Home > Balance Sheet > KAYA

KAYA
Balance Sheet

KAYA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KAYA
Please provide your vote to see the results

KAYA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.83 Cr₹1.29 Cr-₹2.46 Cr₹2.30 Cr
Total Reserves ₹-120 Cr₹-16 Cr₹41 Cr₹66 Cr₹142 Cr
    Securities Premium ₹222 Cr₹222 Cr₹222 Cr₹222 Cr₹222 Cr
    Capital Reserves ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Profit & Loss Account Balance ₹-405 Cr₹-287 Cr₹-217 Cr₹-180 Cr₹-106 Cr
    General Reserves ₹2.96 Cr₹2.96 Cr₹2.96 Cr₹0.50 Cr₹0.17 Cr
    Other Reserves ₹33 Cr₹19 Cr₹6.93 Cr₹-3.26 Cr₹-0.71 Cr
Reserve excluding Revaluation Reserve ₹-120 Cr₹-16 Cr₹41 Cr₹66 Cr₹142 Cr
Revaluation reserve -----
Shareholder's Funds ₹-104 Cr₹-1.55 Cr₹54 Cr₹82 Cr₹158 Cr
Minority Interest ₹0.67 Cr₹0.53 Cr₹0.37 Cr₹0.67 Cr₹1.07 Cr
Long-Term Borrowings -----
Secured Loans ₹50 Cr-₹7.32 Cr₹13 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹50 Cr-₹7.32 Cr₹13 Cr₹19 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹92 Cr₹79 Cr₹21 Cr₹9.05 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹92 Cr₹79 Cr₹21 Cr₹9.05 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ----₹-21 Cr
    Deferred Tax Assets ----₹21 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹68 Cr₹78 Cr₹89 Cr₹103 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹9.62 Cr₹14 Cr₹16 Cr₹12 Cr
Total Non-Current Liabilities ₹224 Cr₹166 Cr₹131 Cr₹142 Cr₹9.91 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹36 Cr₹33 Cr₹31 Cr₹34 Cr
    Sundry Creditors ₹50 Cr₹36 Cr₹33 Cr₹31 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹190 Cr₹148 Cr₹142 Cr₹151 Cr₹142 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹104 Cr₹82 Cr₹84 Cr₹99 Cr₹104 Cr
    Interest Accrued But Not Due ---₹0.05 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹86 Cr₹66 Cr₹58 Cr₹52 Cr₹37 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹8.57 Cr₹12 Cr₹6.83 Cr₹7.18 Cr₹5.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.57 Cr₹12 Cr₹6.83 Cr₹7.18 Cr₹5.05 Cr
Total Current Liabilities ₹249 Cr₹196 Cr₹182 Cr₹189 Cr₹180 Cr
Total Liabilities ₹370 Cr₹361 Cr₹368 Cr₹413 Cr₹349 Cr
ASSETS
Gross Block ₹465 Cr₹437 Cr₹416 Cr₹400 Cr₹266 Cr
Less: Accumulated Depreciation ₹248 Cr₹197 Cr₹137 Cr₹97 Cr₹61 Cr
Less: Impairment of Assets ₹0.42 Cr-₹0.26 Cr--
Net Block ₹217 Cr₹240 Cr₹279 Cr₹303 Cr₹206 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.01 Cr-₹0.56 Cr₹0.41 Cr₹0.84 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr---
Long Term Investment ₹0.01 Cr₹0.01 Cr---
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr---
Long Term Loans & Advances ₹7.91 Cr₹13 Cr₹9.81 Cr₹14 Cr₹23 Cr
Other Non Current Assets ₹0.38 Cr₹0.33 Cr₹0.46 Cr₹0.44 Cr₹4.71 Cr
Total Non-Current Assets ₹227 Cr₹255 Cr₹290 Cr₹318 Cr₹234 Cr
Current Assets Loans & Advances -----
Currents Investments ₹21 Cr₹26 Cr₹11 Cr₹19 Cr₹14 Cr
    Quoted -----
    Unquoted ₹21 Cr₹26 Cr₹11 Cr₹19 Cr₹14 Cr
Inventories ₹29 Cr₹27 Cr₹28 Cr₹36 Cr₹43 Cr
    Raw Materials ₹1.66 Cr₹1.02 Cr₹2.65 Cr₹3.29 Cr₹4.04 Cr
    Work-in Progress ₹0.25 Cr₹0.17 Cr₹0.22 Cr₹0.51 Cr₹0.17 Cr
    Finished Goods ₹2.60 Cr₹5.22 Cr₹5.78 Cr₹7.20 Cr₹8.27 Cr
    Packing Materials ₹2.48 Cr₹2.65 Cr₹3.00 Cr₹3.25 Cr₹5.64 Cr
    Stores Ā and Spare ₹22 Cr₹18 Cr₹15 Cr₹21 Cr₹24 Cr
    Other Inventory ₹0.73 Cr₹0.32 Cr₹0.62 Cr₹1.05 Cr₹0.60 Cr
Sundry Debtors ₹3.54 Cr₹3.82 Cr₹3.31 Cr₹5.14 Cr₹5.39 Cr
    Debtors more than Six months ₹0.56 Cr₹0.21 Cr₹0.33 Cr₹0.05 Cr₹0.05 Cr
    Debtors Others ₹3.74 Cr₹3.82 Cr₹3.15 Cr₹5.14 Cr₹5.39 Cr
Cash and Bank ₹54 Cr₹26 Cr₹13 Cr₹7.79 Cr₹19 Cr
    Cash in hand ₹0.94 Cr₹0.63 Cr₹0.66 Cr₹0.33 Cr₹1.89 Cr
    Balances at Bank ₹53 Cr₹25 Cr₹12 Cr₹7.47 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹5.83 Cr₹6.70 Cr₹5.47 Cr₹14 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.01 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.31 Cr₹3.40 Cr₹5.27 Cr₹5.01 Cr₹12 Cr
    Other current_assets ₹2.36 Cr₹2.42 Cr₹1.43 Cr₹0.46 Cr₹1.81 Cr
Short Term Loans and Advances ₹24 Cr₹17 Cr₹16 Cr₹22 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹8.01 Cr₹6.73 Cr₹5.46 Cr₹5.51 Cr₹7.53 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹11 Cr₹11 Cr₹16 Cr₹11 Cr
Total Current Assets ₹143 Cr₹106 Cr₹78 Cr₹95 Cr₹115 Cr
Net Current Assets (Including Current Investments) ₹-106 Cr₹-90 Cr₹-104 Cr₹-94 Cr₹-66 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹370 Cr₹361 Cr₹368 Cr₹413 Cr₹349 Cr
Contingent Liabilities ₹1.93 Cr₹1.95 Cr₹2.18 Cr₹2.43 Cr₹6.35 Cr
Total Debt ₹142 Cr₹86 Cr₹36 Cr₹30 Cr₹35 Cr
Book Value -81.58-2.1741.7060.61119.02
Adjusted Book Value -81.58-2.1741.7060.61119.02

Compare Balance Sheet of peers of KAYA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYA ₹449.3 Cr -2.8% -12.1% 19.4% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹90,042.3 Cr 3.4% -6.6% 49% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹79,011.6 Cr 5.7% -8.7% 59.1% Stock Analytics
GLOBAL HEALTH ₹38,724.1 Cr 6.7% -13.1% 164.4% Stock Analytics
FORTIS HEALTHCARE ₹33,995.8 Cr 2.6% -6.4% 59.4% Stock Analytics
NARAYANA HRUDAYALAYA ₹25,809.8 Cr 2% -9.6% 59.5% Stock Analytics


KAYA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYA

-2.8%

-12.1%

19.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses