Home > Income Statement > KAVERI SEED COMPANY

KAVERI SEED COMPANY
Income Statement

KAVERI SEED COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAVERI SEED COMPANY
Please provide your vote to see the results

KAVERI SEED COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,205 Cr₹1,148 Cr₹1,070 Cr₹970 Cr₹1,036 Cr
     Sales ₹1,205 Cr₹1,148 Cr₹1,070 Cr₹970 Cr₹1,036 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,205 Cr₹1,148 Cr₹1,070 Cr₹970 Cr₹1,036 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-362 Cr₹-13 Cr₹17 Cr₹58 Cr₹-150 Cr
Raw Material Consumed ₹837 Cr₹463 Cr₹435 Cr₹374 Cr₹595 Cr
     Opening Raw Materials ₹120 Cr₹104 Cr₹94 Cr₹77 Cr₹72 Cr
     Purchases Raw Materials ₹855 Cr₹479 Cr₹445 Cr₹391 Cr₹601 Cr
     Closing Raw Materials ₹138 Cr₹120 Cr₹104 Cr₹94 Cr₹77 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹13 Cr₹9.45 Cr₹9.39 Cr₹8.05 Cr
     Electricity & Power ₹12 Cr₹13 Cr₹9.45 Cr₹9.39 Cr₹8.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹140 Cr₹119 Cr₹98 Cr₹91 Cr₹85 Cr
     Salaries, Wages & Bonus ₹120 Cr₹105 Cr₹90 Cr₹78 Cr₹72 Cr
     Contributions to EPF & Pension Funds ₹8.67 Cr₹8.01 Cr₹7.05 Cr₹6.36 Cr₹5.71 Cr
     Workmen and Staff Welfare Expenses ₹1.65 Cr₹1.77 Cr₹1.33 Cr₹1.44 Cr₹1.16 Cr
     Other Employees Cost ₹9.58 Cr₹4.63 Cr₹0.16 Cr₹5.57 Cr₹5.28 Cr
Other Manufacturing Expenses ₹119 Cr₹110 Cr₹103 Cr₹95 Cr₹85 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹33 Cr₹5.23 Cr₹28 Cr₹36 Cr
     Repairs and Maintenance ₹33 Cr₹31 Cr₹28 Cr₹31 Cr₹26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹48 Cr₹45 Cr₹70 Cr₹36 Cr₹23 Cr
General and Administration Expenses ₹65 Cr₹60 Cr₹50 Cr₹41 Cr₹36 Cr
     Rent , Rates & Taxes ₹7.48 Cr₹6.38 Cr₹5.41 Cr₹4.96 Cr₹4.64 Cr
     Insurance ₹4.07 Cr₹3.70 Cr₹3.62 Cr₹2.97 Cr₹1.91 Cr
     Printing and stationery ₹0.87 Cr₹0.89 Cr₹0.74 Cr₹0.72 Cr₹0.69 Cr
     Professional and legal fees ₹5.87 Cr₹4.85 Cr₹3.83 Cr₹3.93 Cr₹3.69 Cr
     Traveling and conveyance ₹38 Cr₹37 Cr₹30 Cr₹22 Cr₹18 Cr
     Other Administration ₹8.68 Cr₹7.45 Cr₹6.03 Cr₹5.74 Cr₹6.90 Cr
Selling and Distribution Expenses ₹95 Cr₹94 Cr₹93 Cr₹82 Cr₹69 Cr
     Advertisement & Sales Promotion ₹47 Cr₹46 Cr₹42 Cr₹40 Cr₹34 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹37 Cr₹37 Cr₹38 Cr₹34 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹10 Cr₹13 Cr₹8.53 Cr₹6.70 Cr
Miscellaneous Expenses ₹7.49 Cr₹16 Cr₹20 Cr₹17 Cr₹9.33 Cr
     Bad debts /advances written off ₹1.95 Cr₹7.44 Cr₹6.01 Cr₹1.79 Cr₹0.37 Cr
     Provision for doubtful debts ---₹8.47 Cr₹3.24 Cr
     Losson disposal of fixed assets(net) ----₹0.08 Cr
     Losson foreign exchange fluctuations ----₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.54 Cr₹8.68 Cr₹14 Cr₹6.49 Cr₹5.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹914 Cr₹863 Cr₹826 Cr₹767 Cr₹738 Cr
Operating Profit (Excl OI) ₹291 Cr₹286 Cr₹244 Cr₹203 Cr₹298 Cr
Other Income ₹46 Cr₹63 Cr₹62 Cr₹41 Cr₹46 Cr
     Interest Received ₹0.25 Cr₹2.01 Cr₹0.89 Cr₹0.30 Cr₹0.75 Cr
     Dividend Received ₹0.03 Cr₹0.02 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹0.18 Cr₹0.07 Cr₹0.44 Cr₹0.12 Cr-
     Profits on sale of Investments ₹22 Cr₹38 Cr₹59 Cr₹25 Cr₹27 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.81 Cr₹0.46 Cr₹0.91 Cr₹0.01 Cr-
     Others ₹23 Cr₹23 Cr₹1.12 Cr₹16 Cr₹18 Cr
Operating Profit ₹337 Cr₹349 Cr₹307 Cr₹244 Cr₹344 Cr
Interest ₹0.19 Cr₹0.24 Cr₹0.19 Cr₹0.13 Cr₹0.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.19 Cr₹0.14 Cr₹0.10 Cr₹0.11 Cr
     Other Interest ₹0.00 Cr₹0.05 Cr₹0.03 Cr₹0.00 Cr₹0.36 Cr
PBDT ₹337 Cr₹349 Cr₹306 Cr₹244 Cr₹343 Cr
Depreciation ₹40 Cr₹28 Cr₹21 Cr₹21 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹297 Cr₹321 Cr₹286 Cr₹223 Cr₹321 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹297 Cr₹321 Cr₹286 Cr₹223 Cr₹321 Cr
Provision for Tax ₹15 Cr₹21 Cr₹13 Cr₹9.96 Cr₹9.81 Cr
     Current Income Tax ₹10 Cr₹17 Cr₹14 Cr₹7.49 Cr₹8.09 Cr
     Deferred Tax ₹4.46 Cr₹3.72 Cr₹-2.31 Cr₹2.46 Cr₹3.08 Cr
     Other taxes ₹0.37 Cr₹0.16 Cr₹1.12 Cr₹0.00 Cr₹-1.36 Cr
Profit After Tax ₹282 Cr₹300 Cr₹273 Cr₹213 Cr₹311 Cr
Extra items -----
Minority Interest ₹-0.95 Cr₹-1.14 Cr₹-0.92 Cr₹-0.35 Cr₹-0.71 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹281 Cr₹299 Cr₹272 Cr₹212 Cr₹310 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,246 Cr₹1,373 Cr₹1,277 Cr₹1,224 Cr₹946 Cr
Appropriations ₹1,527 Cr₹1,672 Cr₹1,549 Cr₹1,436 Cr₹1,257 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3.87 Cr₹388 Cr₹142 Cr₹126 Cr₹-0.70 Cr
Equity Dividend % ₹250.00₹250.00₹200.00₹200.00₹200.00
Earnings Per Share ₹54.69₹58.08₹48.59₹36.43₹51.47
Adjusted EPS ₹54.69₹58.08₹48.59₹36.43₹51.47

Compare Income Statement of peers of KAVERI SEED COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAVERI SEED COMPANY ₹4,143.1 Cr 13.4% 2.5% -33.8% Stock Analytics
VENKYS (INDIA) ₹2,327.2 Cr 0.5% 3.6% 9.3% Stock Analytics
AVT NATURAL PRODUCTS ₹1,410.3 Cr 2.7% 6.5% 24.5% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹923.8 Cr 2% -1.2% NA Stock Analytics
MANGALAM GLOBAL ENTERPRISE ₹526.6 Cr 0.8% 9% -0.1% Stock Analytics
NATH BIOGENES (INDIA) ₹284.8 Cr -1.4% -2% -10.1% Stock Analytics


KAVERI SEED COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAVERI SEED COMPANY

13.4%

2.5%

-33.8%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses