KCP
|
KCP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,520 Cr | ₹1,397 Cr | ₹1,212 Cr | ₹1,164 Cr | ₹983 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹104 Cr | ₹105 Cr | ₹106 Cr | ₹99 Cr | ₹93 Cr |
| Profit & Loss Account Balance | ₹1,088 Cr | ₹954 Cr | ₹767 Cr | ₹738 Cr | ₹576 Cr |
| General Reserves | ₹272 Cr | ₹272 Cr | ₹272 Cr | ₹272 Cr | ₹272 Cr |
| Other Reserves | ₹54 Cr | ₹65 Cr | ₹66 Cr | ₹54 Cr | ₹42 Cr |
| Reserve excluding Revaluation Reserve | ₹1,520 Cr | ₹1,397 Cr | ₹1,212 Cr | ₹1,164 Cr | ₹983 Cr |
| Revaluation reserve | ₹0.07 Cr | ₹0.07 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.04 Cr |
| Shareholder's Funds | ₹1,533 Cr | ₹1,410 Cr | ₹1,225 Cr | ₹1,177 Cr | ₹996 Cr |
| Minority Interest | ₹419 Cr | ₹370 Cr | ₹295 Cr | ₹235 Cr | ₹197 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹92 Cr | ₹27 Cr | ₹78 Cr | ₹130 Cr | ₹195 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹118 Cr | ₹78 Cr | ₹130 Cr | ₹181 Cr | ₹277 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-26 Cr | ₹-52 Cr | ₹-52 Cr | ₹-52 Cr | ₹-82 Cr |
| Unsecured Loans | ₹54 Cr | ₹57 Cr | ₹53 Cr | ₹49 Cr | ₹53 Cr |
| Fixed Deposits - Public | ₹90 Cr | ₹88 Cr | ₹87 Cr | ₹86 Cr | ₹85 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-36 Cr | ₹-31 Cr | ₹-34 Cr | ₹-37 Cr | ₹-32 Cr |
| Deferred Tax Assets / Liabilities | ₹83 Cr | ₹88 Cr | ₹82 Cr | ₹88 Cr | ₹71 Cr |
| Deferred Tax Assets | ₹54 Cr | ₹52 Cr | ₹62 Cr | ₹56 Cr | ₹73 Cr |
| Deferred Tax Liability | ₹136 Cr | ₹140 Cr | ₹143 Cr | ₹144 Cr | ₹144 Cr |
| Other Long Term Liabilities | ₹138 Cr | ₹105 Cr | ₹79 Cr | ₹62 Cr | ₹47 Cr |
| Long Term Trade Payables | ₹0.07 Cr | - | - | - | ₹2.71 Cr |
| Long Term Provisions | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹385 Cr | ₹292 Cr | ₹306 Cr | ₹343 Cr | ₹381 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹106 Cr | ₹109 Cr | ₹112 Cr | ₹102 Cr | ₹98 Cr |
| Sundry Creditors | ₹106 Cr | ₹109 Cr | ₹112 Cr | ₹102 Cr | ₹98 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹313 Cr | ₹329 Cr | ₹334 Cr | ₹349 Cr | ₹329 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹66 Cr | ₹67 Cr | ₹80 Cr | ₹96 Cr | ₹70 Cr |
| Interest Accrued But Not Due | ₹1.98 Cr | ₹1.33 Cr | ₹1.82 Cr | ₹3.44 Cr | ₹2.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹245 Cr | ₹260 Cr | ₹252 Cr | ₹249 Cr | ₹256 Cr |
| Short Term Borrowings | ₹332 Cr | ₹312 Cr | ₹339 Cr | ₹167 Cr | ₹104 Cr |
| Secured ST Loans repayable on Demands | ₹105 Cr | ₹116 Cr | ₹128 Cr | ₹24 Cr | ₹22 Cr |
| Working Capital Loans- Sec | ₹85 Cr | ₹37 Cr | ₹53 Cr | ₹24 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹142 Cr | ₹159 Cr | ₹158 Cr | ₹119 Cr | ₹59 Cr |
| Short Term Provisions | ₹14 Cr | ₹20 Cr | ₹58 Cr | ₹63 Cr | ₹48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.42 Cr | ₹13 Cr | ₹51 Cr | ₹56 Cr | ₹43 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹7.20 Cr | ₹7.44 Cr | ₹7.64 Cr | ₹4.58 Cr |
| Total Current Liabilities | ₹765 Cr | ₹769 Cr | ₹843 Cr | ₹682 Cr | ₹578 Cr |
| Total Liabilities | ₹3,101 Cr | ₹2,841 Cr | ₹2,668 Cr | ₹2,437 Cr | ₹2,152 Cr |
| ASSETS | |||||
| Gross Block | ₹1,831 Cr | ₹1,781 Cr | ₹1,755 Cr | ₹1,707 Cr | ₹1,639 Cr |
| Less: Accumulated Depreciation | ₹926 Cr | ₹844 Cr | ₹757 Cr | ₹649 Cr | ₹544 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹905 Cr | ₹936 Cr | ₹998 Cr | ₹1,058 Cr | ₹1,096 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹169 Cr | ₹14 Cr | ₹10 Cr | ₹8.44 Cr | ₹23 Cr |
| Non Current Investments | ₹12 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Long Term Investment | ₹12 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Quoted | ₹0.30 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.17 Cr |
| Unquoted | ₹12 Cr | ₹14 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹57 Cr | ₹37 Cr | ₹23 Cr | ₹13 Cr | ₹15 Cr |
| Other Non Current Assets | ₹46 Cr | ₹80 Cr | ₹63 Cr | ₹68 Cr | ₹7.96 Cr |
| Total Non-Current Assets | ₹1,190 Cr | ₹1,083 Cr | ₹1,106 Cr | ₹1,158 Cr | ₹1,153 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹511 Cr | ₹470 Cr | ₹553 Cr | ₹360 Cr | ₹278 Cr |
| Raw Materials | ₹10 Cr | ₹13 Cr | ₹17 Cr | ₹11 Cr | ₹5.81 Cr |
| Work-in Progress | ₹67 Cr | ₹69 Cr | ₹72 Cr | ₹86 Cr | ₹53 Cr |
| Finished Goods | ₹323 Cr | ₹290 Cr | ₹303 Cr | ₹165 Cr | ₹126 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹70 Cr | ₹68 Cr | ₹81 Cr | ₹59 Cr | ₹64 Cr |
| Other Inventory | ₹40 Cr | ₹31 Cr | ₹79 Cr | ₹39 Cr | ₹30 Cr |
| Sundry Debtors | ₹190 Cr | ₹173 Cr | ₹157 Cr | ₹126 Cr | ₹116 Cr |
| Debtors more than Six months | ₹26 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹11 Cr |
| Debtors Others | ₹165 Cr | ₹157 Cr | ₹143 Cr | ₹108 Cr | ₹105 Cr |
| Cash and Bank | ₹978 Cr | ₹915 Cr | ₹641 Cr | ₹572 Cr | ₹439 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.12 Cr |
| Balances at Bank | ₹978 Cr | ₹915 Cr | ₹641 Cr | ₹572 Cr | ₹438 Cr |
| Other cash and bank balances | - | - | - | ₹0.20 Cr | ₹0.22 Cr |
| Other Current Assets | ₹11 Cr | ₹6.96 Cr | ₹7.57 Cr | ₹5.89 Cr | ₹4.12 Cr |
| Interest accrued on Investments | ₹2.19 Cr | ₹1.51 Cr | ₹0.74 Cr | ₹0.28 Cr | ₹0.44 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.01 Cr | ₹5.14 Cr | ₹6.56 Cr | ₹5.25 Cr | ₹3.68 Cr |
| Other current_assets | ₹4.21 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.35 Cr | - |
| Short Term Loans and Advances | ₹220 Cr | ₹193 Cr | ₹205 Cr | ₹216 Cr | ₹162 Cr |
| Advances recoverable in cash or in kind | ₹166 Cr | ₹138 Cr | ₹105 Cr | ₹108 Cr | ₹64 Cr |
| Advance income tax and TDS | ₹16 Cr | ₹24 Cr | ₹64 Cr | ₹64 Cr | ₹56 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹32 Cr | ₹36 Cr | ₹44 Cr | ₹43 Cr |
| Total Current Assets | ₹1,911 Cr | ₹1,759 Cr | ₹1,563 Cr | ₹1,279 Cr | ₹999 Cr |
| Net Current Assets (Including Current Investments) | ₹1,146 Cr | ₹990 Cr | ₹720 Cr | ₹598 Cr | ₹421 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,101 Cr | ₹2,841 Cr | ₹2,668 Cr | ₹2,437 Cr | ₹2,152 Cr |
| Contingent Liabilities | ₹134 Cr | ₹143 Cr | ₹143 Cr | ₹129 Cr | ₹83 Cr |
| Total Debt | ₹540 Cr | ₹478 Cr | ₹555 Cr | ₹434 Cr | ₹466 Cr |
| Book Value | - | 109.40 | 95.00 | 91.30 | 77.25 |
| Adjusted Book Value | 118.89 | 109.40 | 95.00 | 91.30 | 77.25 |
Compare Balance Sheet of peers of KCP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KCP | ₹2,323.4 Cr | -1.7% | -11.7% | -24.4% | Stock Analytics | |
| ULTRATECH CEMENT | ₹343,681.0 Cr | 1% | -3% | 4.1% | Stock Analytics | |
| AMBUJA CEMENTS | ₹134,208.0 Cr | -0.5% | -4.4% | 6.8% | Stock Analytics | |
| SHREE CEMENT | ₹95,711.2 Cr | -0% | -8% | 3.9% | Stock Analytics | |
| JK CEMENT | ₹44,710.1 Cr | 3.5% | -7.5% | 37% | Stock Analytics | |
| ACC | ₹34,797.9 Cr | -1% | -0.4% | -16.2% | Stock Analytics | |
KCP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KCP | -1.7% |
-11.7% |
-24.4% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses