Home > Income Statement > KANORIA CHEMICALS & INDUSTRIES

KANORIA CHEMICALS & INDUSTRIES
Income Statement

COMMUNITY POLL
for KANORIA CHEMICALS & INDUSTRIES
Please provide your vote to see the results

KANORIA CHEMICALS & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,578 Cr₹1,369 Cr₹1,095 Cr₹1,005 Cr₹1,072 Cr
     Sales ₹1,545 Cr₹1,345 Cr₹1,067 Cr₹984 Cr₹1,050 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹13 Cr₹20 Cr₹13 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹11 Cr₹8.09 Cr₹7.80 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹1,578 Cr₹1,369 Cr₹1,095 Cr₹1,005 Cr₹1,072 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-27 Cr₹-28 Cr₹15 Cr₹-11 Cr₹-22 Cr
Raw Material Consumed ₹1,144 Cr₹980 Cr₹711 Cr₹692 Cr₹745 Cr
     Opening Raw Materials ₹153 Cr₹98 Cr₹87 Cr₹124 Cr₹88 Cr
     Purchases Raw Materials ₹1,146 Cr₹1,035 Cr₹721 Cr₹655 Cr₹772 Cr
     Closing Raw Materials ₹156 Cr₹153 Cr₹98 Cr₹87 Cr₹124 Cr
     Other Direct Purchases / Brought in cost ----₹9.19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹56 Cr₹47 Cr₹34 Cr₹39 Cr₹37 Cr
     Electricity & Power ₹51 Cr₹43 Cr₹32 Cr₹37 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹5.53 Cr₹3.96 Cr₹2.72 Cr₹2.81 Cr₹2.27 Cr
Employee Cost ₹213 Cr₹197 Cr₹161 Cr₹159 Cr₹151 Cr
     Salaries, Wages & Bonus ₹182 Cr₹166 Cr₹134 Cr₹132 Cr₹125 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹23 Cr₹20 Cr₹21 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹7.64 Cr₹7.49 Cr₹6.23 Cr₹6.24 Cr₹5.93 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹49 Cr₹44 Cr₹36 Cr₹38 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹13 Cr₹11 Cr₹10 Cr₹8.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹36 Cr₹31 Cr₹25 Cr₹28 Cr₹34 Cr
General and Administration Expenses ₹31 Cr₹24 Cr₹21 Cr₹31 Cr₹26 Cr
     Rent , Rates & Taxes ₹7.07 Cr₹6.34 Cr₹6.48 Cr₹6.25 Cr₹7.46 Cr
     Insurance ₹5.24 Cr₹4.66 Cr₹3.64 Cr₹4.19 Cr₹2.97 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹10 Cr₹9.14 Cr₹11 Cr₹6.99 Cr
     Traveling and conveyance ₹4.79 Cr₹2.15 Cr₹0.93 Cr₹4.33 Cr₹5.02 Cr
     Other Administration ₹5.77 Cr₹3.17 Cr₹1.85 Cr₹8.78 Cr₹8.86 Cr
Selling and Distribution Expenses ₹16 Cr₹14 Cr₹9.34 Cr₹13 Cr₹16 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.37 Cr₹2.37 Cr₹2.37 Cr₹4.78 Cr₹5.40 Cr
     Freight and Forwarding ₹14 Cr₹12 Cr₹6.97 Cr₹8.16 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹28 Cr₹22 Cr₹19 Cr₹18 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.69 Cr--₹0.09 Cr
     Losson disposal of fixed assets(net) --₹0.19 Cr-₹0.25 Cr
     Losson foreign exchange fluctuations ₹0.13 Cr----
     Losson sale of non-trade current investments --₹4.05 Cr₹1.51 Cr-
     Other Miscellaneous Expenses ₹28 Cr₹21 Cr₹14 Cr₹16 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,511 Cr₹1,301 Cr₹1,005 Cr₹979 Cr₹1,008 Cr
Operating Profit (Excl OI) ₹68 Cr₹68 Cr₹89 Cr₹26 Cr₹63 Cr
Other Income ₹15 Cr₹29 Cr₹16 Cr₹24 Cr₹13 Cr
     Interest Received ₹0.18 Cr₹0.40 Cr₹1.41 Cr₹3.55 Cr₹4.57 Cr
     Dividend Received ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.48 Cr
     Profit on sale of Fixed Assets ₹9.82 Cr₹0.79 Cr-₹0.30 Cr-
     Profits on sale of Investments ₹3.64 Cr₹0.12 Cr-₹0.16 Cr₹0.12 Cr
     Provision Written Back ₹0.43 Cr₹0.53 Cr₹0.33 Cr₹1.33 Cr-
     Foreign Exchange Gains -₹21 Cr₹11 Cr₹14 Cr₹3.78 Cr
     Others ₹0.76 Cr₹5.75 Cr₹3.20 Cr₹5.12 Cr₹3.57 Cr
Operating Profit ₹83 Cr₹97 Cr₹106 Cr₹50 Cr₹76 Cr
Interest ₹36 Cr₹27 Cr₹32 Cr₹37 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.73 Cr₹5.33 Cr₹2.23 Cr₹2.93 Cr₹2.75 Cr
     Other Interest ₹32 Cr₹21 Cr₹30 Cr₹34 Cr₹33 Cr
PBDT ₹47 Cr₹70 Cr₹73 Cr₹13 Cr₹40 Cr
Depreciation ₹59 Cr₹57 Cr₹58 Cr₹56 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹-12 Cr₹13 Cr₹15 Cr₹-43 Cr₹-9.59 Cr
Exceptional Income / Expenses --₹-3.79 Cr-₹-5.39 Cr
Profit Before Tax ₹-12 Cr₹13 Cr₹11 Cr₹-43 Cr₹-15 Cr
Provision for Tax ₹0.67 Cr₹11 Cr₹-4.57 Cr₹-11 Cr₹4.52 Cr
     Current Income Tax ₹2.04 Cr₹8.03 Cr₹0.18 Cr₹0.52 Cr₹3.38 Cr
     Deferred Tax ₹-1.37 Cr₹2.87 Cr₹-4.71 Cr₹-12 Cr₹2.97 Cr
     Other taxes --₹-0.04 Cr₹-0.15 Cr₹-1.83 Cr
Profit After Tax ₹-13 Cr₹2.23 Cr₹16 Cr₹-32 Cr₹-19 Cr
Extra items -----
Minority Interest ₹4.12 Cr₹4.59 Cr₹-1.47 Cr₹5.76 Cr₹4.57 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-8.77 Cr₹6.83 Cr₹15 Cr₹-26 Cr₹-15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹504 Cr₹503 Cr₹482 Cr₹526 Cr₹554 Cr
Appropriations ₹495 Cr₹510 Cr₹497 Cr₹500 Cr₹539 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹5.64 Cr₹-5.97 Cr₹17 Cr₹13 Cr
Equity Dividend % -₹20.00--₹15.00
Earnings Per Share ₹-2.01₹1.56₹3.32₹-5.90₹-3.42
Adjusted EPS ₹-2.01₹1.56₹3.32₹-5.90₹-3.42

Compare Income Statement of peers of KANORIA CHEMICALS & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANORIA CHEMICALS & INDUSTRIES ₹557.0 Cr -4% -15.5% -3% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


KANORIA CHEMICALS & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANORIA CHEMICALS & INDUSTRIES

-4%

-15.5%

-3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses