KARNIKA INDUSTRIES
|
KARNIKA INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹224 Cr | ₹173 Cr | ₹127 Cr | ₹125 Cr |
| Sales | ₹224 Cr | ₹172 Cr | ₹127 Cr | ₹125 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹0.12 Cr | ₹0.28 Cr | ₹0.33 Cr | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹224 Cr | ₹173 Cr | ₹127 Cr | ₹125 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-5.94 Cr | ₹-4.68 Cr | ₹1.80 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹149 Cr | ₹100 Cr | ₹63 Cr | ₹76 Cr |
| Opening Raw Materials | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹6.14 Cr |
| Purchases Raw Materials | ₹116 Cr | ₹69 Cr | ₹44 Cr | ₹67 Cr |
| Closing Raw Materials | ₹6.87 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
| Other Direct Purchases / Brought in cost | ₹27 Cr | ₹29 Cr | ₹20 Cr | ₹16 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.50 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹0.26 Cr |
| Electricity & Power | ₹0.50 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹0.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹7.37 Cr | ₹6.01 Cr | ₹3.88 Cr | ₹3.32 Cr |
| Salaries, Wages & Bonus | ₹6.71 Cr | ₹5.66 Cr | ₹3.32 Cr | ₹2.87 Cr |
| Contributions to EPF & Pension Funds | ₹0.51 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.12 Cr |
| Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.26 Cr |
| Other Employees Cost | - | - | ₹0.06 Cr | ₹0.07 Cr |
| Other Manufacturing Expenses | ₹26 Cr | ₹36 Cr | ₹28 Cr | ₹34 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹21 Cr | ₹29 Cr | ₹22 Cr | ₹31 Cr |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | ₹4.20 Cr | ₹5.83 Cr | ₹5.74 Cr | ₹2.94 Cr |
| Other Mfg Exp | ₹0.64 Cr | ₹0.78 Cr | ₹0.29 Cr | ₹0.55 Cr |
| General and Administration Expenses | ₹5.88 Cr | ₹4.08 Cr | ₹8.02 Cr | ₹6.94 Cr |
| Rent , Rates & Taxes | ₹3.64 Cr | ₹2.58 Cr | ₹2.49 Cr | ₹2.10 Cr |
| Insurance | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹0.84 Cr | ₹0.27 Cr | ₹1.93 Cr | ₹0.69 Cr |
| Traveling and conveyance | ₹0.18 Cr | ₹0.08 Cr | ₹0.20 Cr | ₹0.27 Cr |
| Other Administration | ₹1.02 Cr | ₹0.90 Cr | ₹3.30 Cr | ₹3.74 Cr |
| Selling and Distribution Expenses | ₹4.36 Cr | ₹4.06 Cr | ₹3.45 Cr | ₹2.71 Cr |
| Advertisement & Sales Promotion | ₹0.89 Cr | ₹1.07 Cr | ₹1.41 Cr | ₹0.70 Cr |
| Sales Commissions & Incentives | ₹2.36 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.40 Cr |
| Freight and Forwarding | ₹0.22 Cr | ₹0.56 Cr | ₹0.53 Cr | ₹0.61 Cr |
| Handling and Clearing Charges | ₹0.27 Cr | ₹0.34 Cr | ₹0.36 Cr | ₹0.29 Cr |
| Other Selling Expenses | ₹0.61 Cr | ₹1.75 Cr | ₹0.78 Cr | ₹0.71 Cr |
| Miscellaneous Expenses | ₹2.22 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.09 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.06 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | ₹1.89 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹0.33 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹189 Cr | ₹146 Cr | ₹109 Cr | ₹109 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹26 Cr | ₹18 Cr | ₹15 Cr |
| Other Income | ₹8.68 Cr | ₹3.73 Cr | ₹1.18 Cr | ₹1.46 Cr |
| Interest Received | ₹1.10 Cr | ₹1.01 Cr | ₹0.06 Cr | ₹0.00 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.01 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | - | ₹1.54 Cr | - | - |
| Provision Written Back | ₹0.01 Cr | - | ₹0.14 Cr | - |
| Foreign Exchange Gains | ₹0.34 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.18 Cr |
| Others | ₹7.22 Cr | ₹1.02 Cr | ₹0.75 Cr | ₹1.29 Cr |
| Operating Profit | ₹44 Cr | ₹30 Cr | ₹19 Cr | ₹17 Cr |
| Interest | ₹5.38 Cr | ₹4.54 Cr | ₹4.90 Cr | ₹5.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹3.04 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Other Interest | ₹5.22 Cr | ₹4.46 Cr | ₹4.76 Cr | ₹2.00 Cr |
| PBDT | ₹38 Cr | ₹25 Cr | ₹14 Cr | ₹11 Cr |
| Depreciation | ₹1.64 Cr | ₹1.13 Cr | ₹0.78 Cr | ₹0.39 Cr |
| Profit Before Taxation & Exceptional Items | ₹37 Cr | ₹24 Cr | ₹14 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹37 Cr | ₹24 Cr | ₹14 Cr | ₹11 Cr |
| Provision for Tax | ₹9.91 Cr | ₹6.14 Cr | ₹3.49 Cr | ₹2.91 Cr |
| Current Income Tax | ₹10.00 Cr | ₹6.16 Cr | ₹3.54 Cr | ₹2.82 Cr |
| Deferred Tax | ₹-0.15 Cr | ₹-0.01 Cr | ₹-0.09 Cr | ₹-0.03 Cr |
| Other taxes | ₹0.06 Cr | ₹-0.01 Cr | ₹0.04 Cr | ₹0.12 Cr |
| Profit After Tax | ₹27 Cr | ₹18 Cr | ₹10 Cr | ₹8.18 Cr |
| Extra items | - | - | - | - |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹36 Cr | ₹18 Cr | ₹8.13 Cr | - |
| Appropriations | ₹63 Cr | ₹36 Cr | ₹18 Cr | ₹8.18 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹27 Cr | - | - | ₹0.05 Cr |
| Equity Dividend % | ₹1.00 | ₹1.00 | - | - |
| Earnings Per Share | ₹4.30 | ₹14.54 | ₹8.15 | ₹8.99 |
| Adjusted EPS | ₹4.30 | ₹2.91 | ₹1.63 | ₹1.80 |
Compare Income Statement of peers of KARNIKA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KARNIKA INDUSTRIES | ₹830.5 Cr | -0.9% | 12.9% | -25.6% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,521.3 Cr | -1% | 5.9% | -12.3% | Stock Analytics | |
| KPR MILL | ₹37,596.1 Cr | 1.7% | -1.9% | 9.7% | Stock Analytics | |
| WELSPUN LIVING | ₹20,704.2 Cr | -3.3% | 8% | 76.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹15,393.9 Cr | 0.7% | -6.9% | 33.9% | Stock Analytics | |
| ARVIND | ₹14,299.8 Cr | 2.8% | -4.2% | 84.4% | Stock Analytics | |
KARNIKA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KARNIKA INDUSTRIES | -0.9% |
12.9% |
-25.6% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses