KAMDHENU VENTURES
|
KAMDHENU VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹293 Cr | ₹337 Cr | ₹298 Cr | - | - |
| Sales | ₹292 Cr | ₹337 Cr | ₹297 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.44 Cr | ₹0.33 Cr | ₹0.42 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹266 Cr | ₹292 Cr | ₹260 Cr | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.78 Cr | ₹-3.23 Cr | ₹4.34 Cr | - | - |
| Raw Material Consumed | ₹120 Cr | ₹132 Cr | ₹141 Cr | - | - |
| Opening Raw Materials | ₹11 Cr | ₹8.26 Cr | ₹8.36 Cr | - | - |
| Purchases Raw Materials | ₹106 Cr | ₹111 Cr | ₹92 Cr | - | - |
| Closing Raw Materials | ₹12 Cr | ₹11 Cr | ₹8.26 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹15 Cr | ₹24 Cr | ₹49 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.90 Cr | ₹0.95 Cr | ₹0.79 Cr | - | - |
| Electricity & Power | ₹0.90 Cr | ₹0.95 Cr | ₹0.79 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹34 Cr | ₹31 Cr | ₹26 Cr | - | - |
| Salaries, Wages & Bonus | ₹32 Cr | ₹30 Cr | ₹24 Cr | - | - |
| Contributions to EPF & Pension Funds | ₹0.99 Cr | ₹1.00 Cr | ₹0.93 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.29 Cr | ₹0.28 Cr | ₹0.27 Cr | - | - |
| Other Employees Cost | ₹0.72 Cr | ₹0.62 Cr | ₹0.52 Cr | - | - |
| Other Manufacturing Expenses | ₹29 Cr | ₹31 Cr | ₹26 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹28 Cr | ₹31 Cr | ₹25 Cr | - | - |
| Other Mfg Exp | ₹0.47 Cr | ₹0.52 Cr | ₹0.72 Cr | - | - |
| General and Administration Expenses | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Rent , Rates & Taxes | ₹2.13 Cr | ₹2.14 Cr | ₹2.12 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Insurance | ₹0.43 Cr | ₹0.41 Cr | ₹0.51 Cr | - | - |
| Printing and stationery | ₹0.26 Cr | ₹0.25 Cr | ₹0.32 Cr | - | - |
| Professional and legal fees | ₹1.01 Cr | ₹1.28 Cr | ₹1.65 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Traveling and conveyance | ₹5.22 Cr | ₹6.39 Cr | ₹4.47 Cr | - | - |
| Other Administration | ₹4.34 Cr | ₹3.60 Cr | ₹3.59 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Selling and Distribution Expenses | ₹50 Cr | ₹60 Cr | ₹48 Cr | - | - |
| Advertisement & Sales Promotion | ₹27 Cr | ₹34 Cr | ₹24 Cr | - | - |
| Sales Commissions & Incentives | ₹6.04 Cr | ₹7.78 Cr | ₹6.18 Cr | - | - |
| Freight and Forwarding | ₹17 Cr | ₹18 Cr | ₹17 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.44 Cr | ₹2.51 Cr | ₹1.70 Cr | - | - |
| Bad debts /advances written off | ₹0.49 Cr | ₹0.88 Cr | ₹0.59 Cr | - | - |
| Provision for doubtful debts | ₹1.85 Cr | ₹0.96 Cr | ₹0.99 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.58 Cr | ₹0.01 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.12 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹249 Cr | ₹269 Cr | ₹260 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹23 Cr | ₹-0.25 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
| Other Income | ₹0.56 Cr | ₹0.89 Cr | ₹0.36 Cr | - | - |
| Interest Received | ₹0.56 Cr | ₹0.88 Cr | ₹0.36 Cr | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.01 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹17 Cr | ₹24 Cr | ₹0.12 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
| Interest | ₹3.03 Cr | ₹2.98 Cr | ₹6.27 Cr | - | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.91 Cr | ₹2.10 Cr | ₹5.54 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.26 Cr | ₹0.21 Cr | - | - |
| Other Interest | ₹1.04 Cr | ₹0.62 Cr | ₹0.52 Cr | - | - |
| PBDT | ₹14 Cr | ₹21 Cr | ₹-6.15 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
| Depreciation | ₹5.23 Cr | ₹4.62 Cr | ₹4.90 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹9.21 Cr | ₹16 Cr | ₹-11 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.21 Cr | ₹16 Cr | ₹-11 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
| Provision for Tax | ₹2.55 Cr | ₹2.07 Cr | ₹0.22 Cr | - | - |
| Current Income Tax | ₹3.25 Cr | ₹2.50 Cr | - | - | - |
| Deferred Tax | ₹-0.70 Cr | ₹-0.42 Cr | ₹0.22 Cr | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹6.66 Cr | ₹14 Cr | ₹-11 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6.66 Cr | ₹14 Cr | ₹-11 Cr | ₹-0.01 Cr | ₹-0.02 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2.55 Cr | ₹-11 Cr | ₹-0.04 Cr | ₹-0.03 Cr | ₹-0.01 Cr |
| Appropriations | ₹9.21 Cr | ₹2.55 Cr | ₹-11 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.21 | ₹2.20 | ₹-4.18 | ₹-2.27 | ₹-4.90 |
| Adjusted EPS | ₹0.21 | ₹0.44 | ₹-0.42 | ₹-0.23 | ₹-0.49 |
Compare Income Statement of peers of KAMDHENU VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAMDHENU VENTURES | ₹167.8 Cr | 2.2% | -1.4% | -51.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹418,130.0 Cr | 8.4% | 9.8% | 26.8% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,481.1 Cr | 1.6% | -3.9% | 0.8% | Stock Analytics | |
| AEGIS LOGISTICS | ₹46,530.3 Cr | 13% | 74.4% | 59.1% | Stock Analytics | |
| ADITYA INFOTECH | ₹42,328.4 Cr | -3.3% | 6.7% | NA | Stock Analytics | |
| REDINGTON | ₹21,487.1 Cr | -0.3% | 13.4% | -6% | Stock Analytics | |
KAMDHENU VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAMDHENU VENTURES | 2.2% |
-1.4% |
-51.6% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses