Home > Balance Sheet > KANSAI NEROLAC PAINTS

KANSAI NEROLAC PAINTS
Balance Sheet

KANSAI NEROLAC PAINTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KANSAI NEROLAC PAINTS
Please provide your vote to see the results

KANSAI NEROLAC PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity - Authorised ₹67 Cr₹67 Cr₹67 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Paid Up ₹54 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹3.75 Cr----
Total Reserves ₹4,476 Cr₹4,078 Cr₹3,999 Cr₹3,706 Cr₹3,362 Cr
    Securities Premium ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹3,970 Cr₹3,582 Cr₹3,504 Cr₹3,211 Cr₹2,863 Cr
    General Reserves ₹489 Cr₹489 Cr₹489 Cr₹489 Cr₹488 Cr
    Other Reserves ₹4.88 Cr₹-5.53 Cr₹-6.54 Cr₹-6.32 Cr₹-1.47 Cr
Reserve excluding Revaluation Reserve ₹4,476 Cr₹4,078 Cr₹3,999 Cr₹3,706 Cr₹3,362 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,534 Cr₹4,132 Cr₹4,053 Cr₹3,760 Cr₹3,416 Cr
Minority Interest ₹27 Cr₹19 Cr₹36 Cr₹22 Cr₹20 Cr
Long-Term Borrowings -----
Secured Loans ₹4.69 Cr₹11 Cr₹17 Cr₹23 Cr₹0.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.69 Cr₹11 Cr₹17 Cr₹23 Cr₹0.95 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ----₹3.40 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹3.40 Cr
Deferred Tax Assets / Liabilities ₹112 Cr₹106 Cr₹109 Cr₹108 Cr₹127 Cr
    Deferred Tax Assets ₹41 Cr₹39 Cr₹36 Cr₹30 Cr₹31 Cr
    Deferred Tax Liability ₹153 Cr₹146 Cr₹145 Cr₹138 Cr₹158 Cr
Other Long Term Liabilities ₹100 Cr₹92 Cr₹77 Cr₹53 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹23 Cr₹22 Cr₹0.45 Cr₹0.07 Cr₹0.02 Cr
Total Non-Current Liabilities ₹239 Cr₹232 Cr₹204 Cr₹184 Cr₹131 Cr
Current Liabilities -----
Trade Payables ₹1,016 Cr₹981 Cr₹907 Cr₹595 Cr₹693 Cr
    Sundry Creditors ₹961 Cr₹981 Cr₹907 Cr₹595 Cr₹693 Cr
    Acceptances ₹54 Cr----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹319 Cr₹134 Cr₹157 Cr₹150 Cr₹139 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹19 Cr₹16 Cr₹20 Cr₹13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹301 Cr₹115 Cr₹141 Cr₹131 Cr₹126 Cr
Short Term Borrowings ₹149 Cr₹186 Cr₹150 Cr₹150 Cr₹97 Cr
    Secured ST Loans repayable on Demands ₹149 Cr₹184 Cr₹150 Cr₹137 Cr₹97 Cr
    Working Capital Loans- Sec ₹67 Cr₹88 Cr₹84 Cr₹75 Cr₹67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹1.66 Cr₹0.05 Cr₹13 Cr-
    Other Unsecured Loans ₹-67 Cr₹-88 Cr₹-84 Cr₹-75 Cr₹-67 Cr
Short Term Provisions ₹23 Cr₹26 Cr₹27 Cr₹22 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.44 Cr₹8.85 Cr₹8.78 Cr₹5.62 Cr₹7.08 Cr
    Provision for post retirement benefits ₹1.94 Cr₹1.94 Cr---
    Preference Dividend -----
    Other Provisions ₹19 Cr₹15 Cr₹18 Cr₹16 Cr₹14 Cr
Total Current Liabilities ₹1,507 Cr₹1,326 Cr₹1,241 Cr₹917 Cr₹950 Cr
Total Liabilities ₹6,306 Cr₹5,709 Cr₹5,533 Cr₹4,884 Cr₹4,518 Cr
ASSETS
Gross Block ₹3,542 Cr₹3,270 Cr₹3,038 Cr₹2,894 Cr₹2,309 Cr
Less: Accumulated Depreciation ₹1,434 Cr₹1,274 Cr₹1,126 Cr₹987 Cr₹844 Cr
Less: Impairment of Assets -----
Net Block ₹2,108 Cr₹1,996 Cr₹1,912 Cr₹1,906 Cr₹1,465 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹113 Cr₹225 Cr₹207 Cr₹169 Cr₹316 Cr
Non Current Investments ₹3.23 Cr₹1.08 Cr₹0.95 Cr₹0.85 Cr₹0.96 Cr
Long Term Investment ₹3.23 Cr₹1.08 Cr₹0.95 Cr₹0.85 Cr₹0.96 Cr
    Quoted ₹0.89 Cr₹0.70 Cr₹0.57 Cr₹0.47 Cr₹0.71 Cr
    Unquoted ₹2.34 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.25 Cr
Long Term Loans & Advances ₹247 Cr₹249 Cr₹233 Cr₹311 Cr₹405 Cr
Other Non Current Assets ₹31 Cr₹8.27 Cr₹2.87 Cr₹7.71 Cr₹10 Cr
Total Non-Current Assets ₹2,503 Cr₹2,479 Cr₹2,355 Cr₹2,395 Cr₹2,198 Cr
Current Assets Loans & Advances -----
Currents Investments ₹498 Cr₹209 Cr₹668 Cr₹305 Cr₹196 Cr
    Quoted ₹12 Cr₹9.52 Cr₹16 Cr₹16 Cr₹14 Cr
    Unquoted ₹487 Cr₹200 Cr₹652 Cr₹289 Cr₹181 Cr
Inventories ₹1,729 Cr₹1,630 Cr₹1,198 Cr₹1,008 Cr₹1,111 Cr
    Raw Materials ₹531 Cr₹527 Cr₹394 Cr₹318 Cr₹374 Cr
    Work-in Progress ₹143 Cr₹143 Cr₹101 Cr₹89 Cr₹94 Cr
    Finished Goods ₹929 Cr₹849 Cr₹615 Cr₹517 Cr₹570 Cr
    Packing Materials ₹23 Cr₹23 Cr₹19 Cr₹14 Cr₹14 Cr
    Stores Ā and Spare ₹14 Cr₹13 Cr₹11 Cr₹10 Cr₹8.76 Cr
    Other Inventory ₹89 Cr₹75 Cr₹58 Cr₹62 Cr₹49 Cr
Sundry Debtors ₹1,238 Cr₹1,093 Cr₹956 Cr₹787 Cr₹756 Cr
    Debtors more than Six months ₹106 Cr₹97 Cr₹80 Cr--
    Debtors Others ₹1,184 Cr₹1,046 Cr₹923 Cr₹822 Cr₹782 Cr
Cash and Bank ₹127 Cr₹106 Cr₹125 Cr₹192 Cr₹96 Cr
    Cash in hand ₹0.27 Cr₹1.11 Cr₹0.30 Cr₹1.03 Cr₹2.28 Cr
    Balances at Bank ₹104 Cr₹82 Cr₹107 Cr₹187 Cr₹69 Cr
    Other cash and bank balances ₹22 Cr₹23 Cr₹17 Cr₹3.55 Cr₹25 Cr
Other Current Assets ₹40 Cr₹36 Cr₹76 Cr₹29 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹33 Cr₹13 Cr₹18 Cr₹20 Cr₹15 Cr
    Other current_assets ₹7.01 Cr₹23 Cr₹58 Cr₹9.01 Cr₹7.69 Cr
Short Term Loans and Advances ₹171 Cr₹156 Cr₹155 Cr₹167 Cr₹139 Cr
    Advances recoverable in cash or in kind ₹59 Cr₹56 Cr₹52 Cr₹69 Cr₹65 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹112 Cr₹100 Cr₹103 Cr₹99 Cr₹75 Cr
Total Current Assets ₹3,803 Cr₹3,230 Cr₹3,178 Cr₹2,489 Cr₹2,320 Cr
Net Current Assets (Including Current Investments) ₹2,296 Cr₹1,904 Cr₹1,937 Cr₹1,571 Cr₹1,370 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,306 Cr₹5,709 Cr₹5,533 Cr₹4,884 Cr₹4,518 Cr
Contingent Liabilities ₹71 Cr₹147 Cr₹148 Cr₹76 Cr₹42 Cr
Total Debt ₹160 Cr₹203 Cr₹173 Cr₹178 Cr₹108 Cr
Book Value 84.0676.6875.2169.7863.39
Adjusted Book Value 84.0676.6875.2169.7863.39

Compare Balance Sheet of peers of KANSAI NEROLAC PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS ₹22,024.9 Cr -0.2% -11.1% 4.2% Stock Analytics
ASIAN PAINTS ₹271,506.0 Cr -0.1% -5.7% 0.2% Stock Analytics
BERGER PAINTS INDIA ₹62,008.7 Cr 1.5% -2.4% 12.6% Stock Analytics
AKZO NOBEL INDIA ₹11,251.7 Cr -1.1% -12% 7.6% Stock Analytics
INDIGO PAINTS ₹6,286.5 Cr -3.7% -10.7% 26.4% Stock Analytics
SHALIMAR PAINTS ₹1,377.5 Cr -1.1% -16.6% 13.5% Stock Analytics


KANSAI NEROLAC PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS

-0.2%

-11.1%

4.2%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses