Home > Income Statement > KANSAI NEROLAC PAINTS
COMMUNITY POLL
for KANSAI NEROLAC PAINTS
Please provide your vote to see the results

KANSAI NEROLAC PAINTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹8,757 Cr₹8,521 Cr₹7,214 Cr₹5,756 Cr₹5,892 Cr
     Sales ₹8,724 Cr₹8,483 Cr₹7,127 Cr₹5,723 Cr₹5,863 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹38 Cr₹87 Cr₹33 Cr₹30 Cr
Less: Excise Duty -----
Net Sales ₹7,801 Cr₹7,543 Cr₹6,369 Cr₹5,074 Cr₹5,280 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.78 Cr₹-95 Cr₹-293 Cr₹-106 Cr₹49 Cr
Raw Material Consumed ₹4,524 Cr₹4,799 Cr₹4,186 Cr₹2,869 Cr₹2,853 Cr
     Opening Raw Materials ₹531 Cr₹527 Cr₹394 Cr₹318 Cr₹374 Cr
     Purchases Raw Materials ₹3,996 Cr₹4,333 Cr₹3,917 Cr₹2,628 Cr₹2,509 Cr
     Closing Raw Materials ₹490 Cr₹531 Cr₹527 Cr₹394 Cr₹318 Cr
     Other Direct Purchases / Brought in cost ₹487 Cr₹470 Cr₹402 Cr₹317 Cr₹288 Cr
     Other raw material cost -----
Power & Fuel Cost ₹98 Cr₹90 Cr₹71 Cr₹64 Cr₹74 Cr
     Electricity & Power ₹98 Cr₹90 Cr₹71 Cr₹64 Cr₹74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹449 Cr₹377 Cr₹356 Cr₹305 Cr₹310 Cr
     Salaries, Wages & Bonus ₹384 Cr₹328 Cr₹314 Cr₹269 Cr₹274 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹26 Cr₹24 Cr₹23 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹25 Cr₹19 Cr₹17 Cr₹13 Cr₹15 Cr
     Other Employees Cost ₹12 Cr₹3.75 Cr---
Other Manufacturing Expenses ₹576 Cr₹610 Cr₹579 Cr₹421 Cr₹401 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹17 Cr₹15 Cr₹13 Cr₹16 Cr
     Packing Material Consumed ₹520 Cr₹560 Cr₹534 Cr₹384 Cr₹356 Cr
     Other Mfg Exp ₹37 Cr₹33 Cr₹30 Cr₹24 Cr₹29 Cr
General and Administration Expenses ₹38 Cr₹37 Cr₹32 Cr₹32 Cr₹46 Cr
     Rent , Rates & Taxes ₹23 Cr₹21 Cr₹19 Cr₹20 Cr₹35 Cr
     Insurance ₹13 Cr₹15 Cr₹13 Cr₹12 Cr₹10 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.10 Cr₹1.09 Cr₹1.00 Cr₹0.95 Cr₹0.90 Cr
Selling and Distribution Expenses ₹803 Cr₹669 Cr₹586 Cr₹460 Cr₹550 Cr
     Advertisement & Sales Promotion ₹386 Cr₹300 Cr₹243 Cr₹171 Cr₹273 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹417 Cr₹368 Cr₹343 Cr₹289 Cr₹277 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹286 Cr₹238 Cr₹203 Cr₹166 Cr₹192 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹286 Cr₹238 Cr₹203 Cr₹166 Cr₹192 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,774 Cr₹6,725 Cr₹5,720 Cr₹4,211 Cr₹4,476 Cr
Operating Profit (Excl OI) ₹1,028 Cr₹818 Cr₹649 Cr₹863 Cr₹804 Cr
Other Income ₹92 Cr₹26 Cr₹25 Cr₹38 Cr₹26 Cr
     Interest Received ₹4.45 Cr₹2.84 Cr₹2.59 Cr₹6.20 Cr₹2.57 Cr
     Dividend Received ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr-
     Profit on sale of Fixed Assets ₹0.29 Cr₹0.32 Cr₹0.60 Cr₹2.46 Cr₹0.09 Cr
     Profits on sale of Investments ₹41 Cr₹7.32 Cr₹14 Cr₹10 Cr₹8.90 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹11 Cr-₹0.40 Cr₹8.51 Cr₹0.56 Cr
     Others ₹35 Cr₹15 Cr₹7.50 Cr₹11 Cr₹13 Cr
Operating Profit ₹1,120 Cr₹844 Cr₹675 Cr₹901 Cr₹830 Cr
Interest ₹29 Cr₹29 Cr₹29 Cr₹24 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹19 Cr₹17 Cr₹16 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹13 Cr₹10 Cr₹11 Cr₹8.20 Cr₹5.52 Cr
PBDT ₹1,090 Cr₹815 Cr₹646 Cr₹878 Cr₹809 Cr
Depreciation ₹190 Cr₹180 Cr₹170 Cr₹165 Cr₹142 Cr
Profit Before Taxation & Exceptional Items ₹900 Cr₹635 Cr₹476 Cr₹712 Cr₹667 Cr
Exceptional Income / Expenses ₹661 Cr----
Profit Before Tax ₹1,561 Cr₹635 Cr₹476 Cr₹712 Cr₹667 Cr
Provision for Tax ₹385 Cr₹166 Cr₹133 Cr₹187 Cr₹151 Cr
     Current Income Tax ₹370 Cr₹164 Cr₹136 Cr₹186 Cr₹172 Cr
     Deferred Tax ₹16 Cr₹5.33 Cr₹-3.20 Cr₹0.71 Cr₹-21 Cr
     Other taxes -₹-2.43 Cr---
Profit After Tax ₹1,176 Cr₹468 Cr₹343 Cr₹526 Cr₹516 Cr
Extra items -----
Minority Interest ₹9.58 Cr₹5.11 Cr₹16 Cr₹4.02 Cr₹5.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,185 Cr₹474 Cr₹359 Cr₹530 Cr₹521 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,970 Cr₹3,582 Cr₹3,504 Cr₹3,211 Cr₹2,863 Cr
Appropriations ₹5,155 Cr₹4,056 Cr₹3,863 Cr₹3,741 Cr₹3,384 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹150 Cr₹86 Cr₹281 Cr₹237 Cr₹173 Cr
Equity Dividend % ₹375.00₹270.00₹225.00₹525.00₹315.00
Earnings Per Share ₹14.66₹8.79₹6.66₹9.83₹9.67
Adjusted EPS ₹14.66₹5.86₹4.44₹6.55₹6.45

Compare Income Statement of peers of KANSAI NEROLAC PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS ₹21,182.7 Cr -1.8% 6.7% -2.6% Stock Analytics
ASIAN PAINTS ₹233,104.0 Cr -0.6% 5.7% -13.3% Stock Analytics
BERGER PAINTS INDIA ₹64,374.9 Cr -0.3% 10.4% 15.7% Stock Analytics
AKZO NOBEL INDIA ₹16,229.9 Cr 2.4% 5.5% 45.2% Stock Analytics
INDIGO PAINTS ₹4,786.3 Cr -2.1% 0.9% -21.7% Stock Analytics
SHALIMAR PAINTS ₹913.0 Cr -4.4% 1.3% -34.6% Stock Analytics


KANSAI NEROLAC PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS

-1.8%

6.7%

-2.6%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses