Home > Income Statement > KANSAI NEROLAC PAINTS

KANSAI NEROLAC PAINTS
Income Statement

KANSAI NEROLAC PAINTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KANSAI NEROLAC PAINTS
Please provide your vote to see the results

KANSAI NEROLAC PAINTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹8,521 Cr₹7,214 Cr₹5,756 Cr₹5,892 Cr₹5,985 Cr
     Sales ₹8,483 Cr₹7,127 Cr₹5,723 Cr₹5,863 Cr₹5,949 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹87 Cr₹33 Cr₹30 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹7,543 Cr₹6,369 Cr₹5,074 Cr₹5,280 Cr₹5,424 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-95 Cr₹-293 Cr₹-106 Cr₹49 Cr₹-202 Cr
Raw Material Consumed ₹4,799 Cr₹4,186 Cr₹2,869 Cr₹2,853 Cr₹3,269 Cr
     Opening Raw Materials ₹527 Cr₹394 Cr₹318 Cr₹374 Cr₹313 Cr
     Purchases Raw Materials ₹4,333 Cr₹3,917 Cr₹2,628 Cr₹2,509 Cr₹3,072 Cr
     Closing Raw Materials ₹531 Cr₹527 Cr₹394 Cr₹318 Cr₹374 Cr
     Other Direct Purchases / Brought in cost ₹470 Cr₹402 Cr₹317 Cr₹288 Cr₹259 Cr
     Other raw material cost -----
Power & Fuel Cost ₹90 Cr₹71 Cr₹64 Cr₹74 Cr₹87 Cr
     Electricity & Power ₹90 Cr₹71 Cr₹64 Cr₹74 Cr₹87 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹377 Cr₹356 Cr₹305 Cr₹310 Cr₹283 Cr
     Salaries, Wages & Bonus ₹328 Cr₹314 Cr₹269 Cr₹274 Cr₹249 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹24 Cr₹23 Cr₹22 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹17 Cr₹13 Cr₹15 Cr₹15 Cr
     Other Employees Cost ₹3.75 Cr----
Other Manufacturing Expenses ₹610 Cr₹579 Cr₹421 Cr₹401 Cr₹439 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹17 Cr₹15 Cr₹13 Cr₹16 Cr₹14 Cr
     Packing Material Consumed ₹560 Cr₹534 Cr₹384 Cr₹356 Cr₹394 Cr
     Other Mfg Exp ₹33 Cr₹30 Cr₹24 Cr₹29 Cr₹31 Cr
General and Administration Expenses ₹37 Cr₹32 Cr₹32 Cr₹46 Cr₹50 Cr
     Rent , Rates & Taxes ₹21 Cr₹19 Cr₹20 Cr₹35 Cr₹43 Cr
     Insurance ₹15 Cr₹13 Cr₹12 Cr₹10 Cr₹5.29 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.09 Cr₹1.00 Cr₹0.95 Cr₹0.90 Cr₹0.88 Cr
Selling and Distribution Expenses ₹669 Cr₹586 Cr₹460 Cr₹550 Cr₹554 Cr
     Advertisement & Sales Promotion ₹300 Cr₹243 Cr₹171 Cr₹273 Cr₹278 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹368 Cr₹343 Cr₹289 Cr₹277 Cr₹275 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹238 Cr₹203 Cr₹166 Cr₹192 Cr₹192 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹238 Cr₹203 Cr₹166 Cr₹192 Cr₹192 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,725 Cr₹5,720 Cr₹4,211 Cr₹4,476 Cr₹4,672 Cr
Operating Profit (Excl OI) ₹818 Cr₹649 Cr₹863 Cr₹804 Cr₹753 Cr
Other Income ₹26 Cr₹25 Cr₹38 Cr₹26 Cr₹61 Cr
     Interest Received ₹2.84 Cr₹2.59 Cr₹6.20 Cr₹2.57 Cr₹18 Cr
     Dividend Received ₹0.03 Cr₹0.03 Cr₹0.03 Cr-₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.32 Cr₹0.60 Cr₹2.46 Cr₹0.09 Cr₹0.06 Cr
     Profits on sale of Investments ₹7.32 Cr₹14 Cr₹10 Cr₹8.90 Cr₹23 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹0.40 Cr₹8.51 Cr₹0.56 Cr₹13 Cr
     Others ₹15 Cr₹7.50 Cr₹11 Cr₹13 Cr₹6.91 Cr
Operating Profit ₹844 Cr₹675 Cr₹901 Cr₹830 Cr₹813 Cr
Interest ₹29 Cr₹29 Cr₹24 Cr₹21 Cr₹9.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹17 Cr₹16 Cr₹15 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹10 Cr₹11 Cr₹8.20 Cr₹5.52 Cr₹9.97 Cr
PBDT ₹815 Cr₹646 Cr₹878 Cr₹809 Cr₹803 Cr
Depreciation ₹180 Cr₹170 Cr₹165 Cr₹142 Cr₹106 Cr
Profit Before Taxation & Exceptional Items ₹635 Cr₹476 Cr₹712 Cr₹667 Cr₹697 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹635 Cr₹476 Cr₹712 Cr₹667 Cr₹697 Cr
Provision for Tax ₹166 Cr₹133 Cr₹187 Cr₹151 Cr₹249 Cr
     Current Income Tax ₹164 Cr₹136 Cr₹186 Cr₹172 Cr₹226 Cr
     Deferred Tax ₹5.33 Cr₹-3.20 Cr₹0.71 Cr₹-21 Cr₹24 Cr
     Other taxes ₹-2.43 Cr----
Profit After Tax ₹468 Cr₹343 Cr₹526 Cr₹516 Cr₹448 Cr
Extra items -----
Minority Interest ₹5.11 Cr₹16 Cr₹4.02 Cr₹5.23 Cr₹5.09 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹474 Cr₹359 Cr₹530 Cr₹521 Cr₹453 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,582 Cr₹3,504 Cr₹3,211 Cr₹2,863 Cr₹2,579 Cr
Appropriations ₹4,056 Cr₹3,863 Cr₹3,741 Cr₹3,384 Cr₹3,031 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹86 Cr₹281 Cr₹237 Cr₹173 Cr₹168 Cr
Equity Dividend % ₹270.00₹225.00₹525.00₹315.00₹260.00
Earnings Per Share ₹8.79₹6.66₹9.83₹9.67₹8.40
Adjusted EPS ₹8.79₹6.66₹9.83₹9.67₹8.40

Compare Income Statement of peers of KANSAI NEROLAC PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS ₹22,530.1 Cr 1.9% 3.9% 9.3% Stock Analytics
ASIAN PAINTS ₹274,479.0 Cr 1.9% 1.4% -0.4% Stock Analytics
BERGER PAINTS INDIA ₹58,942.6 Cr 0.2% -9% 4% Stock Analytics
AKZO NOBEL INDIA ₹11,130.7 Cr 1.6% 0.4% 6.5% Stock Analytics
INDIGO PAINTS ₹6,282.6 Cr 0.5% 0% 14.4% Stock Analytics
SHALIMAR PAINTS ₹1,402.6 Cr -3.1% 3.6% 13.3% Stock Analytics


KANSAI NEROLAC PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS

1.9%

3.9%

9.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses