Home > Income Statement > KAMDHENU VENTURES

KAMDHENU VENTURES
Income Statement

KAMDHENU VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KAMDHENU VENTURES
Please provide your vote to see the results

KAMDHENU VENTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹293 Cr₹337 Cr₹298 Cr--
     Sales ₹292 Cr₹337 Cr₹297 Cr--
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.44 Cr₹0.33 Cr₹0.42 Cr--
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹266 Cr₹292 Cr₹260 Cr--
EXPENDITURE :
Increase/Decrease in Stock ₹0.78 Cr₹-3.23 Cr₹4.34 Cr--
Raw Material Consumed ₹120 Cr₹132 Cr₹141 Cr--
     Opening Raw Materials ₹11 Cr₹8.26 Cr₹8.36 Cr--
     Purchases Raw Materials ₹106 Cr₹111 Cr₹92 Cr--
     Closing Raw Materials ₹12 Cr₹11 Cr₹8.26 Cr--
     Other Direct Purchases / Brought in cost ₹15 Cr₹24 Cr₹49 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹0.90 Cr₹0.95 Cr₹0.79 Cr--
     Electricity & Power ₹0.90 Cr₹0.95 Cr₹0.79 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹31 Cr₹26 Cr--
     Salaries, Wages & Bonus ₹32 Cr₹30 Cr₹24 Cr--
     Contributions to EPF & Pension Funds ₹0.99 Cr₹1.00 Cr₹0.93 Cr--
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.28 Cr₹0.27 Cr--
     Other Employees Cost ₹0.72 Cr₹0.62 Cr₹0.52 Cr--
Other Manufacturing Expenses ₹29 Cr₹31 Cr₹26 Cr--
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹28 Cr₹31 Cr₹25 Cr--
     Other Mfg Exp ₹0.47 Cr₹0.52 Cr₹0.72 Cr--
General and Administration Expenses ₹13 Cr₹14 Cr₹13 Cr₹0.01 Cr₹0.02 Cr
     Rent , Rates & Taxes ₹2.13 Cr₹2.14 Cr₹2.12 Cr₹0.00 Cr₹0.01 Cr
     Insurance ₹0.43 Cr₹0.41 Cr₹0.51 Cr--
     Printing and stationery ₹0.26 Cr₹0.25 Cr₹0.32 Cr--
     Professional and legal fees ₹1.01 Cr₹1.28 Cr₹1.65 Cr₹0.00 Cr₹0.01 Cr
     Traveling and conveyance ₹5.22 Cr₹6.39 Cr₹4.47 Cr--
     Other Administration ₹4.34 Cr₹3.60 Cr₹3.59 Cr₹0.00 Cr₹0.01 Cr
Selling and Distribution Expenses ₹50 Cr₹60 Cr₹48 Cr--
     Advertisement & Sales Promotion ₹27 Cr₹34 Cr₹24 Cr--
     Sales Commissions & Incentives ₹6.04 Cr₹7.78 Cr₹6.18 Cr--
     Freight and Forwarding ₹17 Cr₹18 Cr₹17 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.44 Cr₹2.51 Cr₹1.70 Cr--
     Bad debts /advances written off ₹0.49 Cr₹0.88 Cr₹0.59 Cr--
     Provision for doubtful debts ₹1.85 Cr₹0.96 Cr₹0.99 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.58 Cr₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.08 Cr₹0.08 Cr₹0.12 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹249 Cr₹269 Cr₹260 Cr₹0.01 Cr₹0.02 Cr
Operating Profit (Excl OI) ₹17 Cr₹23 Cr₹-0.25 Cr₹-0.01 Cr₹-0.02 Cr
Other Income ₹0.56 Cr₹0.89 Cr₹0.36 Cr--
     Interest Received ₹0.56 Cr₹0.88 Cr₹0.36 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.01 Cr---
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹17 Cr₹24 Cr₹0.12 Cr₹-0.01 Cr₹-0.02 Cr
Interest ₹3.03 Cr₹2.98 Cr₹6.27 Cr--
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.91 Cr₹2.10 Cr₹5.54 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.26 Cr₹0.21 Cr--
     Other Interest ₹1.04 Cr₹0.62 Cr₹0.52 Cr--
PBDT ₹14 Cr₹21 Cr₹-6.15 Cr₹-0.01 Cr₹-0.02 Cr
Depreciation ₹5.23 Cr₹4.62 Cr₹4.90 Cr--
Profit Before Taxation & Exceptional Items ₹9.21 Cr₹16 Cr₹-11 Cr₹-0.01 Cr₹-0.02 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.21 Cr₹16 Cr₹-11 Cr₹-0.01 Cr₹-0.02 Cr
Provision for Tax ₹2.55 Cr₹2.07 Cr₹0.22 Cr--
     Current Income Tax ₹3.25 Cr₹2.50 Cr---
     Deferred Tax ₹-0.70 Cr₹-0.42 Cr₹0.22 Cr--
     Other taxes -----
Profit After Tax ₹6.66 Cr₹14 Cr₹-11 Cr₹-0.01 Cr₹-0.02 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.66 Cr₹14 Cr₹-11 Cr₹-0.01 Cr₹-0.02 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2.55 Cr₹-11 Cr₹-0.04 Cr₹-0.03 Cr₹-0.01 Cr
Appropriations ₹9.21 Cr₹2.55 Cr₹-11 Cr₹-0.04 Cr₹-0.03 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.21₹2.20₹-4.18₹-2.27₹-4.90
Adjusted EPS ₹0.21₹0.44₹-0.42₹-0.23₹-0.49

Compare Income Statement of peers of KAMDHENU VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAMDHENU VENTURES ₹167.8 Cr 2.2% -1.4% -51.6% Stock Analytics
ADANI ENTERPRISES ₹418,130.0 Cr 8.4% 9.8% 26.8% Stock Analytics
PREMIER ENERGIES ₹47,481.1 Cr 1.6% -3.9% 0.8% Stock Analytics
AEGIS LOGISTICS ₹46,530.3 Cr 13% 74.4% 59.1% Stock Analytics
ADITYA INFOTECH ₹42,328.4 Cr -3.3% 6.7% NA Stock Analytics
REDINGTON ₹21,487.1 Cr -0.3% 13.4% -6% Stock Analytics


KAMDHENU VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAMDHENU VENTURES

2.2%

-1.4%

-51.6%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses