Home > Income Statement > KAYCEE INDUSTRIES

KAYCEE INDUSTRIES
Income Statement

KAYCEE INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KAYCEE INDUSTRIES
Please provide your vote to see the results

KAYCEE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹42 Cr₹29 Cr₹23 Cr₹23 Cr₹25 Cr
     Sales ₹42 Cr₹29 Cr₹23 Cr₹23 Cr₹25 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.20 Cr₹0.12 Cr₹0.18 Cr₹0.17 Cr₹0.26 Cr
Less: Excise Duty -----
Net Sales ₹42 Cr₹29 Cr₹23 Cr₹23 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.15 Cr₹0.52 Cr₹0.11 Cr₹-0.78 Cr₹0.85 Cr
Raw Material Consumed ₹26 Cr₹17 Cr₹13 Cr₹12 Cr₹14 Cr
     Opening Raw Materials ₹1.43 Cr₹1.25 Cr₹0.92 Cr₹1.02 Cr₹1.48 Cr
     Purchases Raw Materials ₹27 Cr₹18 Cr₹13 Cr₹11 Cr₹13 Cr
     Closing Raw Materials ₹1.75 Cr₹1.43 Cr₹1.19 Cr₹0.92 Cr₹1.02 Cr
     Other Direct Purchases / Brought in cost --₹0.44 Cr₹0.30 Cr₹0.19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.11 Cr₹0.08 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr
     Electricity & Power ₹0.11 Cr₹0.08 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.22 Cr₹4.20 Cr₹3.78 Cr₹4.72 Cr₹4.43 Cr
     Salaries, Wages & Bonus ₹3.76 Cr₹3.72 Cr₹3.20 Cr₹4.26 Cr₹3.99 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.18 Cr₹0.18 Cr₹0.19 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.30 Cr₹0.39 Cr₹0.27 Cr₹0.25 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.37 Cr₹2.28 Cr₹2.13 Cr₹2.58 Cr₹2.69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.08 Cr₹2.04 Cr₹1.88 Cr₹2.26 Cr₹2.34 Cr
     Repairs and Maintenance ₹0.16 Cr₹0.12 Cr₹0.11 Cr₹0.14 Cr₹0.14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.13 Cr₹0.13 Cr₹0.15 Cr₹0.18 Cr₹0.20 Cr
General and Administration Expenses ₹2.42 Cr₹2.01 Cr₹1.77 Cr₹2.00 Cr₹1.45 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.06 Cr₹0.03 Cr
     Insurance ₹0.10 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.12 Cr
     Printing and stationery ₹0.09 Cr₹0.10 Cr₹0.05 Cr₹0.08 Cr₹0.06 Cr
     Professional and legal fees ₹0.90 Cr₹0.68 Cr₹0.68 Cr₹0.86 Cr₹0.64 Cr
     Traveling and conveyance ₹0.65 Cr₹0.51 Cr₹0.43 Cr₹0.51 Cr₹0.48 Cr
     Other Administration ₹0.58 Cr₹0.54 Cr₹0.44 Cr₹0.41 Cr₹0.12 Cr
Selling and Distribution Expenses ₹0.43 Cr₹0.31 Cr₹0.17 Cr₹0.46 Cr₹0.46 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.28 Cr₹0.27 Cr₹0.03 Cr₹0.19 Cr₹0.41 Cr
Miscellaneous Expenses ₹0.47 Cr₹0.49 Cr₹0.25 Cr₹0.49 Cr₹0.57 Cr
     Bad debts /advances written off ₹0.36 Cr₹0.33 Cr₹0.09 Cr₹0.39 Cr₹0.18 Cr
     Provision for doubtful debts --₹0.08 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.10 Cr₹0.16 Cr₹0.07 Cr₹0.10 Cr₹0.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹37 Cr₹27 Cr₹21 Cr₹21 Cr₹24 Cr
Operating Profit (Excl OI) ₹4.48 Cr₹2.17 Cr₹1.23 Cr₹2.21 Cr₹0.92 Cr
Other Income ₹0.85 Cr₹0.73 Cr₹0.35 Cr₹0.38 Cr₹1.55 Cr
     Interest Received ₹0.17 Cr₹0.16 Cr₹0.20 Cr₹0.16 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.29 Cr₹0.31 Cr₹0.05 Cr₹0.20 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹0.40 Cr₹0.24 Cr₹0.09 Cr₹0.01 Cr₹1.42 Cr
Operating Profit ₹5.33 Cr₹2.90 Cr₹1.57 Cr₹2.59 Cr₹2.47 Cr
Interest ₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.03 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr
     Other Interest ₹0.04 Cr---₹0.05 Cr
PBDT ₹5.27 Cr₹2.83 Cr₹1.50 Cr₹2.52 Cr₹2.32 Cr
Depreciation ₹0.49 Cr₹0.33 Cr₹0.41 Cr₹0.42 Cr₹0.38 Cr
Profit Before Taxation & Exceptional Items ₹4.78 Cr₹2.50 Cr₹1.10 Cr₹2.10 Cr₹1.94 Cr
Exceptional Income / Expenses ₹0.02 Cr-₹0.15 Cr₹-0.20 Cr-
Profit Before Tax ₹4.79 Cr₹2.50 Cr₹1.25 Cr₹1.91 Cr₹1.94 Cr
Provision for Tax ₹1.30 Cr₹0.64 Cr₹0.40 Cr₹0.53 Cr₹0.59 Cr
     Current Income Tax ₹1.20 Cr₹0.52 Cr₹0.29 Cr₹0.40 Cr₹0.41 Cr
     Deferred Tax ₹0.07 Cr₹0.10 Cr₹0.05 Cr₹-0.04 Cr₹0.04 Cr
     Other taxes ₹0.03 Cr₹0.01 Cr₹0.06 Cr₹0.17 Cr₹0.13 Cr
Profit After Tax ₹3.49 Cr₹1.87 Cr₹0.85 Cr₹1.38 Cr₹1.35 Cr
Extra items ₹0.03 Cr₹0.05 Cr₹-0.01 Cr₹-0.08 Cr-
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.52 Cr₹1.92 Cr₹0.84 Cr₹1.30 Cr₹1.35 Cr
Adjustments to PAT ----₹-0.06 Cr
Profit Balance B/F ₹9.69 Cr₹7.96 Cr₹7.32 Cr₹6.10 Cr₹4.87 Cr
Appropriations ₹13 Cr₹9.88 Cr₹8.16 Cr₹7.39 Cr₹6.17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.32 Cr₹0.19 Cr₹0.19 Cr₹0.08 Cr₹0.07 Cr
Equity Dividend % ₹60.00₹50.00₹30.00₹30.00₹10.00
Earnings Per Share ₹550.56₹294.01₹133.62₹217.43₹212.99
Adjusted EPS ₹550.56₹294.01₹133.62₹217.43₹212.99

Compare Income Statement of peers of KAYCEE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES ₹386.8 Cr 21.6% 80.1% 320.8% Stock Analytics
SIEMENS ₹256,342.0 Cr 8.2% 28.9% 85.6% Stock Analytics
ABB INDIA ₹178,329.0 Cr 4.1% 32.2% 114.2% Stock Analytics
HAVELLS INDIA ₹114,197.0 Cr 5.4% 21.9% 40.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹101,234.0 Cr 8.9% 25.4% 93.5% Stock Analytics
SUZLON ENERGY ₹57,813.1 Cr 5.7% 3.2% 417.5% Stock Analytics


KAYCEE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES

21.6%

80.1%

320.8%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses