Home > Balance Sheet > KANSAI NEROLAC PAINTS

KANSAI NEROLAC PAINTS
Balance Sheet

KANSAI NEROLAC PAINTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KANSAI NEROLAC PAINTS
Please provide your vote to see the results

KANSAI NEROLAC PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹81 Cr₹81 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹67 Cr₹67 Cr₹67 Cr
    Equity - Issued ₹81 Cr₹81 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Paid Up ₹81 Cr₹81 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹12 Cr₹16 Cr₹3.75 Cr--
Total Reserves ₹6,330 Cr₹5,486 Cr₹4,476 Cr₹4,078 Cr₹3,999 Cr
    Securities Premium ₹1.88 Cr-₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹5,842 Cr₹5,005 Cr₹3,970 Cr₹3,582 Cr₹3,504 Cr
    General Reserves ₹474 Cr₹474 Cr₹489 Cr₹489 Cr₹489 Cr
    Other Reserves ₹12 Cr₹6.04 Cr₹4.88 Cr₹-5.53 Cr₹-6.54 Cr
Reserve excluding Revaluation Reserve ₹6,330 Cr₹5,486 Cr₹4,476 Cr₹4,078 Cr₹3,999 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,423 Cr₹5,583 Cr₹4,534 Cr₹4,132 Cr₹4,053 Cr
Minority Interest ₹-19 Cr₹16 Cr₹27 Cr₹19 Cr₹36 Cr
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹15 Cr₹4.69 Cr₹11 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹30 Cr₹15 Cr₹4.69 Cr₹11 Cr₹17 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹164 Cr₹126 Cr₹112 Cr₹106 Cr₹109 Cr
    Deferred Tax Assets ₹32 Cr₹39 Cr₹41 Cr₹39 Cr₹36 Cr
    Deferred Tax Liability ₹196 Cr₹165 Cr₹153 Cr₹146 Cr₹145 Cr
Other Long Term Liabilities ₹145 Cr₹125 Cr₹100 Cr₹92 Cr₹77 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹24 Cr₹23 Cr₹22 Cr₹0.45 Cr
Total Non-Current Liabilities ₹362 Cr₹291 Cr₹239 Cr₹232 Cr₹204 Cr
Current Liabilities -----
Trade Payables ₹1,101 Cr₹1,052 Cr₹1,016 Cr₹981 Cr₹907 Cr
    Sundry Creditors ₹967 Cr₹996 Cr₹961 Cr₹981 Cr₹907 Cr
    Acceptances ₹134 Cr₹56 Cr₹54 Cr--
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹230 Cr₹334 Cr₹319 Cr₹134 Cr₹157 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹21 Cr₹14 Cr₹18 Cr₹19 Cr₹16 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹210 Cr₹319 Cr₹301 Cr₹115 Cr₹141 Cr
Short Term Borrowings ₹88 Cr₹101 Cr₹149 Cr₹186 Cr₹150 Cr
    Secured ST Loans repayable on Demands ₹88 Cr₹101 Cr₹149 Cr₹184 Cr₹150 Cr
    Working Capital Loans- Sec ₹64 Cr₹70 Cr₹67 Cr₹88 Cr₹84 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹1.66 Cr₹0.05 Cr
    Other Unsecured Loans ₹-64 Cr₹-70 Cr₹-67 Cr₹-88 Cr₹-84 Cr
Short Term Provisions ₹32 Cr₹34 Cr₹23 Cr₹26 Cr₹27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.23 Cr₹2.44 Cr₹2.44 Cr₹8.85 Cr₹8.78 Cr
    Provision for post retirement benefits ₹1.94 Cr₹1.94 Cr₹1.94 Cr₹1.94 Cr-
    Preference Dividend -----
    Other Provisions ₹25 Cr₹30 Cr₹19 Cr₹15 Cr₹18 Cr
Total Current Liabilities ₹1,451 Cr₹1,521 Cr₹1,507 Cr₹1,326 Cr₹1,241 Cr
Total Liabilities ₹8,217 Cr₹7,410 Cr₹6,306 Cr₹5,709 Cr₹5,533 Cr
ASSETS
Gross Block ₹4,010 Cr₹3,776 Cr₹3,542 Cr₹3,270 Cr₹3,038 Cr
Less: Accumulated Depreciation ₹1,764 Cr₹1,594 Cr₹1,434 Cr₹1,274 Cr₹1,126 Cr
Less: Impairment of Assets -----
Net Block ₹2,246 Cr₹2,182 Cr₹2,108 Cr₹1,996 Cr₹1,912 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹221 Cr₹149 Cr₹113 Cr₹225 Cr₹207 Cr
Non Current Investments ₹3.81 Cr₹3.72 Cr₹3.23 Cr₹1.08 Cr₹0.95 Cr
Long Term Investment ₹3.81 Cr₹3.72 Cr₹3.23 Cr₹1.08 Cr₹0.95 Cr
    Quoted ₹1.74 Cr₹1.65 Cr₹0.89 Cr₹0.70 Cr₹0.57 Cr
    Unquoted ₹2.07 Cr₹2.07 Cr₹2.34 Cr₹0.38 Cr₹0.38 Cr
Long Term Loans & Advances ₹293 Cr₹279 Cr₹248 Cr₹249 Cr₹233 Cr
Other Non Current Assets ₹95 Cr₹43 Cr₹31 Cr₹8.27 Cr₹2.87 Cr
Total Non-Current Assets ₹2,865 Cr₹2,661 Cr₹2,503 Cr₹2,479 Cr₹2,355 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,846 Cr₹1,323 Cr₹498 Cr₹209 Cr₹668 Cr
    Quoted ₹8.27 Cr₹8.93 Cr₹12 Cr₹9.52 Cr₹16 Cr
    Unquoted ₹1,838 Cr₹1,314 Cr₹487 Cr₹200 Cr₹652 Cr
Inventories ₹1,665 Cr₹1,687 Cr₹1,729 Cr₹1,630 Cr₹1,198 Cr
    Raw Materials ₹478 Cr₹490 Cr₹531 Cr₹527 Cr₹394 Cr
    Work-in Progress ₹152 Cr₹157 Cr₹143 Cr₹143 Cr₹101 Cr
    Finished Goods ₹918 Cr₹903 Cr₹929 Cr₹849 Cr₹615 Cr
    Packing Materials ₹20 Cr₹20 Cr₹23 Cr₹23 Cr₹19 Cr
    Stores  and Spare ₹18 Cr₹16 Cr₹14 Cr₹13 Cr₹11 Cr
    Other Inventory ₹80 Cr₹100 Cr₹89 Cr₹75 Cr₹58 Cr
Sundry Debtors ₹1,357 Cr₹1,335 Cr₹1,238 Cr₹1,093 Cr₹956 Cr
    Debtors more than Six months ₹146 Cr₹154 Cr₹106 Cr₹97 Cr₹80 Cr
    Debtors Others ₹1,303 Cr₹1,238 Cr₹1,184 Cr₹1,046 Cr₹923 Cr
Cash and Bank ₹290 Cr₹260 Cr₹127 Cr₹106 Cr₹125 Cr
    Cash in hand ₹0.46 Cr₹0.44 Cr₹0.27 Cr₹1.11 Cr₹0.30 Cr
    Balances at Bank ₹267 Cr₹234 Cr₹104 Cr₹82 Cr₹107 Cr
    Other cash and bank balances ₹23 Cr₹26 Cr₹22 Cr₹23 Cr₹17 Cr
Other Current Assets ₹80 Cr₹61 Cr₹40 Cr₹36 Cr₹76 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹61 Cr₹54 Cr₹33 Cr₹13 Cr₹18 Cr
    Other current_assets ₹19 Cr₹6.63 Cr₹7.02 Cr₹23 Cr₹58 Cr
Short Term Loans and Advances ₹115 Cr₹83 Cr₹171 Cr₹156 Cr₹155 Cr
    Advances recoverable in cash or in kind ₹56 Cr₹48 Cr₹59 Cr₹56 Cr₹52 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹35 Cr₹112 Cr₹100 Cr₹103 Cr
Total Current Assets ₹5,352 Cr₹4,749 Cr₹3,803 Cr₹3,230 Cr₹3,178 Cr
Net Current Assets (Including Current Investments) ₹3,902 Cr₹3,228 Cr₹2,296 Cr₹1,904 Cr₹1,937 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,217 Cr₹7,410 Cr₹6,306 Cr₹5,709 Cr₹5,533 Cr
Contingent Liabilities ₹52 Cr₹134 Cr₹71 Cr₹147 Cr₹148 Cr
Total Debt ₹118 Cr₹121 Cr₹160 Cr₹203 Cr₹173 Cr
Book Value -68.8684.0676.6875.21
Adjusted Book Value 79.3068.8656.0451.1250.14

Compare Balance Sheet of peers of KANSAI NEROLAC PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS ₹20,519.7 Cr -0.2% -3% -5.1% Stock Analytics
ASIAN PAINTS ₹212,913.0 Cr -0.3% -2.3% -21.5% Stock Analytics
BERGER PAINTS INDIA ₹66,718.3 Cr 2.4% 6.4% 27.5% Stock Analytics
AKZO NOBEL INDIA ₹14,708.2 Cr -2.2% -4.9% 27.5% Stock Analytics
INDIGO PAINTS ₹5,340.1 Cr 2.6% 14.1% -17.8% Stock Analytics
SHALIMAR PAINTS ₹844.8 Cr 1% 3.1% -28.4% Stock Analytics


KANSAI NEROLAC PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS

-0.2%

-3%

-5.1%

SENSEX

2.1%

3.7%

14.3%


You may also like the below Video Courses