Home > Income Statement > KAYNES TECHNOLOGY INDIA

KAYNES TECHNOLOGY INDIA
Income Statement

KAYNES TECHNOLOGY INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAYNES TECHNOLOGY INDIA
Please provide your vote to see the results

KAYNES TECHNOLOGY INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,805 Cr₹1,126 Cr₹706 Cr₹421 Cr₹368 Cr
     Sales ₹1,735 Cr₹1,091 Cr₹683 Cr₹398 Cr₹337 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹69 Cr₹35 Cr₹23 Cr₹22 Cr₹31 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,805 Cr₹1,126 Cr₹706 Cr₹421 Cr₹368 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-41 Cr₹-68 Cr₹-3.68 Cr₹3.82 Cr₹-19 Cr
Raw Material Consumed ₹1,371 Cr₹848 Cr₹493 Cr₹282 Cr₹260 Cr
     Opening Raw Materials ₹282 Cr₹175 Cr₹121 Cr₹106 Cr₹95 Cr
     Purchases Raw Materials ₹1,460 Cr₹955 Cr₹547 Cr₹301 Cr₹271 Cr
     Closing Raw Materials ₹371 Cr₹282 Cr₹175 Cr₹124 Cr₹106 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.80 Cr₹5.23 Cr₹3.76 Cr₹3.00 Cr₹2.81 Cr
     Electricity & Power ₹8.80 Cr₹5.23 Cr₹3.76 Cr₹3.00 Cr₹2.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹103 Cr₹77 Cr₹60 Cr₹46 Cr₹42 Cr
     Salaries, Wages & Bonus ₹94 Cr₹72 Cr₹58 Cr₹46 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹3.04 Cr₹2.65 Cr₹2.58 Cr₹1.92 Cr₹1.47 Cr
     Workmen and Staff Welfare Expenses ₹8.89 Cr₹6.79 Cr₹4.98 Cr₹4.50 Cr₹4.18 Cr
     Other Employees Cost ₹-3.09 Cr₹-4.14 Cr₹-5.56 Cr₹-6.25 Cr₹-4.76 Cr
Other Manufacturing Expenses ₹48 Cr₹59 Cr₹35 Cr₹21 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹17 Cr₹16 Cr₹9.24 Cr₹7.90 Cr
     Repairs and Maintenance ₹5.67 Cr₹5.39 Cr₹3.77 Cr₹1.39 Cr₹2.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹37 Cr₹15 Cr₹11 Cr₹9.58 Cr
General and Administration Expenses ₹28 Cr₹16 Cr₹11 Cr₹9.19 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.49 Cr₹2.30 Cr₹1.91 Cr₹1.62 Cr₹3.31 Cr
     Insurance ₹2.39 Cr₹1.40 Cr₹0.89 Cr₹0.56 Cr₹0.41 Cr
     Printing and stationery ₹0.48 Cr₹0.25 Cr₹0.37 Cr₹0.46 Cr₹0.44 Cr
     Professional and legal fees ₹8.96 Cr₹4.50 Cr₹2.91 Cr₹1.93 Cr₹1.77 Cr
     Traveling and conveyance ₹7.81 Cr₹4.45 Cr₹2.40 Cr₹1.49 Cr₹2.96 Cr
     Other Administration ₹4.66 Cr₹3.31 Cr₹2.07 Cr₹3.13 Cr₹1.90 Cr
Selling and Distribution Expenses ₹14 Cr₹16 Cr₹11 Cr₹8.91 Cr₹4.51 Cr
     Advertisement & Sales Promotion ₹2.15 Cr₹2.06 Cr₹0.74 Cr₹0.84 Cr₹1.33 Cr
     Sales Commissions & Incentives ₹0.95 Cr₹0.01 Cr-₹0.02 Cr₹0.47 Cr
     Freight and Forwarding ₹11 Cr₹13 Cr₹9.85 Cr₹7.57 Cr₹2.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.20 Cr₹0.26 Cr₹0.49 Cr₹0.47 Cr
Miscellaneous Expenses ₹17 Cr₹3.18 Cr₹1.46 Cr₹4.72 Cr₹3.72 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.85 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr---₹0.79 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹3.18 Cr₹1.46 Cr₹4.72 Cr₹2.07 Cr
Less: Expenses Capitalised ---₹0.47 Cr₹0.21 Cr
Total Expenditure ₹1,548 Cr₹956 Cr₹611 Cr₹379 Cr₹326 Cr
Operating Profit (Excl OI) ₹257 Cr₹170 Cr₹95 Cr₹42 Cr₹42 Cr
Other Income ₹56 Cr₹11 Cr₹4.11 Cr₹4.04 Cr₹1.93 Cr
     Interest Received ₹52 Cr₹9.97 Cr₹1.22 Cr₹0.97 Cr₹1.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.14 Cr₹0.01 Cr-₹0.01 Cr
     Profits on sale of Investments ----₹0.10 Cr
     Provision Written Back -₹0.17 Cr₹0.01 Cr₹0.29 Cr₹0.05 Cr
     Foreign Exchange Gains ₹1.30 Cr₹0.64 Cr₹2.82 Cr₹1.36 Cr-
     Others ₹2.45 Cr₹0.47 Cr₹0.06 Cr₹1.42 Cr₹0.58 Cr
Operating Profit ₹313 Cr₹181 Cr₹99 Cr₹46 Cr₹44 Cr
Interest ₹56 Cr₹36 Cr₹27 Cr₹25 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹56 Cr₹30 Cr₹23 Cr₹22 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.45 Cr₹3.36 Cr₹2.37 Cr₹1.60 Cr₹1.68 Cr
     Other Interest ₹-4.50 Cr₹3.46 Cr₹1.39 Cr₹1.52 Cr₹2.69 Cr
PBDT ₹257 Cr₹145 Cr₹72 Cr₹21 Cr₹20 Cr
Depreciation ₹25 Cr₹19 Cr₹13 Cr₹10 Cr₹8.38 Cr
Profit Before Taxation & Exceptional Items ₹232 Cr₹126 Cr₹59 Cr₹11 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹232 Cr₹126 Cr₹59 Cr₹11 Cr₹11 Cr
Provision for Tax ₹48 Cr₹31 Cr₹17 Cr₹1.14 Cr₹1.93 Cr
     Current Income Tax ₹46 Cr₹29 Cr₹15 Cr₹4.49 Cr₹1.96 Cr
     Deferred Tax ₹2.44 Cr₹-0.27 Cr₹2.05 Cr₹-2.48 Cr₹0.02 Cr
     Other taxes -₹1.87 Cr-₹-0.87 Cr₹-0.05 Cr
Profit After Tax ₹183 Cr₹95 Cr₹42 Cr₹9.73 Cr₹9.36 Cr
Extra items -----
Minority Interest ₹-0.27 Cr₹-0.18 Cr₹-0.23 Cr₹-0.37 Cr₹0.12 Cr
Share of Associate -----
Other Consolidated Items ₹0.56 Cr₹0.30 Cr---
Consolidated Net Profit ₹184 Cr₹95 Cr₹41 Cr₹9.37 Cr₹9.48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹226 Cr₹131 Cr₹90 Cr₹80 Cr₹71 Cr
Appropriations ₹410 Cr₹226 Cr₹131 Cr₹90 Cr₹80 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.56 Cr₹0.30 Cr₹0.09 Cr-₹0.12 Cr
Equity Dividend % -----
Earnings Per Share ₹28.72₹16.39₹8.98₹13.77₹13.93
Adjusted EPS ₹28.72₹16.39₹8.98₹11.48₹11.61

Compare Income Statement of peers of KAYNES TECHNOLOGY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA ₹42,182.5 Cr 13.6% 2.2% 45.5% Stock Analytics
PREMIER ENERGIES ₹46,155.6 Cr -3.2% -3.7% NA Stock Analytics
SYRMA SGS TECHNOLOGY ₹12,991.3 Cr -2.3% 19.6% 49.7% Stock Analytics
AVALON TECHNOLOGIES ₹5,811.1 Cr 6.3% 4.9% 63.6% Stock Analytics
APOLLO MICRO SYSTEMS ₹5,763.4 Cr -2.8% -10% 46.9% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,353.0 Cr -8.4% -4.3% 111.5% Stock Analytics


KAYNES TECHNOLOGY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA

13.6%

2.2%

45.5%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses