KANORIA ENERGY & INFRASTRUCTURE
|
KANORIA ENERGY & INFRASTRUCTURE Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹270 Cr | ₹298 Cr | ₹348 Cr | ₹313 Cr | ₹285 Cr |
| Sales | ₹270 Cr | ₹298 Cr | ₹348 Cr | ₹312 Cr | ₹285 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.19 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.80 Cr | ₹0.53 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹270 Cr | ₹298 Cr | ₹348 Cr | ₹313 Cr | ₹285 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.40 Cr | ₹-0.53 Cr | ₹-7.70 Cr | ₹-25 Cr | ₹-9.78 Cr |
| Raw Material Consumed | ₹158 Cr | ₹170 Cr | ₹206 Cr | ₹183 Cr | ₹154 Cr |
| Opening Raw Materials | ₹42 Cr | ₹65 Cr | ₹19 Cr | ₹26 Cr | ₹19 Cr |
| Purchases Raw Materials | ₹116 Cr | ₹132 Cr | ₹244 Cr | ₹168 Cr | ₹152 Cr |
| Closing Raw Materials | ₹11 Cr | ₹42 Cr | ₹65 Cr | ₹19 Cr | ₹26 Cr |
| Other Direct Purchases / Brought in cost | ₹11 Cr | ₹14 Cr | ₹8.04 Cr | ₹8.04 Cr | ₹9.22 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹18 Cr |
| Electricity & Power | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹2.08 Cr | ₹2.24 Cr | ₹2.31 Cr | ₹2.12 Cr | ₹2.07 Cr |
| Workmen and Staff Welfare Expenses | ₹1.14 Cr | ₹2.72 Cr | ₹2.85 Cr | ₹2.50 Cr | ₹2.65 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹5.81 Cr | ₹8.32 Cr | ₹8.33 Cr | ₹8.83 Cr | ₹11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.66 Cr | ₹8.09 Cr | ₹10 Cr | ₹12 Cr | ₹8.93 Cr |
| General and Administration Expenses | ₹6.58 Cr | ₹9.74 Cr | ₹9.07 Cr | ₹11 Cr | ₹7.24 Cr |
| Rent , Rates & Taxes | ₹0.98 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹0.60 Cr | ₹0.54 Cr |
| Insurance | ₹0.47 Cr | ₹0.29 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.35 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.22 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.31 Cr |
| Professional and legal fees | ₹1.91 Cr | ₹4.60 Cr | ₹4.09 Cr | ₹5.34 Cr | ₹3.12 Cr |
| Traveling and conveyance | ₹2.76 Cr | ₹3.84 Cr | ₹3.63 Cr | ₹3.78 Cr | ₹2.59 Cr |
| Other Administration | ₹0.30 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.32 Cr |
| Selling and Distribution Expenses | ₹35 Cr | ₹37 Cr | ₹44 Cr | ₹46 Cr | ₹40 Cr |
| Advertisement & Sales Promotion | ₹2.11 Cr | ₹3.99 Cr | ₹4.50 Cr | ₹5.35 Cr | ₹4.01 Cr |
| Sales Commissions & Incentives | ₹0.37 Cr | ₹0.42 Cr | ₹0.39 Cr | ₹2.28 Cr | ₹1.69 Cr |
| Freight and Forwarding | ₹30 Cr | ₹30 Cr | ₹35 Cr | ₹36 Cr | ₹32 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.53 Cr | ₹3.29 Cr | ₹3.93 Cr | ₹3.32 Cr | ₹2.80 Cr |
| Miscellaneous Expenses | ₹2.42 Cr | ₹2.65 Cr | ₹3.56 Cr | ₹4.40 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | ₹7.23 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.05 Cr | - | - | ₹0.99 Cr | - |
