ₹372 Cr | ₹38,247 Cr | ₹265 Cr | ₹247 Cr |
| Advertisement & Sales Promotion | ₹7.35 Cr | ₹6.11 Cr | ₹675 Cr | ₹4.89 Cr | ₹7.06 Cr |
| Sales Commissions & Incentives | ₹4.06 Cr | ₹2.92 Cr | ₹29 Cr | ₹0.05 Cr | - |
| Freight and Forwarding | ₹388 Cr | ₹361 Cr | ₹37,152 Cr | ₹259 Cr | ₹236 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.81 Cr | ₹2.03 Cr | ₹391 Cr | ₹0.69 Cr | ₹4.84 Cr |
| Miscellaneous Expenses | ₹19 Cr | ₹16 Cr | ₹1,450 Cr | ₹13 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹0.12 Cr | ₹0.06 Cr | ₹63 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Provision for doubtful debts | ₹0.08 Cr | ₹0.07 Cr | ₹5.10 Cr | ₹0.30 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | ₹0.35 Cr |
| Losson foreign exchange fluctuations | ₹0.07 Cr | ₹0.02 Cr | - | ₹0.29 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹19 Cr | ₹16 Cr | ₹1,381 Cr | ₹12 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,490 Cr | ₹2,077 Cr | ₹173,072 Cr | ₹1,321 Cr | ₹1,224 Cr |
| Operating Profit (Excl OI) | ₹356 Cr | ₹176 Cr | ₹37,756 Cr | ₹372 Cr | ₹199 Cr |
| Other Income | ₹70 Cr | ₹38 Cr | ₹3,850 Cr | ₹27 Cr | ₹4.12 Cr |
| Interest Received | ₹61 Cr | ₹32 Cr | ₹2,812 Cr | ₹19 Cr | - |
| Dividend Received | ₹0.15 Cr | ₹0.16 Cr | ₹0.75 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.54 Cr | ₹0.80 Cr | ₹23 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹8.20 Cr | ₹5.80 Cr | ₹1,014 Cr | ₹8.18 Cr | ₹4.12 Cr |
| Operating Profit | ₹426 Cr | ₹215 Cr | ₹41,606 Cr | ₹399 Cr | ₹204 Cr |
| Interest | ₹43 Cr | ₹41 Cr | ₹3,707 Cr | ₹55 Cr | ₹68 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.04 Cr | ₹3.66 Cr | ₹412 Cr | ₹9.35 Cr | ₹10 Cr |
| Other Interest | ₹40 Cr | ₹37 Cr | ₹3,295 Cr | ₹45 Cr | ₹58 Cr |
| PBDT | ₹383 Cr | ₹174 Cr | ₹37,898 Cr | ₹344 Cr | ₹135 Cr |
| Depreciation | ₹89 Cr | ₹90 Cr | ₹8,706 Cr | ₹92 Cr | ₹96 Cr |
| Profit Before Taxation & Exceptional Items | ₹294 Cr | ₹84 Cr | ₹29,192 Cr | ₹252 Cr | ₹39 Cr |
| Exceptional Income / Expenses | ₹-0.64 Cr | - | - | - | - |
| Profit Before Tax | ₹293 Cr | ₹84 Cr | ₹29,192 Cr | ₹252 Cr | ₹39 Cr |
| Provision for Tax | ₹17 Cr | ₹-5.67 Cr | ₹5,278 Cr | ₹63 Cr | ₹-19 Cr |
| Current Income Tax | ₹13 Cr | - | ₹5,050 Cr | ₹38 Cr | ₹4.88 Cr |
| Deferred Tax | ₹4.75 Cr | ₹-10 Cr | ₹17 Cr | ₹43 Cr | ₹-19 Cr |
| Other taxes | ₹-0.73 Cr | ₹4.44 Cr | ₹211 Cr | ₹-18 Cr | ₹-4.67 Cr |
| Profit After Tax | ₹276 Cr | ₹90 Cr | ₹23,914 Cr | ₹189 Cr | ₹58 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-92 Cr | ₹-49 Cr | ₹-5,152 Cr | ₹-22 Cr | ₹-31 Cr |
| Share of Associate | ₹4.22 Cr | ₹1.38 Cr | ₹49 Cr | ₹-3.81 Cr | ₹0.29 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹189 Cr | ₹42 Cr | ₹18,811 Cr | ₹163 Cr | ₹27 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹767 Cr | ₹738 Cr | ₹57,581 Cr | ₹415 Cr | ₹401 Cr |
| Appropriations | ₹956 Cr | ₹780 Cr | ₹76,392 Cr | ₹578 Cr | ₹428 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.29 Cr | ₹13 Cr | ₹2,578 Cr | ₹1.93 Cr | ₹13 Cr |
| Equity Dividend % | ₹100.00 | ₹10.00 | ₹100.00 | ₹200.00 | ₹15.00 |
| Earnings Per Share | ₹14.63 | ₹3.24 | ₹14.59 | ₹12.64 | ₹2.10 |
| Adjusted EPS | ₹14.63 | ₹3.24 | ₹14.59 | ₹12.64 | ₹2.10 |
Compare Income Statement of peers of KCP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KCP | ₹2,595.4 Cr | 1% | 2.1% | -6.3% | Stock Analytics | |
| ULTRATECH CEMENT | ₹353,583.0 Cr | -3.4% | -1.7% | 11.7% | Stock Analytics | |
| AMBUJA CEMENTS | ₹141,215.0 Cr | -2.3% | -4.2% | 0.8% | Stock Analytics | |
| SHREE CEMENT | ₹105,401.0 Cr | -1.3% | -3.1% | 16% | Stock Analytics | |
| JK CEMENT | ₹48,920.5 Cr | -0.9% | -2.6% | 51.2% | Stock Analytics | |
| ACC | ₹35,286.2 Cr | 0.7% | 0.5% | -17.5% | Stock Analytics | |
KCP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KCP | 1% |
2.1% |
-6.3% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses