Home > Income Statement > KALYANI STEELS

KALYANI STEELS
Income Statement

COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2022Mar2021
INCOME :
Gross Sales ₹1,846 Cr₹1,982 Cr₹1,960 Cr₹1,706 Cr₹1,188 Cr
     Sales ₹1,813 Cr₹1,957 Cr₹1,930 Cr₹1,676 Cr₹1,166 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.17 Cr₹0.25 Cr₹0.31 Cr₹0.07 Cr-
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹25 Cr₹30 Cr₹30 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹1,846 Cr₹1,982 Cr₹1,959 Cr₹1,706 Cr₹1,188 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.72 Cr₹8.88 Cr₹2.36 Cr₹-30 Cr₹25 Cr
Raw Material Consumed ₹1,018 Cr₹1,137 Cr₹1,119 Cr₹997 Cr₹587 Cr
     Opening Raw Materials ₹124 Cr₹106 Cr₹224 Cr₹60 Cr₹41 Cr
     Purchases Raw Materials ₹944 Cr₹1,053 Cr₹987 Cr₹1,032 Cr₹564 Cr
     Closing Raw Materials ₹109 Cr₹124 Cr₹106 Cr₹122 Cr₹60 Cr
     Other Direct Purchases / Brought in cost ₹58 Cr₹104 Cr₹14 Cr₹28 Cr₹41 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹39 Cr₹63 Cr₹89 Cr₹68 Cr
     Electricity & Power ₹35 Cr₹39 Cr₹63 Cr₹89 Cr₹68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹87 Cr₹83 Cr₹78 Cr₹60 Cr₹57 Cr
     Salaries, Wages & Bonus ₹79 Cr₹73 Cr₹69 Cr₹52 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹3.50 Cr₹5.06 Cr₹4.73 Cr₹3.67 Cr₹3.66 Cr
     Workmen and Staff Welfare Expenses ₹2.89 Cr₹3.58 Cr₹3.19 Cr₹2.48 Cr₹2.01 Cr
     Other Employees Cost ₹1.67 Cr₹1.44 Cr₹1.26 Cr₹1.15 Cr₹1.18 Cr
Other Manufacturing Expenses ₹247 Cr₹239 Cr₹240 Cr₹178 Cr₹135 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹63 Cr₹63 Cr₹61 Cr₹47 Cr₹48 Cr
     Repairs and Maintenance ₹13 Cr₹16 Cr₹16 Cr₹9.33 Cr₹5.16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹171 Cr₹159 Cr₹163 Cr₹122 Cr₹83 Cr
General and Administration Expenses ₹20 Cr₹17 Cr₹15 Cr₹12 Cr₹8.38 Cr
     Rent , Rates & Taxes ₹2.92 Cr₹0.40 Cr₹0.31 Cr₹0.46 Cr₹0.10 Cr
     Insurance ₹4.02 Cr₹3.10 Cr₹2.77 Cr₹1.82 Cr₹1.69 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.75 Cr₹3.77 Cr₹3.20 Cr₹2.78 Cr₹1.22 Cr
     Traveling and conveyance ₹3.13 Cr₹3.23 Cr₹2.72 Cr₹1.32 Cr₹0.98 Cr
     Other Administration ₹6.25 Cr₹6.10 Cr₹6.19 Cr₹5.29 Cr₹4.39 Cr
Selling and Distribution Expenses ₹54 Cr₹54 Cr₹56 Cr₹50 Cr₹38 Cr
     Advertisement & Sales Promotion ₹6.09 Cr₹6.41 Cr₹6.64 Cr₹4.49 Cr₹2.74 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹47 Cr₹47 Cr₹50 Cr₹44 Cr₹34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.57 Cr₹0.55 Cr₹0.31 Cr₹0.97 Cr₹0.66 Cr
Miscellaneous Expenses ₹25 Cr₹30 Cr₹14 Cr₹12 Cr₹6.56 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.12 Cr₹0.01 Cr₹0.25 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.83 Cr₹0.50 Cr-₹0.03 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹30 Cr₹13 Cr₹12 Cr₹6.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,484 Cr₹1,609 Cr₹1,588 Cr₹1,368 Cr₹925 Cr
Operating Profit (Excl OI) ₹361 Cr₹373 Cr₹371 Cr₹338 Cr₹263 Cr
Other Income ₹60 Cr₹55 Cr₹47 Cr₹52 Cr₹43 Cr
     Interest Received ₹58 Cr₹53 Cr₹45 Cr₹46 Cr₹31 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.38 Cr---₹0.01 Cr
     Profits on sale of Investments ₹1.38 Cr₹1.80 Cr₹0.43 Cr₹0.14 Cr₹2.96 Cr
     Provision Written Back ---₹5.18 Cr-
     Foreign Exchange Gains --₹0.84 Cr-₹6.47 Cr
     Others ₹0.60 Cr₹0.36 Cr₹0.64 Cr₹0.36 Cr₹2.51 Cr
Operating Profit ₹421 Cr₹428 Cr₹418 Cr₹390 Cr₹306 Cr
Interest ₹8.64 Cr₹19 Cr₹26 Cr₹13 Cr₹7.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.04 Cr₹0.84 Cr₹0.45 Cr₹2.22 Cr₹3.30 Cr
     Other Interest ₹7.60 Cr₹18 Cr₹25 Cr₹11 Cr₹3.79 Cr
PBDT ₹413 Cr₹410 Cr₹392 Cr₹377 Cr₹299 Cr
Depreciation ₹57 Cr₹63 Cr₹61 Cr₹46 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹356 Cr₹346 Cr₹331 Cr₹331 Cr₹255 Cr
Exceptional Income / Expenses ₹-7.93 Cr-₹1.83 Cr--
Profit Before Tax ₹348 Cr₹346 Cr₹333 Cr₹331 Cr₹255 Cr
Provision for Tax ₹90 Cr₹90 Cr₹84 Cr₹83 Cr₹65 Cr
     Current Income Tax ₹89 Cr₹86 Cr₹81 Cr₹89 Cr₹68 Cr
     Deferred Tax ₹0.69 Cr₹3.58 Cr₹4.47 Cr₹-5.68 Cr₹-3.72 Cr
     Other taxes ₹0.18 Cr₹0.61 Cr₹-1.00 Cr--
Profit After Tax ₹258 Cr₹256 Cr₹249 Cr₹248 Cr₹190 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹-0.01 Cr₹0.00 Cr₹-3.57 Cr₹0.30 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹258 Cr₹256 Cr₹249 Cr₹244 Cr₹190 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,832 Cr₹1,620 Cr₹1,416 Cr₹1,083 Cr₹892 Cr
Appropriations ₹2,090 Cr₹1,876 Cr₹1,665 Cr₹1,327 Cr₹1,082 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹44 Cr₹45 Cr₹45 Cr₹33 Cr₹-0.62 Cr
Equity Dividend % ₹200.00₹200.00₹200.00₹200.00₹150.00
Earnings Per Share ₹59.07₹58.70₹56.99₹55.93₹43.59
Adjusted EPS ₹59.07₹58.70₹56.99₹55.93₹43.59

Compare Income Statement of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,810.4 Cr -2.2% -0.7% 1.7% Stock Analytics
JSW STEEL ₹314,754.0 Cr 0.8% 3.5% 24.4% Stock Analytics
TATA STEEL ₹237,435.0 Cr 1.6% -0.3% 18.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹71,045.0 Cr 0.6% 1.7% 35.4% Stock Analytics
JINDAL STAINLESS ₹60,669.0 Cr 0.8% 4.6% 10.6% Stock Analytics
APL APOLLO TUBES ₹53,421.5 Cr 2.9% 6.6% 29.4% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

-2.2%

-0.7%

1.7%

SENSEX

2.2%

0.9%

-3.7%


You may also like the below Video Courses