| Losson sale of non-trade current investments | - | ₹0.03 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹2.37 Cr | ₹2.62 Cr | ₹3.56 Cr | ₹3.42 Cr | ₹4.32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹253 Cr | ₹280 Cr | ₹322 Cr | ₹289 Cr | ₹266 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹19 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr |
| Other Income | ₹0.49 Cr | ₹2.81 Cr | ₹1.23 Cr | ₹2.83 Cr | ₹1.15 Cr |
| Interest Received | - | - | - | - | - |
| Dividend Received | - | - | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.00 Cr | - | ₹0.07 Cr | - | - |
| Provision Written Back | ₹0.10 Cr | ₹2.66 Cr | ₹0.78 Cr | ₹2.39 Cr | ₹0.54 Cr |
| Foreign Exchange Gains | - | - | ₹0.08 Cr | - | ₹0.11 Cr |
| Others | ₹0.39 Cr | ₹0.15 Cr | ₹0.29 Cr | ₹0.44 Cr | ₹0.49 Cr |
| Operating Profit | ₹17 Cr | ₹21 Cr | ₹27 Cr | ₹27 Cr | ₹20 Cr |
| Interest | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹7.34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.84 Cr | ₹1.63 Cr | ₹1.65 Cr | ₹1.87 Cr | ₹1.71 Cr |
| Other Interest | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹8.48 Cr | ₹5.63 Cr |
| PBDT | ₹5.11 Cr | ₹9.22 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr |
| Depreciation | ₹4.05 Cr | ₹3.96 Cr | ₹3.52 Cr | ₹3.27 Cr | ₹3.12 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.06 Cr | ₹5.25 Cr | ₹11 Cr | ₹13 Cr | ₹9.63 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹6.97 Cr |
| Profit Before Tax | ₹1.06 Cr | ₹5.25 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr |
| Provision for Tax | ₹0.67 Cr | ₹1.69 Cr | ₹2.69 Cr | ₹3.83 Cr | ₹4.20 Cr |
| Current Income Tax | ₹0.27 Cr | ₹1.32 Cr | ₹2.95 Cr | ₹3.82 Cr | ₹4.38 Cr |
| Deferred Tax | ₹0.40 Cr | ₹0.37 Cr | ₹-0.26 Cr | ₹0.01 Cr | ₹-0.18 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹0.39 Cr | ₹3.56 Cr | ₹7.86 Cr | ₹9.55 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹44 Cr | ₹40 Cr | ₹33 Cr | ₹45 Cr | ₹33 Cr |
| Appropriations | ₹44 Cr | ₹44 Cr | ₹41 Cr | ₹54 Cr | ₹45 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.17 Cr | ₹-0.02 Cr | ₹0.60 Cr | ₹22 Cr | ₹0.46 Cr |
| Equity Dividend % | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Earnings Per Share | ₹0.05 | ₹0.42 | ₹0.92 | ₹1.12 | ₹2.91 |
| Adjusted EPS | ₹0.05 | ₹0.42 | ₹0.92 | ₹1.12 | ₹1.45 |
Compare Income Statement of peers of KANORIA ENERGY & INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KANORIA ENERGY & INFRASTRUCTURE | ₹140.1 Cr | 13.5% | -3.7% | -20.5% | Stock Analytics | |
| ULTRATECH CEMENT | ₹325,623.0 Cr | -1.1% | 1.9% | -5.9% | Stock Analytics | |
| AMBUJA CEMENTS | ₹86,595.9 Cr | -3.7% | -5% | -35.9% | Stock Analytics | |
| SHREE CEMENT | ₹83,234.9 Cr | -1.8% | 5.9% | -19.4% | Stock Analytics | |
| JK CEMENT | ₹36,862.4 Cr | -3.3% | -1.2% | -21.8% | Stock Analytics | |
| DALMIA BHARAT | ₹24,846.9 Cr | -18.7% | -19.5% | -32.9% | Stock Analytics | |
KANORIA ENERGY & INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KANORIA ENERGY & INFRASTRUCTURE | 13.5% |
-3.7% |
-20.5% |
| SENSEX | 1.8% |
2.3% |
-11.9% |
You may also like the below Video Courses