Home > Income Statement > KAYA

KAYA
Income Statement

KAYA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KAYA
Please provide your vote to see the results

KAYA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME:-----
Operating Income ₹377 Cr₹324 Cr₹275 Cr₹393 Cr₹421 Cr
     Income from Medical Services ₹331 Cr₹284 Cr₹238 Cr₹330 Cr₹356 Cr
     Income from Diagnostic centre -----
     Pharmacy / Optical Income ₹46 Cr₹39 Cr₹37 Cr₹63 Cr₹65 Cr
     Less: Concession / Free Treatment -----
     Other Operational Income ₹0.19 Cr₹0.05 Cr₹0.15 Cr₹0.57 Cr₹0.49 Cr
Less: Excise Duty -----
Operating Income (Net) ₹377 Cr₹324 Cr₹275 Cr₹393 Cr₹421 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.13 Cr₹0.91 Cr₹2.15 Cr₹0.28 Cr₹-1.57 Cr
Cost of Medicines and Consumables ₹11 Cr₹5.95 Cr₹5.44 Cr₹11 Cr₹9.80 Cr
     Opening Raw Materials ₹1.02 Cr₹2.65 Cr₹3.29 Cr₹4.04 Cr₹3.55 Cr
     Purchases Raw Materials ₹9.37 Cr₹3.43 Cr₹3.35 Cr₹7.39 Cr₹8.86 Cr
     Closing Raw Materials ₹1.66 Cr₹1.02 Cr₹2.65 Cr₹3.29 Cr₹4.04 Cr
     Other Direct Purchases / Brought in cost ₹2.51 Cr₹0.89 Cr₹1.45 Cr₹2.66 Cr₹1.44 Cr
     Others raw material cost ₹5.02 Cr₹1.79 Cr₹2.91 Cr₹5.32 Cr₹2.88 Cr
Power & Fuel Cost ₹5.06 Cr₹3.61 Cr₹3.39 Cr₹5.41 Cr₹5.69 Cr
     Electricity & Power ₹5.06 Cr₹3.61 Cr₹3.39 Cr₹5.41 Cr₹5.69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹174 Cr₹139 Cr₹115 Cr₹146 Cr₹144 Cr
     Salaries, Wages & Bonus ₹156 Cr₹123 Cr₹103 Cr₹128 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹2.28 Cr₹2.05 Cr₹1.95 Cr₹2.83 Cr₹2.64 Cr
     Workmen and Staff Welfare Expenses ₹9.15 Cr₹7.51 Cr₹6.84 Cr₹9.81 Cr₹10 Cr
     Other Employees Cost ₹6.21 Cr₹6.57 Cr₹3.58 Cr₹5.47 Cr₹3.10 Cr
Hospital Operation Expenses ₹102 Cr₹88 Cr₹71 Cr₹107 Cr₹115 Cr
     House Keeping Expenses -----
     Consultant / Inhouse Fees ₹20 Cr₹14 Cr₹9.19 Cr₹21 Cr₹22 Cr
     Upkeep & Maintainence -----
     Sub-contract/ Outsourced services ₹1.49 Cr₹1.61 Cr₹1.89 Cr₹6.62 Cr₹6.46 Cr
     Processing Charges -----
     Packing Material Consumed -₹4.01 Cr₹3.18 Cr₹6.20 Cr₹7.82 Cr
     Repairs and Maintenance ₹21 Cr₹18 Cr₹14 Cr₹19 Cr₹20 Cr
     Other Operating Expenses ₹60 Cr₹50 Cr₹43 Cr₹54 Cr₹59 Cr
Selling, Administration and Other Expenses ₹66 Cr₹56 Cr₹48 Cr₹65 Cr₹117 Cr
     Rent , Rates & Taxes ₹8.15 Cr₹7.49 Cr₹8.96 Cr₹11 Cr₹62 Cr
     Insurance ₹0.83 Cr₹0.87 Cr₹0.79 Cr₹0.62 Cr₹0.62 Cr
     Printing and stationery ₹5.74 Cr₹5.22 Cr₹4.90 Cr₹6.32 Cr₹7.63 Cr
     Professional and legal fees ₹22 Cr₹20 Cr₹13 Cr₹16 Cr₹13 Cr
     Advertisement & Sales Promotion ₹19 Cr₹15 Cr₹16 Cr₹22 Cr₹24 Cr
     Brokerage, Commissions & Incentives -----
     Freight outwards ₹0.93 Cr₹1.04 Cr₹0.49 Cr₹0.63 Cr₹0.62 Cr
     Other Administration expenses ₹9.54 Cr₹6.54 Cr₹4.02 Cr₹8.91 Cr₹9.82 Cr
Miscellaneous Expenses ₹2.58 Cr₹3.80 Cr₹1.87 Cr₹3.25 Cr₹16 Cr
     Bad debts /advances written off --₹0.13 Cr--
     Provision for doubtful debts ₹0.57 Cr₹0.21 Cr₹0.11 Cr-₹0.03 Cr
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr-₹0.57 Cr-₹0.43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.00 Cr₹3.59 Cr₹1.05 Cr₹3.25 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹363 Cr₹297 Cr₹248 Cr₹338 Cr₹406 Cr
Operating Profit (Excl OI) ₹14 Cr₹27 Cr₹27 Cr₹56 Cr₹15 Cr
Other Income ₹4.51 Cr₹12 Cr₹15 Cr₹8.62 Cr₹4.16 Cr
     Interest Received ₹2.28 Cr₹1.49 Cr₹0.19 Cr₹1.26 Cr₹0.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.07 Cr₹0.04 Cr₹0.02 Cr-
     Profits on sale of Investments ₹1.00 Cr₹0.50 Cr₹0.37 Cr₹0.96 Cr₹1.39 Cr
     Foreign Exchange Gains -₹0.03 Cr-₹0.36 Cr₹0.52 Cr
     Provision Written Back ₹0.67 Cr₹2.53 Cr₹0.52 Cr₹0.53 Cr-
     Others ₹0.55 Cr₹7.16 Cr₹14 Cr₹5.49 Cr₹2.09 Cr
Operating Profit ₹19 Cr₹39 Cr₹42 Cr₹64 Cr₹19 Cr
Interest ₹42 Cr₹21 Cr₹19 Cr₹22 Cr₹9.35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.22 Cr₹0.38 Cr₹3.03 Cr₹1.59 Cr₹2.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.09 Cr₹6.11 Cr₹4.79 Cr₹6.07 Cr₹6.64 Cr
     Other Interest ₹31 Cr₹14 Cr₹11 Cr₹14 Cr-
PBDT ₹-23 Cr₹18 Cr₹23 Cr₹42 Cr₹9.78 Cr
Depreciation ₹93 Cr₹86 Cr₹60 Cr₹75 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹-116 Cr₹-68 Cr₹-37 Cr₹-33 Cr₹-19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-116 Cr₹-68 Cr₹-37 Cr₹-33 Cr₹-19 Cr
Provision for Tax ---₹21 Cr₹-5.55 Cr
     Current Income Tax -----
     Deferred Tax ---₹21 Cr-
     Other taxes ---₹21 Cr₹-5.55 Cr
Profit After Tax ₹-116 Cr₹-68 Cr₹-37 Cr₹-54 Cr₹-14 Cr
Extra items -----
Minority Interest ₹-0.20 Cr₹-0.88 Cr₹-0.60 Cr₹-0.32 Cr₹-0.39 Cr
Share of Associate ----₹-1.82 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-116 Cr₹-69 Cr₹-38 Cr₹-54 Cr₹-16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-287 Cr₹-217 Cr₹-180 Cr₹-125 Cr₹-51 Cr
Appropriations ₹-404 Cr₹-286 Cr₹-218 Cr₹-179 Cr₹-67 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.44 Cr₹0.95 Cr₹-0.66 Cr₹0.84 Cr₹39 Cr
Equity Dividend % -----
Earnings Per Share ₹-89.15₹-52.69₹-29.10₹-41.66₹-12.22
Adjusted EPS ₹-89.15₹-52.69₹-29.10₹-41.66₹-12.22

Compare Income Statement of peers of KAYA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYA ₹449.3 Cr -2.8% -12.1% 19.4% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹90,042.3 Cr 3.4% -6.6% 49% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹79,011.6 Cr 5.7% -8.7% 59.1% Stock Analytics
GLOBAL HEALTH ₹38,724.1 Cr 6.7% -13.1% 164.4% Stock Analytics
FORTIS HEALTHCARE ₹33,995.8 Cr 2.6% -6.4% 59.4% Stock Analytics
NARAYANA HRUDAYALAYA ₹25,809.8 Cr 2% -9.6% 59.5% Stock Analytics


KAYA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYA

-2.8%

-12.1%

19.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses