Home > Balance Sheet > KAVERI SEED COMPANY

KAVERI SEED COMPANY
Balance Sheet

KAVERI SEED COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KAVERI SEED COMPANY
Please provide your vote to see the results

KAVERI SEED COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
    Equity Paid Up ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,354 Cr₹1,269 Cr₹1,232 Cr₹947 Cr₹994 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,373 Cr₹1,277 Cr₹1,224 Cr₹946 Cr₹951 Cr
    General Reserves ₹10 Cr₹10 Cr₹20 Cr₹10 Cr₹10 Cr
    Other Reserves ₹-29 Cr₹-18 Cr₹-11 Cr₹-9.81 Cr₹34 Cr
Reserve excluding Revaluation Reserve ₹1,354 Cr₹1,269 Cr₹1,232 Cr₹947 Cr₹994 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,365 Cr₹1,281 Cr₹1,244 Cr₹959 Cr₹1,007 Cr
Minority Interest ₹2.22 Cr₹1.30 Cr₹0.95 Cr₹0.24 Cr₹-0.62 Cr
Long-Term Borrowings -----
Secured Loans ₹0.13 Cr₹0.61 Cr₹1.08 Cr₹5.79 Cr₹6.78 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.13 Cr₹0.61 Cr₹1.08 Cr₹5.79 Cr₹6.78 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.68 Cr₹14 Cr₹14 Cr₹17 Cr₹19 Cr
    Deferred Tax Assets ₹3.48 Cr₹3.16 Cr₹1.86 Cr₹1.74 Cr₹1.48 Cr
    Deferred Tax Liability ₹11 Cr₹17 Cr₹16 Cr₹19 Cr₹21 Cr
Other Long Term Liabilities ₹17 Cr₹15 Cr₹14 Cr₹12 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹49 Cr₹54 Cr₹44 Cr₹33 Cr₹23 Cr
Total Non-Current Liabilities ₹73 Cr₹84 Cr₹73 Cr₹68 Cr₹60 Cr
Current Liabilities -----
Trade Payables ₹232 Cr₹230 Cr₹358 Cr₹267 Cr₹218 Cr
    Sundry Creditors ₹232 Cr₹230 Cr₹358 Cr₹267 Cr₹218 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹300 Cr₹278 Cr₹263 Cr₹242 Cr₹258 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹276 Cr₹257 Cr₹245 Cr₹227 Cr₹242 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.01 Cr₹0.06 Cr₹0.13 Cr₹0.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹21 Cr₹18 Cr₹15 Cr₹16 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹121 Cr₹44 Cr₹56 Cr₹70 Cr₹38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹1.51 Cr₹1.88 Cr₹1.94 Cr₹12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹108 Cr₹42 Cr₹54 Cr₹68 Cr₹27 Cr
Total Current Liabilities ₹653 Cr₹551 Cr₹677 Cr₹579 Cr₹515 Cr
Total Liabilities ₹2,094 Cr₹1,918 Cr₹1,995 Cr₹1,606 Cr₹1,580 Cr
ASSETS
Gross Block ₹510 Cr₹473 Cr₹457 Cr₹444 Cr₹413 Cr
Less: Accumulated Depreciation ₹249 Cr₹231 Cr₹211 Cr₹194 Cr₹172 Cr
Less: Impairment of Assets -----
Net Block ₹261 Cr₹242 Cr₹246 Cr₹250 Cr₹240 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹133 Cr₹43 Cr₹31 Cr₹18 Cr₹38 Cr
Non Current Investments ₹5.22 Cr₹46 Cr₹39 Cr₹33 Cr₹37 Cr
Long Term Investment ₹5.22 Cr₹46 Cr₹39 Cr₹33 Cr₹37 Cr
    Quoted ₹0.87 Cr₹0.99 Cr₹0.88 Cr₹0.75 Cr₹1.02 Cr
    Unquoted ₹4.35 Cr₹45 Cr₹38 Cr₹32 Cr₹36 Cr
Long Term Loans & Advances ₹105 Cr₹81 Cr₹61 Cr₹46 Cr₹59 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹504 Cr₹412 Cr₹376 Cr₹346 Cr₹374 Cr
Current Assets Loans & Advances -----
Currents Investments ₹557 Cr₹471 Cr₹560 Cr₹351 Cr₹473 Cr
    Quoted -----
    Unquoted ₹557 Cr₹471 Cr₹560 Cr₹351 Cr₹473 Cr
Inventories ₹718 Cr₹761 Cr₹720 Cr₹639 Cr₹561 Cr
    Raw Materials ₹104 Cr₹94 Cr₹77 Cr₹72 Cr₹57 Cr
    Work-in Progress ₹139 Cr₹74 Cr₹111 Cr₹86 Cr₹92 Cr
    Finished Goods ₹475 Cr₹592 Cr₹531 Cr₹481 Cr₹412 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹133 Cr₹111 Cr₹106 Cr₹118 Cr₹85 Cr
    Debtors more than Six months ₹113 Cr₹81 Cr₹89 Cr--
    Debtors Others ₹70 Cr₹75 Cr₹55 Cr₹153 Cr₹117 Cr
Cash and Bank ₹22 Cr₹20 Cr₹14 Cr₹8.05 Cr₹8.70 Cr
    Cash in hand ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.10 Cr
    Balances at Bank ₹22 Cr₹20 Cr₹14 Cr₹8.00 Cr₹8.59 Cr
    Other cash and bank balances -----
Other Current Assets ₹124 Cr₹86 Cr₹167 Cr₹91 Cr₹54 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.09 Cr₹0.22 Cr₹0.35 Cr-
    Prepaid Expenses ₹3.95 Cr₹2.99 Cr₹2.31 Cr₹1.30 Cr₹0.96 Cr
    Other current_assets ₹120 Cr₹83 Cr₹164 Cr₹89 Cr₹53 Cr
Short Term Loans and Advances ₹37 Cr₹24 Cr₹24 Cr₹26 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹22 Cr₹22 Cr₹25 Cr₹15 Cr
    Advance income tax and TDS ₹12 Cr₹1.23 Cr₹1.68 Cr₹1.02 Cr₹10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.35 Cr₹0.52 Cr---
Total Current Assets ₹1,590 Cr₹1,472 Cr₹1,591 Cr₹1,233 Cr₹1,207 Cr
Net Current Assets (Including Current Investments) ₹937 Cr₹920 Cr₹913 Cr₹655 Cr₹692 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,094 Cr₹1,918 Cr₹1,995 Cr₹1,606 Cr₹1,580 Cr
Contingent Liabilities ₹97 Cr₹26 Cr₹8.33 Cr₹6.39 Cr₹6.39 Cr
Total Debt ₹0.61 Cr₹1.08 Cr₹1.56 Cr₹6.26 Cr₹7.11 Cr
Book Value -219.60206.27158.91159.49
Adjusted Book Value 244.10219.60206.27158.91159.49

Compare Balance Sheet of peers of KAVERI SEED COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAVERI SEED COMPANY ₹4,328.4 Cr 11.2% 35.3% 53.3% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹11,023.6 Cr 5.5% 0.4% 71.9% Stock Analytics
VENKYS (INDIA) ₹2,511.9 Cr 1.7% 11.1% 17.2% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹2,311.2 Cr -0.6% 4.8% -39.4% Stock Analytics
TIERRA AGROTECH ₹449.7 Cr -3.9% 17.9% -42.9% Stock Analytics
INDO US BIOTECH ₹433.2 Cr -1.8% 2.4% 241.7% Stock Analytics


KAVERI SEED COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAVERI SEED COMPANY

11.2%

35.3%

53.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses