KAYCEE INDUSTRIES
|
KAYCEE INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.17 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Equity - Authorised | ₹4.00 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr |
| Equity - Issued | ₹3.17 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Equity Paid Up | ₹3.17 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
| Securities Premium | ₹1.56 Cr | ₹4.10 Cr | ₹4.10 Cr | ₹4.10 Cr | ₹4.10 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹9.69 Cr | ₹7.96 Cr |
| General Reserves | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr |
| Other Reserves | ₹-0.22 Cr | ₹-0.18 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹29 Cr | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.08 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹-0.09 Cr |
| Deferred Tax Assets | ₹1.10 Cr | ₹1.13 Cr | ₹1.21 Cr | ₹0.13 Cr | ₹0.23 Cr |
| Deferred Tax Liability | ₹1.02 Cr | ₹1.15 Cr | ₹1.30 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Other Long Term Liabilities | ₹3.39 Cr | ₹3.89 Cr | ₹4.39 Cr | ₹0.25 Cr | ₹0.24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.19 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Total Non-Current Liabilities | ₹3.50 Cr | ₹4.06 Cr | ₹4.62 Cr | ₹0.40 Cr | ₹0.31 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.74 Cr | ₹4.98 Cr | ₹3.44 Cr | ₹3.72 Cr | ₹4.61 Cr |
| Sundry Creditors | ₹5.74 Cr | ₹4.98 Cr | ₹3.44 Cr | ₹3.72 Cr | ₹4.61 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.80 Cr | ₹1.27 Cr | ₹1.18 Cr | ₹0.63 Cr | ₹0.52 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.79 Cr | ₹1.24 Cr | ₹1.17 Cr | ₹0.57 Cr | ₹0.47 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.56 Cr | ₹0.56 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.34 Cr | ₹0.38 Cr | ₹0.05 Cr | - | ₹0.09 Cr |
| Provision for post retirement benefits | - | - | ₹0.07 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.23 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Total Current Liabilities | ₹8.10 Cr | ₹6.80 Cr | ₹4.77 Cr | ₹4.49 Cr | ₹5.44 Cr |
| Total Liabilities | ₹41 Cr | ₹35 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
| ASSETS | |||||
| Gross Block | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹7.68 Cr | ₹7.38 Cr |
| Less: Accumulated Depreciation | ₹7.19 Cr | ₹6.08 Cr | ₹5.36 Cr | ₹4.87 Cr | ₹4.62 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7.34 Cr | ₹7.89 Cr | ₹7.41 Cr | ₹2.81 Cr | ₹2.76 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹8.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹8.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹0.29 Cr | ₹0.27 Cr | ₹0.36 Cr | ₹0.17 Cr | ₹0.28 Cr |
| Other Non Current Assets | ₹0.28 Cr | ₹0.34 Cr | - | ₹0.03 Cr | ₹0.03 Cr |
| Total Non-Current Assets | ₹16 Cr | ₹8.50 Cr | ₹7.77 Cr | ₹3.01 Cr | ₹3.08 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.27 Cr | ₹0.03 Cr | - | - | - |
| Quoted | ₹0.27 Cr | ₹0.03 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3.74 Cr | ₹3.87 Cr | ₹3.75 Cr | ₹3.28 Cr | ₹3.61 Cr |
| Raw Materials | ₹1.59 Cr | ₹1.57 Cr | ₹1.75 Cr | ₹1.43 Cr | ₹1.19 Cr |
| Work-in Progress | ₹0.38 Cr | ₹0.22 Cr | ₹0.38 Cr | ₹0.54 Cr | ₹0.69 Cr |
| Finished Goods | ₹1.41 Cr | ₹1.90 Cr | ₹1.62 Cr | ₹1.31 Cr | ₹1.68 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.35 Cr | ₹0.18 Cr | - | - | ₹0.06 Cr |
| Sundry Debtors | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Debtors more than Six months | ₹1.01 Cr | ₹0.57 Cr | ₹0.77 Cr | ₹0.71 Cr | ₹1.67 Cr |
| Debtors Others | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.19 Cr |
| Cash and Bank | ₹3.92 Cr | ₹7.95 Cr | ₹4.73 Cr | ₹3.70 Cr | ₹3.43 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹3.91 Cr | ₹7.95 Cr | ₹4.71 Cr | ₹3.69 Cr | ₹3.41 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.21 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.24 Cr | ₹0.20 Cr |
| Interest accrued on Investments | ₹0.02 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Other current_assets | ₹0.11 Cr | ₹0.14 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Short Term Loans and Advances | ₹0.33 Cr | ₹0.08 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.03 Cr |
| Advances recoverable in cash or in kind | ₹0.30 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Advance income tax and TDS | - | - | - | ₹0.03 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
| Total Current Assets | ₹25 Cr | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
| Net Current Assets (Including Current Investments) | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹41 Cr | ₹35 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
| Contingent Liabilities | - | - | - | ₹0.04 Cr | ₹0.04 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 3,754.73 | 3,115.79 | 2,611.22 | 2,339.44 |
| Adjusted Book Value | 91.49 | 75.09 | 62.32 | 52.22 | 46.79 |
Compare Balance Sheet of peers of KAYCEE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAYCEE INDUSTRIES | ₹306.0 Cr | -1.3% | -11.1% | -54.7% | Stock Analytics | |
| SIEMENS | ₹114,126.0 Cr | -4.7% | 5.6% | -57.1% | Stock Analytics | |
| ABB INDIA | ₹107,147.0 Cr | -2.4% | 0.9% | -32.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹101,906.0 Cr | -1.9% | -11.7% | -12.1% | Stock Analytics | |
| HAVELLS INDIA | ₹88,245.6 Cr | -1.1% | -2.9% | -17.1% | Stock Analytics | |
| SUZLON ENERGY | ₹71,016.2 Cr | -3.1% | -9.8% | -23.6% | Stock Analytics | |
KAYCEE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAYCEE INDUSTRIES | -1.3% |
-11.1% |
-54.7% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses