Home > Income Statement > KAMDHENU

KAMDHENU
Income Statement

KAMDHENU is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KAMDHENU
Please provide your vote to see the results

KAMDHENU Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹757 Cr₹733 Cr₹740 Cr₹607 Cr₹694 Cr
     Sales ₹617 Cr₹603 Cr₹625 Cr₹514 Cr₹605 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹139 Cr₹129 Cr₹114 Cr₹92 Cr-
     Revenue from property development -----
     Other Operational Income ₹1.03 Cr₹1.29 Cr₹1.07 Cr₹1.24 Cr₹89 Cr
Less: Excise Duty -----
Net Sales ₹747 Cr₹725 Cr₹732 Cr₹600 Cr₹625 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.76 Cr₹3.06 Cr₹1.53 Cr₹-1.39 Cr₹11 Cr
Raw Material Consumed ₹527 Cr₹523 Cr₹548 Cr₹447 Cr₹405 Cr
     Opening Raw Materials ₹3.74 Cr₹2.55 Cr₹3.07 Cr₹5.22 Cr₹11 Cr
     Purchases Raw Materials ₹527 Cr₹523 Cr₹520 Cr₹410 Cr₹336 Cr
     Closing Raw Materials ₹4.33 Cr₹3.74 Cr₹2.55 Cr₹3.07 Cr₹10 Cr
     Other Direct Purchases / Brought in cost ₹0.73 Cr₹0.84 Cr₹27 Cr₹35 Cr₹67 Cr
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹44 Cr₹39 Cr₹30 Cr₹25 Cr
     Electricity & Power ₹20 Cr₹23 Cr₹21 Cr₹19 Cr₹17 Cr
     Oil, Fuel & Natural gas ₹22 Cr₹21 Cr₹18 Cr₹11 Cr₹8.03 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹38 Cr₹35 Cr₹37 Cr₹48 Cr
     Salaries, Wages & Bonus ₹38 Cr₹36 Cr₹33 Cr₹35 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹1.42 Cr₹1.23 Cr₹1.20 Cr₹1.13 Cr₹1.75 Cr
     Workmen and Staff Welfare Expenses ₹0.48 Cr₹0.40 Cr₹0.40 Cr₹0.40 Cr₹0.57 Cr
     Other Employees Cost ₹0.57 Cr₹0.70 Cr₹0.64 Cr₹0.54 Cr₹0.79 Cr
Other Manufacturing Expenses ₹9.05 Cr₹9.50 Cr₹10 Cr₹8.28 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.98 Cr₹4.77 Cr₹5.78 Cr₹4.17 Cr₹5.74 Cr
     Packing Material Consumed ₹0.49 Cr₹0.61 Cr₹0.57 Cr₹0.62 Cr₹13 Cr
     Other Mfg Exp ₹4.58 Cr₹4.12 Cr₹3.91 Cr₹3.49 Cr₹2.83 Cr
General and Administration Expenses ₹17 Cr₹16 Cr₹13 Cr₹5.40 Cr₹9.81 Cr
     Rent , Rates & Taxes ₹1.62 Cr₹0.94 Cr₹1.52 Cr₹1.56 Cr₹2.07 Cr
     Insurance ₹0.58 Cr₹0.41 Cr₹0.25 Cr₹0.21 Cr₹0.77 Cr
     Printing and stationery ₹0.32 Cr₹0.48 Cr₹0.22 Cr₹0.43 Cr₹0.45 Cr
     Professional and legal fees ₹2.16 Cr₹2.24 Cr₹1.63 Cr₹1.50 Cr₹1.47 Cr
     Traveling and conveyance ₹2.77 Cr₹2.43 Cr₹1.79 Cr₹1.16 Cr₹3.61 Cr
     Other Administration ₹9.45 Cr₹9.49 Cr₹7.77 Cr₹0.54 Cr₹1.43 Cr
Selling and Distribution Expenses ₹40 Cr₹27 Cr₹23 Cr₹16 Cr₹50 Cr
     Advertisement & Sales Promotion ₹31 Cr₹18 Cr₹15 Cr₹9.32 Cr₹23 Cr
     Sales Commissions & Incentives ----₹5.36 Cr
     Freight and Forwarding ₹9.03 Cr₹8.57 Cr₹7.61 Cr₹6.65 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.34 Cr₹5.56 Cr₹2.74 Cr₹2.80 Cr₹4.57 Cr
     Bad debts /advances written off ₹0.40 Cr₹4.06 Cr₹0.08 Cr₹0.98 Cr₹1.11 Cr
     Provision for doubtful debts ₹0.28 Cr-₹1.67 Cr₹1.18 Cr₹2.75 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.25 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.06 Cr
     Other Miscellaneous Expenses ₹1.65 Cr₹1.25 Cr₹0.99 Cr₹0.65 Cr₹0.65 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹672 Cr₹666 Cr₹672 Cr₹545 Cr₹575 Cr
Operating Profit (Excl OI) ₹75 Cr₹59 Cr₹60 Cr₹55 Cr₹50 Cr
Other Income ₹10 Cr₹14 Cr₹1.59 Cr₹3.02 Cr₹3.49 Cr
     Interest Received ₹4.61 Cr₹2.99 Cr₹0.61 Cr₹0.15 Cr₹0.29 Cr
     Dividend Received ₹0.23 Cr₹0.18 Cr₹0.14 Cr₹0.70 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.08 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments --₹0.02 Cr--
     Provision Written Back -₹4.36 Cr---
     Foreign Exchange Gains ---₹1.66 Cr₹2.83 Cr
     Others ₹5.61 Cr₹6.06 Cr₹0.73 Cr₹0.51 Cr₹0.36 Cr
Operating Profit ₹86 Cr₹73 Cr₹62 Cr₹58 Cr₹54 Cr
Interest ₹0.21 Cr₹0.63 Cr₹1.93 Cr₹3.74 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.08 Cr₹1.34 Cr₹2.72 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.03 Cr₹0.15 Cr₹0.44 Cr₹0.65 Cr
     Other Interest ₹0.21 Cr₹0.52 Cr₹0.45 Cr₹0.58 Cr₹13 Cr
PBDT ₹86 Cr₹72 Cr₹60 Cr₹54 Cr₹40 Cr
Depreciation ₹5.27 Cr₹5.04 Cr₹4.78 Cr₹4.72 Cr₹8.66 Cr
Profit Before Taxation & Exceptional Items ₹80 Cr₹67 Cr₹55 Cr₹49 Cr₹31 Cr
Exceptional Income / Expenses ----₹-10 Cr
Profit Before Tax ₹80 Cr₹67 Cr₹55 Cr₹49 Cr₹21 Cr
Provision for Tax ₹20 Cr₹17 Cr₹14 Cr₹9.78 Cr₹5.87 Cr
     Current Income Tax ₹20 Cr₹14 Cr₹15 Cr₹11 Cr₹5.96 Cr
     Deferred Tax ₹-0.15 Cr₹2.12 Cr₹-0.92 Cr₹-0.80 Cr₹-0.11 Cr
     Other taxes ₹0.03 Cr₹0.28 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr
Profit After Tax ₹61 Cr₹50 Cr₹41 Cr₹39 Cr₹15 Cr
Extra items ---₹-13 Cr-
Adjustments to PAT -----
Profit Balance B/F ₹187 Cr₹141 Cr₹145 Cr₹113 Cr₹100 Cr
Appropriations ₹247 Cr₹191 Cr₹186 Cr₹140 Cr₹115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.75 Cr₹4.15 Cr₹46 Cr₹-4.98 Cr₹1.35 Cr
Equity Dividend % ₹25.00₹20.00₹15.00₹10.00₹8.00
Earnings Per Share ₹2.19₹18.61₹15.23₹14.65₹5.60
Adjusted EPS ₹2.19₹1.86₹1.52₹1.46₹0.56

Compare Income Statement of peers of KAMDHENU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAMDHENU ₹1,064.7 Cr -5.3% 4.5% 37.2% Stock Analytics
JSW STEEL ₹300,791.0 Cr -3.9% -6% 9.2% Stock Analytics
TATA STEEL ₹223,579.0 Cr -4.6% -2.6% 7.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹71,871.1 Cr -5.8% -9.5% 33.1% Stock Analytics
JINDAL STAINLESS ₹60,380.5 Cr -2.1% -0.1% -5.1% Stock Analytics
APL APOLLO TUBES ₹58,860.8 Cr -3.9% -4.5% 29.2% Stock Analytics


KAMDHENU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAMDHENU

-5.3%

4.5%

37.2%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses