KAMDHENU VENTURES
|
KAMDHENU VENTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹13 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹15 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹13 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹13 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹134 Cr | ₹128 Cr | ₹67 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| Securities Premium | ₹47 Cr | ₹47 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹9.21 Cr | ₹2.55 Cr | ₹-11 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹78 Cr | ₹78 Cr | ₹78 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹134 Cr | ₹128 Cr | ₹67 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹166 Cr | ₹159 Cr | ₹80 Cr | ₹-0.01 Cr | ₹0.00 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.15 Cr | - | ₹7.72 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.15 Cr | - | ₹12 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-3.98 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.04 Cr | ₹0.81 Cr | ₹1.31 Cr | - | - |
| Deferred Tax Assets | ₹3.58 Cr | ₹2.82 Cr | ₹2.40 Cr | - | - |
| Deferred Tax Liability | ₹3.62 Cr | ₹3.63 Cr | ₹3.71 Cr | - | - |
| Other Long Term Liabilities | ₹8.90 Cr | ₹6.50 Cr | ₹5.40 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.37 Cr | ₹3.77 Cr | ₹2.98 Cr | - | - |
| Total Non-Current Liabilities | ₹13 Cr | ₹11 Cr | ₹17 Cr | - | - |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹52 Cr | ₹70 Cr | ₹64 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Sundry Creditors | ₹52 Cr | ₹70 Cr | ₹64 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.37 Cr | ₹9.04 Cr | ₹13 Cr | - | - |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.33 Cr | ₹0.39 Cr | ₹0.46 Cr | - | - |
| Interest Accrued But Not Due | ₹0.17 Cr | ₹0.17 Cr | ₹0.12 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.86 Cr | ₹8.47 Cr | ₹13 Cr | - | - |
| Short Term Borrowings | ₹23 Cr | ₹20 Cr | ₹44 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹20 Cr | ₹40 Cr | - | - |
| Working Capital Loans- Sec | ₹23 Cr | ₹20 Cr | ₹40 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | ₹-20 Cr | ₹-36 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Short Term Provisions | ₹2.04 Cr | ₹1.14 Cr | ₹0.40 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.14 Cr | ₹0.68 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.91 Cr | ₹0.46 Cr | ₹0.40 Cr | - | - |
| Total Current Liabilities | ₹86 Cr | ₹100 Cr | ₹122 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Total Liabilities | ₹265 Cr | ₹271 Cr | ₹219 Cr | ₹0.05 Cr | ₹0.03 Cr |
| ASSETS | |||||
| Gross Block | ₹71 Cr | ₹63 Cr | ₹68 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Less: Accumulated Depreciation | ₹24 Cr | ₹19 Cr | ₹24 Cr | - | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹47 Cr | ₹44 Cr | ₹45 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.07 Cr | ₹0.28 Cr | ₹0.97 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.12 Cr | ₹1.92 Cr | ₹1.47 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Non Current Assets | ₹1.92 Cr | ₹2.08 Cr | ₹0.01 Cr | - | - |
| Total Non-Current Assets | ₹51 Cr | ₹49 Cr | ₹47 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹67 Cr | ₹66 Cr | ₹59 Cr | - | - |
| Raw Materials | ₹12 Cr | ₹11 Cr | ₹8.26 Cr | - | - |
| Work-in Progress | - | ₹0.04 Cr | ₹0.01 Cr | - | - |
| Finished Goods | ₹43 Cr | ₹45 Cr | ₹41 Cr | - | - |
| Packing Materials | ₹7.37 Cr | ₹6.67 Cr | ₹5.17 Cr | - | - |
| Stores  and Spare | ₹1.60 Cr | ₹1.13 Cr | ₹1.48 Cr | - | - |
| Other Inventory | ₹3.31 Cr | ₹2.28 Cr | ₹2.34 Cr | - | - |
| Sundry Debtors | ₹138 Cr | ₹144 Cr | ₹104 Cr | - | - |
| Debtors more than Six months | ₹36 Cr | ₹33 Cr | ₹30 Cr | - | - |
| Debtors Others | ₹110 Cr | ₹118 Cr | ₹80 Cr | - | - |
| Cash and Bank | ₹5.90 Cr | ₹8.51 Cr | ₹4.13 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹5.87 Cr | ₹8.49 Cr | ₹4.09 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.63 Cr | ₹0.83 Cr | ₹2.22 Cr | - | - |
| Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹1.42 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.36 Cr | ₹0.60 Cr | ₹0.57 Cr | - | - |
| Other current_assets | ₹0.26 Cr | ₹0.23 Cr | ₹0.22 Cr | - | - |
| Short Term Loans and Advances | ₹2.23 Cr | ₹3.03 Cr | ₹3.61 Cr | - | - |
| Advances recoverable in cash or in kind | ₹0.83 Cr | ₹1.65 Cr | ₹2.64 Cr | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.40 Cr | ₹1.38 Cr | ₹0.97 Cr | - | - |
| Total Current Assets | ₹213 Cr | ₹222 Cr | ₹172 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Net Current Assets (Including Current Investments) | ₹128 Cr | ₹122 Cr | ₹51 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹265 Cr | ₹271 Cr | ₹219 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Contingent Liabilities | ₹2.21 Cr | ₹4.21 Cr | ₹1.63 Cr | - | - |
| Total Debt | ₹23 Cr | ₹20 Cr | ₹56 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Book Value | 5.27 | 25.35 | 29.88 | -1.58 | 0.69 |
| Adjusted Book Value | 5.27 | 5.07 | 2.99 | -0.16 | 0.07 |
Compare Balance Sheet of peers of KAMDHENU VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAMDHENU VENTURES | ₹149.7 Cr | -3.4% | -13.8% | -54.2% | Stock Analytics | |
| ADANI ENTERPRISES | ₹430,843.0 Cr | -0.1% | 5.7% | 27.2% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,608.2 Cr | -1.3% | 2.7% | -1.6% | Stock Analytics | |
| AEGIS LOGISTICS | ₹46,149.5 Cr | 13.7% | 38% | 82.7% | Stock Analytics | |
| ADITYA INFOTECH | ₹41,123.3 Cr | -1.7% | 1.3% | NA | Stock Analytics | |
| REDINGTON | ₹21,100.1 Cr | -4.8% | -0.9% | -8.2% | Stock Analytics | |
KAMDHENU VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAMDHENU VENTURES | -3.4% |
-13.8% |
-54.2% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses