Home > Income Statement > KAVERI SEED COMPANY

KAVERI SEED COMPANY
Income Statement

KAVERI SEED COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KAVERI SEED COMPANY
Please provide your vote to see the results

KAVERI SEED COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹970 Cr₹1,036 Cr₹930 Cr₹809 Cr₹819 Cr
     Sales ₹970 Cr₹1,036 Cr₹930 Cr₹809 Cr₹819 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹0.14 Cr
Net Sales ₹970 Cr₹1,036 Cr₹930 Cr₹809 Cr₹819 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹58 Cr₹-150 Cr₹-99 Cr₹-121 Cr₹21 Cr
Raw Material Consumed ₹374 Cr₹595 Cr₹504 Cr₹477 Cr₹338 Cr
     Opening Raw Materials ₹77 Cr₹72 Cr₹57 Cr₹52 Cr₹46 Cr
     Purchases Raw Materials ₹391 Cr₹601 Cr₹519 Cr₹482 Cr₹344 Cr
     Closing Raw Materials ₹94 Cr₹77 Cr₹72 Cr₹57 Cr₹52 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.39 Cr₹8.05 Cr₹8.16 Cr₹8.62 Cr₹8.24 Cr
     Electricity & Power ₹9.39 Cr₹8.05 Cr₹8.16 Cr₹8.62 Cr₹8.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹91 Cr₹85 Cr₹68 Cr₹55 Cr₹54 Cr
     Salaries, Wages & Bonus ₹78 Cr₹72 Cr₹62 Cr₹51 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹6.36 Cr₹5.71 Cr₹4.66 Cr₹3.64 Cr₹3.07 Cr
     Workmen and Staff Welfare Expenses ₹1.44 Cr₹1.16 Cr₹1.02 Cr₹0.59 Cr₹0.72 Cr
     Other Employees Cost ₹5.57 Cr₹5.28 Cr₹0.03 Cr--
Other Manufacturing Expenses ₹95 Cr₹85 Cr₹81 Cr₹82 Cr₹84 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹36 Cr₹28 Cr₹23 Cr₹19 Cr
     Repairs and Maintenance ₹28 Cr₹26 Cr₹20 Cr₹18 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹39 Cr₹23 Cr₹32 Cr₹42 Cr₹49 Cr
General and Administration Expenses ₹41 Cr₹36 Cr₹36 Cr₹32 Cr₹29 Cr
     Rent , Rates & Taxes ₹4.96 Cr₹4.64 Cr₹3.55 Cr₹3.37 Cr₹4.04 Cr
     Insurance ₹2.97 Cr₹1.91 Cr₹1.41 Cr₹1.03 Cr₹0.88 Cr
     Printing and stationery ₹0.72 Cr₹0.69 Cr₹0.66 Cr₹0.88 Cr₹0.79 Cr
     Professional and legal fees ₹3.93 Cr₹3.69 Cr₹4.65 Cr₹4.79 Cr₹3.94 Cr
     Traveling and conveyance ₹22 Cr₹18 Cr₹19 Cr₹15 Cr₹13 Cr
     Other Administration ₹28 Cr₹25 Cr₹26 Cr₹22 Cr₹19 Cr
Selling and Distribution Expenses ₹82 Cr₹69 Cr₹70 Cr₹57 Cr₹52 Cr
     Advertisement & Sales Promotion ₹40 Cr₹34 Cr₹39 Cr₹29 Cr₹27 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹34 Cr₹28 Cr₹23 Cr₹21 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.53 Cr₹6.70 Cr₹7.91 Cr₹7.56 Cr₹7.08 Cr
Miscellaneous Expenses ₹17 Cr₹9.25 Cr₹9.65 Cr₹6.52 Cr₹12 Cr
     Bad debts /advances written off ₹10 Cr₹3.61 Cr₹3.88 Cr₹0.52 Cr₹5.42 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations -₹0.06 Cr-₹0.22 Cr₹0.06 Cr
     Losson sale of non-trade current investments ₹1.24 Cr₹0.00 Cr₹1.92 Cr₹1.86 Cr₹2.15 Cr
     Other Miscellaneous Expenses ₹5.26 Cr₹5.58 Cr₹3.84 Cr₹3.92 Cr₹3.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹767 Cr₹738 Cr₹677 Cr₹598 Cr₹598 Cr
Operating Profit (Excl OI) ₹203 Cr₹298 Cr₹253 Cr₹212 Cr₹221 Cr
Other Income ₹41 Cr₹46 Cr₹46 Cr₹43 Cr₹24 Cr
     Interest Received ₹0.30 Cr₹0.75 Cr₹0.58 Cr₹2.10 Cr₹0.27 Cr
     Dividend Received ₹0.07 Cr₹0.06 Cr₹0.26 Cr₹0.03 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.12 Cr₹-0.08 Cr₹0.42 Cr₹0.24 Cr₹3.05 Cr
     Profits on sale of Investments ₹25 Cr₹27 Cr₹43 Cr₹39 Cr₹21 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr-₹0.15 Cr₹0.03 Cr₹0.04 Cr
     Others ₹16 Cr₹18 Cr₹1.20 Cr₹1.70 Cr₹0.21 Cr
Operating Profit ₹244 Cr₹344 Cr₹299 Cr₹255 Cr₹245 Cr
Interest ₹0.13 Cr₹0.51 Cr₹0.48 Cr₹0.55 Cr₹0.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.11 Cr₹0.10 Cr₹0.13 Cr₹0.13 Cr
     Other Interest ₹0.00 Cr₹0.36 Cr₹0.34 Cr₹0.37 Cr₹0.30 Cr
PBDT ₹244 Cr₹343 Cr₹298 Cr₹254 Cr₹245 Cr
Depreciation ₹21 Cr₹22 Cr₹26 Cr₹23 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹223 Cr₹321 Cr₹273 Cr₹231 Cr₹220 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹223 Cr₹321 Cr₹273 Cr₹231 Cr₹220 Cr
Provision for Tax ₹9.96 Cr₹9.81 Cr₹13 Cr₹14 Cr₹8.40 Cr
     Current Income Tax ₹7.49 Cr₹8.09 Cr₹11 Cr₹12 Cr₹8.92 Cr
     Deferred Tax ₹2.46 Cr₹3.08 Cr₹0.95 Cr₹2.01 Cr₹-0.30 Cr
     Other taxes ₹0.00 Cr₹-1.36 Cr₹0.55 Cr₹-0.10 Cr₹-0.23 Cr
Profit After Tax ₹213 Cr₹311 Cr₹260 Cr₹217 Cr₹211 Cr
Extra items -----
Minority Interest ₹-0.35 Cr₹-0.71 Cr₹-0.87 Cr₹0.05 Cr₹-0.17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹212 Cr₹310 Cr₹259 Cr₹217 Cr₹211 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,224 Cr₹946 Cr₹951 Cr₹956 Cr₹833 Cr
Appropriations ₹1,436 Cr₹1,257 Cr₹1,210 Cr₹1,174 Cr₹1,044 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.89 Cr₹3.89 Cr₹4.04 Cr
     Other Appropriation ₹126 Cr₹-0.70 Cr₹230 Cr₹189 Cr₹53 Cr
Equity Dividend % ₹200.00₹200.00₹150.00₹150.00₹150.00
Earnings Per Share ₹36.43₹51.47₹42.94₹34.45₹31.96
Adjusted EPS ₹36.43₹51.47₹42.94₹34.45₹31.96

Compare Income Statement of peers of KAVERI SEED COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAVERI SEED COMPANY ₹4,328.4 Cr 11.2% 35.3% 53.3% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹11,023.6 Cr 5.5% 0.4% 71.9% Stock Analytics
VENKYS (INDIA) ₹2,511.9 Cr 1.7% 11.1% 17.2% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹2,311.2 Cr -0.6% 4.8% -39.4% Stock Analytics
TIERRA AGROTECH ₹449.7 Cr -3.9% 17.9% -42.9% Stock Analytics
INDO US BIOTECH ₹433.2 Cr -1.8% 2.4% 241.7% Stock Analytics


KAVERI SEED COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAVERI SEED COMPANY

11.2%

35.3%

53.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses