KANORIA CHEMICALS & INDUSTRIES
|
KANORIA CHEMICALS & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,475 Cr | ₹1,578 Cr | ₹1,369 Cr | ₹1,095 Cr | ₹1,005 Cr |
| Sales | ₹1,409 Cr | ₹1,545 Cr | ₹1,345 Cr | ₹1,067 Cr | ₹984 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹44 Cr | ₹22 Cr | ₹13 Cr | ₹20 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹21 Cr | ₹12 Cr | ₹11 Cr | ₹8.09 Cr | ₹7.80 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,475 Cr | ₹1,578 Cr | ₹1,369 Cr | ₹1,095 Cr | ₹1,005 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.83 Cr | ₹-27 Cr | ₹-28 Cr | ₹15 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹990 Cr | ₹1,144 Cr | ₹980 Cr | ₹711 Cr | ₹692 Cr |
| Opening Raw Materials | ₹156 Cr | ₹153 Cr | ₹98 Cr | ₹87 Cr | ₹124 Cr |
| Purchases Raw Materials | ₹1,001 Cr | ₹1,146 Cr | ₹1,035 Cr | ₹721 Cr | ₹655 Cr |
| Closing Raw Materials | ₹168 Cr | ₹156 Cr | ₹153 Cr | ₹98 Cr | ₹87 Cr |
| Other Direct Purchases / Brought in cost | ₹1.13 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹57 Cr | ₹56 Cr | ₹47 Cr | ₹34 Cr | ₹39 Cr |
| Electricity & Power | ₹52 Cr | ₹51 Cr | ₹43 Cr | ₹32 Cr | ₹37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹5.65 Cr | ₹5.53 Cr | ₹3.96 Cr | ₹2.72 Cr | ₹2.81 Cr |
| Employee Cost | ₹234 Cr | ₹213 Cr | ₹197 Cr | ₹161 Cr | ₹159 Cr |
| Salaries, Wages & Bonus | ₹195 Cr | ₹182 Cr | ₹166 Cr | ₹134 Cr | ₹132 Cr |
| Contributions to EPF & Pension Funds | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹9.69 Cr | ₹7.64 Cr | ₹7.49 Cr | ₹6.23 Cr | ₹6.24 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹46 Cr | ₹49 Cr | ₹44 Cr | ₹36 Cr | ₹38 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹33 Cr | ₹36 Cr | ₹31 Cr | ₹25 Cr | ₹28 Cr |
| General and Administration Expenses | ₹37 Cr | ₹31 Cr | ₹24 Cr | ₹21 Cr | ₹31 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹7.07 Cr | ₹6.34 Cr | ₹6.48 Cr | ₹6.25 Cr |
| Insurance | ₹5.87 Cr | ₹5.24 Cr | ₹4.66 Cr | ₹3.64 Cr | ₹4.19 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹9.14 Cr | ₹11 Cr |
| Traveling and conveyance | ₹5.17 Cr | ₹4.79 Cr | ₹2.15 Cr | ₹0.93 Cr | ₹4.33 Cr |
| Other Administration | ₹1.03 Cr | ₹0.98 Cr | ₹1.02 Cr | ₹0.92 Cr | ₹4.45 Cr |
| Selling and Distribution Expenses | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹9.34 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.85 Cr | ₹2.37 Cr | ₹2.37 Cr | ₹2.37 Cr | ₹4.78 Cr |
| Freight and Forwarding | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹6.97 Cr | ₹8.16 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹35 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹1.69 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.19 Cr | - |
| Losson foreign exchange fluctuations | ₹7.82 Cr | ₹0.13 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹4.05 Cr | ₹1.51 Cr |
| Other Miscellaneous Expenses | ₹27 Cr | ₹28 Cr | ₹21 Cr | ₹14 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,423 Cr | ₹1,511 Cr | ₹1,301 Cr | ₹1,005 Cr | ₹979 Cr |
| Operating Profit (Excl OI) | ₹52 Cr | ₹68 Cr | ₹68 Cr | ₹89 Cr | ₹26 Cr |
| Other Income | ₹19 Cr | ₹15 Cr | ₹29 Cr | ₹16 Cr | ₹24 Cr |
| Interest Received | ₹0.29 Cr | ₹0.18 Cr | ₹0.40 Cr | ₹1.41 Cr | ₹3.55 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹2.28 Cr | ₹9.82 Cr | ₹0.79 Cr | - | ₹0.30 Cr |
| Profits on sale of Investments | ₹13 Cr | ₹3.64 Cr | ₹0.12 Cr | - | ₹0.16 Cr |
| Provision Written Back | ₹0.05 Cr | ₹0.43 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹1.33 Cr |
| Foreign Exchange Gains | - | - | ₹21 Cr | ₹11 Cr | ₹14 Cr |
| Others | ₹3.41 Cr | ₹0.76 Cr | ₹5.75 Cr | ₹3.20 Cr | ₹5.12 Cr |
| Operating Profit | ₹72 Cr | ₹83 Cr | ₹97 Cr | ₹106 Cr | ₹50 Cr |
| Interest | ₹43 Cr | ₹36 Cr | ₹27 Cr | ₹32 Cr | ₹37 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.20 Cr | ₹3.73 Cr | ₹5.33 Cr | ₹2.23 Cr | ₹2.93 Cr |
| Other Interest | ₹38 Cr | ₹32 Cr | ₹21 Cr | ₹30 Cr | ₹34 Cr |
| PBDT | ₹29 Cr | ₹47 Cr | ₹70 Cr | ₹73 Cr | ₹13 Cr |
| Depreciation | ₹59 Cr | ₹59 Cr | ₹57 Cr | ₹58 Cr | ₹56 Cr |
| Profit Before Taxation & Exceptional Items | ₹-31 Cr | ₹-12 Cr | ₹13 Cr | ₹15 Cr | ₹-43 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-3.79 Cr | - |
| Profit Before Tax | ₹-31 Cr | ₹-12 Cr | ₹13 Cr | ₹11 Cr | ₹-43 Cr |
| Provision for Tax | ₹21 Cr | ₹0.67 Cr | ₹11 Cr | ₹-4.57 Cr | ₹-11 Cr |
| Current Income Tax | ₹0.59 Cr | ₹2.04 Cr | ₹8.03 Cr | ₹0.18 Cr | ₹0.52 Cr |
| Deferred Tax | ₹19 Cr | ₹-1.37 Cr | ₹2.87 Cr | ₹-4.71 Cr | ₹-12 Cr |
| Other taxes | ₹1.71 Cr | - | - | ₹-0.04 Cr | ₹-0.15 Cr |
| Profit After Tax | ₹-52 Cr | ₹-13 Cr | ₹2.23 Cr | ₹16 Cr | ₹-32 Cr |
| Extra items | ₹-3.57 Cr | - | - | - | - |
| Minority Interest | ₹17 Cr | ₹4.12 Cr | ₹4.59 Cr | ₹-1.47 Cr | ₹5.76 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-38 Cr | ₹-8.77 Cr | ₹6.83 Cr | ₹15 Cr | ₹-26 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹483 Cr | ₹504 Cr | ₹503 Cr | ₹482 Cr | ₹526 Cr |
| Appropriations | ₹445 Cr | ₹495 Cr | ₹510 Cr | ₹497 Cr | ₹500 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-14 Cr | ₹12 Cr | ₹5.64 Cr | ₹-5.97 Cr | ₹17 Cr |
| Equity Dividend % | - | - | ₹20.00 | - | - |
| Earnings Per Share | ₹-8.79 | ₹-2.01 | ₹1.56 | ₹3.32 | ₹-5.90 |
| Adjusted EPS | ₹-8.79 | ₹-2.01 | ₹1.56 | ₹3.32 | ₹-5.90 |
Compare Income Statement of peers of KANORIA CHEMICALS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KANORIA CHEMICALS & INDUSTRIES | ₹345.8 Cr | 0.9% | -1.7% | -33.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -3.9% | -1.5% | -6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -0.9% | 4.1% | 34.5% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.1% | 3.7% | 32.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | 3.9% | 1% | -10.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.8% | -8.2% | 7.6% | Stock Analytics | |
KANORIA CHEMICALS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KANORIA CHEMICALS & INDUSTRIES | 0.9% |
-1.7% |
-33.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses