KAYA
|
KAYA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹217 Cr | ₹205 Cr | ₹377 Cr | ₹324 Cr | ₹275 Cr |
| Income from Medical Services | ₹180 Cr | ₹170 Cr | ₹331 Cr | ₹284 Cr | ₹238 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹37 Cr | ₹34 Cr | ₹46 Cr | ₹39 Cr | ₹37 Cr |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | ₹0.76 Cr | ₹1.16 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹217 Cr | ₹205 Cr | ₹377 Cr | ₹324 Cr | ₹275 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.59 Cr | ₹0.55 Cr | ₹2.13 Cr | ₹0.91 Cr | ₹2.15 Cr |
| Cost of Medicines and Consumables | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹5.95 Cr | ₹5.44 Cr |
| Opening Raw Materials | ₹2.55 Cr | ₹1.66 Cr | ₹1.02 Cr | ₹2.65 Cr | ₹3.29 Cr |
| Purchases Raw Materials | ₹13 Cr | ₹9.87 Cr | ₹9.37 Cr | ₹3.43 Cr | ₹3.35 Cr |
| Closing Raw Materials | ₹3.41 Cr | ₹2.55 Cr | ₹1.66 Cr | ₹1.02 Cr | ₹2.65 Cr |
| Other Direct Purchases / Brought in cost | ₹2.94 Cr | ₹4.46 Cr | ₹2.51 Cr | ₹0.89 Cr | ₹1.45 Cr |
| Others raw material cost | ₹5.88 Cr | ₹8.93 Cr | ₹5.02 Cr | ₹1.79 Cr | ₹2.91 Cr |
| Power & Fuel Cost | ₹4.02 Cr | ₹3.29 Cr | ₹5.06 Cr | ₹3.61 Cr | ₹3.39 Cr |
| Electricity & Power | ₹4.02 Cr | ₹3.29 Cr | ₹5.06 Cr | ₹3.61 Cr | ₹3.39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹61 Cr | ₹54 Cr | ₹174 Cr | ₹139 Cr | ₹115 Cr |
| Salaries, Wages & Bonus | ₹53 Cr | ₹47 Cr | ₹156 Cr | ₹123 Cr | ₹103 Cr |
| Contributions to EPF & Pension Funds | ₹2.51 Cr | ₹2.45 Cr | ₹2.28 Cr | ₹2.05 Cr | ₹1.95 Cr |
| Workmen and Staff Welfare Expenses | ₹3.83 Cr | ₹0.34 Cr | ₹9.15 Cr | ₹7.51 Cr | ₹6.84 Cr |
| Other Employees Cost | ₹1.39 Cr | ₹4.46 Cr | ₹6.21 Cr | ₹6.57 Cr | ₹3.58 Cr |
| Hospital Operation Expenses | ₹78 Cr | ₹67 Cr | ₹102 Cr | ₹88 Cr | ₹71 Cr |
| House Keeping Expenses | - | - | - | - | - |
| Consultant / Inhouse Fees | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr | ₹9.19 Cr |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | ₹2.06 Cr | ₹1.45 Cr | ₹1.49 Cr | ₹1.61 Cr | ₹1.89 Cr |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | ₹4.01 Cr | ₹3.18 Cr |
| Repairs and Maintenance | ₹16 Cr | ₹15 Cr | ₹21 Cr | ₹18 Cr | ₹14 Cr |
| Other Operating Expenses | ₹35 Cr | ₹30 Cr | ₹60 Cr | ₹50 Cr | ₹43 Cr |
| Selling, Administration and Other Expenses | ₹36 Cr | ₹34 Cr | ₹66 Cr | ₹56 Cr | ₹48 Cr |
| Rent , Rates & Taxes | ₹4.08 Cr | ₹0.82 Cr | ₹8.15 Cr | ₹7.49 Cr | ₹8.96 Cr |
| Insurance | ₹0.49 Cr | ₹0.46 Cr | ₹0.83 Cr | ₹0.87 Cr | ₹0.79 Cr |
| Printing and stationery | ₹2.71 Cr | ₹2.66 Cr | ₹5.74 Cr | ₹5.22 Cr | ₹4.90 Cr |
| Professional and legal fees | ₹8.99 Cr | ₹15 Cr | ₹22 Cr | ₹20 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹11 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | ₹0.15 Cr | ₹0.14 Cr | ₹0.93 Cr | ₹1.04 Cr | ₹0.49 Cr |
| Other Administration expenses | ₹3.82 Cr | ₹3.36 Cr | ₹9.54 Cr | ₹6.54 Cr | ₹4.02 Cr |
| Miscellaneous Expenses | ₹3.41 Cr | ₹1.91 Cr | ₹2.58 Cr | ₹3.80 Cr | ₹1.87 Cr |
| Bad debts /advances written off | ₹0.08 Cr | ₹0.32 Cr | - | - | ₹0.13 Cr |
| Provision for doubtful debts | ₹1.71 Cr | ₹0.26 Cr | ₹0.57 Cr | ₹0.21 Cr | ₹0.11 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.44 Cr | ₹0.17 Cr | ₹0.01 Cr | - | ₹0.57 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.18 Cr | ₹1.16 Cr | ₹2.00 Cr | ₹3.59 Cr | ₹1.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹198 Cr | ₹174 Cr | ₹363 Cr | ₹297 Cr | ₹248 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹31 Cr | ₹14 Cr | ₹27 Cr | ₹27 Cr |
| Other Income | ₹17 Cr | ₹4.62 Cr | ₹4.51 Cr | ₹12 Cr | ₹15 Cr |
| Interest Received | ₹1.66 Cr | ₹1.29 Cr | ₹2.28 Cr | ₹1.49 Cr | ₹0.19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹13 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Profits on sale of Investments | ₹1.17 Cr | ₹1.09 Cr | ₹1.00 Cr | ₹0.50 Cr | ₹0.37 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.03 Cr | - |
| Provision Written Back | ₹0.01 Cr | ₹0.18 Cr | ₹0.67 Cr | ₹2.53 Cr | ₹0.52 Cr |
| Others | ₹1.55 Cr | ₹2.02 Cr | ₹0.55 Cr | ₹7.16 Cr | ₹14 Cr |
| Operating Profit | ₹37 Cr | ₹36 Cr | ₹19 Cr | ₹39 Cr | ₹42 Cr |
| Interest | ₹32 Cr | ₹27 Cr | ₹42 Cr | ₹21 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹15 Cr | ₹13 Cr | ₹1.22 Cr | ₹0.38 Cr | ₹3.03 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.54 Cr | ₹4.82 Cr | ₹9.09 Cr | ₹6.11 Cr | ₹4.79 Cr |
| Other Interest | ₹11 Cr | ₹9.62 Cr | ₹31 Cr | ₹14 Cr | ₹11 Cr |
| PBDT | ₹4.27 Cr | ₹8.19 Cr | ₹-23 Cr | ₹18 Cr | ₹23 Cr |
| Depreciation | ₹38 Cr | ₹102 Cr | ₹93 Cr | ₹86 Cr | ₹60 Cr |
| Profit Before Taxation & Exceptional Items | ₹-33 Cr | ₹-94 Cr | ₹-116 Cr | ₹-68 Cr | ₹-37 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-33 Cr | ₹-94 Cr | ₹-116 Cr | ₹-68 Cr | ₹-37 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-33 Cr | ₹-94 Cr | ₹-116 Cr | ₹-68 Cr | ₹-37 Cr |
| Extra items | ₹117 Cr | ₹-36 Cr | - | - | - |
| Minority Interest | - | ₹0.44 Cr | ₹-0.20 Cr | ₹-0.88 Cr | ₹-0.60 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹84 Cr | ₹-129 Cr | ₹-116 Cr | ₹-69 Cr | ₹-38 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-534 Cr | ₹-405 Cr | ₹-287 Cr | ₹-217 Cr | ₹-180 Cr |
| Appropriations | ₹-451 Cr | ₹-534 Cr | ₹-404 Cr | ₹-286 Cr | ₹-218 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.58 Cr | ₹0.24 Cr | ₹1.44 Cr | ₹0.95 Cr | ₹-0.66 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹63.89 | ₹-98.91 | ₹-89.15 | ₹-52.69 | ₹-29.10 |
| Adjusted EPS | ₹63.89 | ₹-98.91 | ₹-89.15 | ₹-52.69 | ₹-29.10 |
Compare Income Statement of peers of KAYA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAYA | ₹586.7 Cr | -5.4% | -12.1% | -1.8% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹114,822.0 Cr | 5.3% | -1.8% | 16.7% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹106,299.0 Cr | -1.3% | -7.7% | 10.1% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹69,535.4 Cr | -2.5% | -16.1% | 44% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹41,743.8 Cr | 0.7% | 14.8% | 60.5% | Stock Analytics | |
| GLOBAL HEALTH | ₹32,963.1 Cr | 1.8% | -11.9% | 12.3% | Stock Analytics | |
KAYA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAYA | -5.4% |
-12.1% |
-1.8% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses