Home > Balance Sheet > KALYANI STEELS

KALYANI STEELS
Balance Sheet

COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹2,083 Cr₹1,870 Cr₹1,658 Cr₹1,346 Cr₹1,131 Cr
    Securities Premium -----
    Capital Reserves ₹-4.20 Cr₹-4.14 Cr₹-4.14 Cr--
    Profit & Loss Account Balance ₹2,045 Cr₹1,832 Cr₹1,620 Cr₹1,294 Cr₹1,083 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Other Reserves ---₹9.49 Cr₹6.42 Cr
Reserve excluding Revaluation Reserve ₹2,083 Cr₹1,870 Cr₹1,658 Cr₹1,346 Cr₹1,131 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,105 Cr₹1,891 Cr₹1,680 Cr₹1,367 Cr₹1,153 Cr
Minority Interest -₹0.11 Cr₹0.11 Cr-₹-3.91 Cr
Long-Term Borrowings -----
Secured Loans --₹83 Cr₹190 Cr₹18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹167 Cr₹190 Cr₹18 Cr
    Term Loans - Institutions -----
    Other Secured --₹-83 Cr--
Unsecured Loans ----₹4.90 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹4.90 Cr
Deferred Tax Assets / Liabilities ₹25 Cr₹24 Cr₹21 Cr₹21 Cr₹27 Cr
    Deferred Tax Assets ₹5.06 Cr₹3.85 Cr₹3.10 Cr₹2.78 Cr₹2.17 Cr
    Deferred Tax Liability ₹30 Cr₹28 Cr₹24 Cr₹24 Cr₹29 Cr
Other Long Term Liabilities ₹58 Cr₹21 Cr₹18 Cr₹6.34 Cr₹7.39 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.33 Cr₹6.11 Cr₹5.22 Cr₹4.88 Cr₹4.21 Cr
Total Non-Current Liabilities ₹91 Cr₹51 Cr₹128 Cr₹222 Cr₹62 Cr
Current Liabilities -----
Trade Payables ₹269 Cr₹303 Cr₹206 Cr₹456 Cr₹235 Cr
    Sundry Creditors ₹165 Cr₹163 Cr₹151 Cr₹166 Cr₹147 Cr
    Acceptances ₹104 Cr₹140 Cr₹56 Cr₹290 Cr₹88 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹36 Cr₹121 Cr₹57 Cr₹49 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.41 Cr₹1.08 Cr₹3.13 Cr₹7.18 Cr₹5.92 Cr
    Interest Accrued But Not Due ₹1.43 Cr₹0.55 Cr₹0.25 Cr₹1.00 Cr₹0.97 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹36 Cr₹35 Cr₹118 Cr₹49 Cr₹42 Cr
Short Term Borrowings ₹475 Cr₹438 Cr₹429 Cr₹150 Cr₹150 Cr
    Secured ST Loans repayable on Demands ₹104 Cr₹98 Cr₹252 Cr--
    Working Capital Loans- Sec ₹104 Cr₹98 Cr₹252 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹268 Cr₹241 Cr₹-75 Cr₹150 Cr₹150 Cr
Short Term Provisions ₹17 Cr₹12 Cr₹8.54 Cr₹5.52 Cr₹4.77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.39 Cr₹7.59 Cr₹5.77 Cr₹3.43 Cr₹3.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.57 Cr₹4.54 Cr₹2.77 Cr₹2.09 Cr₹1.63 Cr
Total Current Liabilities ₹800 Cr₹789 Cr₹765 Cr₹668 Cr₹439 Cr
Total Liabilities ₹2,996 Cr₹2,732 Cr₹2,573 Cr₹2,258 Cr₹1,650 Cr
ASSETS
Gross Block ₹1,399 Cr₹1,395 Cr₹1,441 Cr₹957 Cr₹935 Cr
Less: Accumulated Depreciation ₹772 Cr₹717 Cr₹707 Cr₹598 Cr₹553 Cr
Less: Impairment of Assets -----
Net Block ₹627 Cr₹678 Cr₹734 Cr₹358 Cr₹382 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹560 Cr₹429 Cr₹381 Cr₹154 Cr₹11 Cr
Non Current Investments ₹11 Cr₹2.62 Cr₹2.38 Cr₹147 Cr₹144 Cr
Long Term Investment ₹11 Cr₹2.62 Cr₹2.38 Cr₹147 Cr₹144 Cr
    Quoted -----
    Unquoted ₹12 Cr₹3.63 Cr₹3.39 Cr₹147 Cr₹147 Cr
Long Term Loans & Advances ₹73 Cr₹76 Cr₹68 Cr₹37 Cr₹83 Cr
Other Non Current Assets ₹16 Cr₹5.33 Cr₹15 Cr₹2.82 Cr₹1.69 Cr
Total Non-Current Assets ₹1,287 Cr₹1,191 Cr₹1,201 Cr₹700 Cr₹622 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.11 Cr₹0.45 Cr₹38 Cr--
    Quoted ₹0.11 Cr₹0.45 Cr₹38 Cr--
    Unquoted -----
Inventories ₹285 Cr₹299 Cr₹287 Cr₹218 Cr₹119 Cr
    Raw Materials ₹109 Cr₹124 Cr₹106 Cr₹122 Cr₹60 Cr
    Work-in Progress ₹17 Cr₹14 Cr₹25 Cr₹18 Cr₹11 Cr
    Finished Goods ₹22 Cr₹26 Cr₹34 Cr₹62 Cr₹39 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹19 Cr₹17 Cr₹15 Cr₹9.09 Cr
    Other Inventory ₹117 Cr₹116 Cr₹105 Cr₹0.32 Cr₹0.25 Cr
Sundry Debtors ₹496 Cr₹431 Cr₹421 Cr₹318 Cr₹249 Cr
    Debtors more than Six months ₹2.67 Cr₹2.70 Cr₹2.67 Cr₹4.19 Cr₹4.26 Cr
    Debtors Others ₹496 Cr₹431 Cr₹421 Cr₹316 Cr₹248 Cr
Cash and Bank ₹825 Cr₹748 Cr₹550 Cr₹974 Cr₹626 Cr
    Cash in hand -----
    Balances at Bank ₹824 Cr₹748 Cr₹550 Cr₹974 Cr₹626 Cr
    Other cash and bank balances ₹0.96 Cr----
Other Current Assets ₹42 Cr₹38 Cr₹30 Cr₹26 Cr₹17 Cr
    Interest accrued on Investments ₹32 Cr₹31 Cr₹22 Cr₹22 Cr₹15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.60 Cr₹5.54 Cr₹3.38 Cr₹3.04 Cr₹2.26 Cr
    Other current_assets ₹5.09 Cr₹0.77 Cr₹5.10 Cr₹1.01 Cr₹0.53 Cr
Short Term Loans and Advances ₹60 Cr₹25 Cr₹46 Cr₹22 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹19 Cr₹39 Cr₹13 Cr₹15 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹5.63 Cr₹6.98 Cr₹9.02 Cr₹1.99 Cr
Total Current Assets ₹1,709 Cr₹1,541 Cr₹1,373 Cr₹1,558 Cr₹1,028 Cr
Net Current Assets (Including Current Investments) ₹909 Cr₹752 Cr₹607 Cr₹890 Cr₹589 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,996 Cr₹2,732 Cr₹2,573 Cr₹2,258 Cr₹1,650 Cr
Contingent Liabilities ₹217 Cr₹186 Cr₹159 Cr₹97 Cr₹73 Cr
Total Debt ₹475 Cr₹438 Cr₹596 Cr₹340 Cr₹173 Cr
Book Value 482.17433.28384.80313.24264.19
Adjusted Book Value 482.17433.28384.80313.24264.19

Compare Balance Sheet of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,810.4 Cr -2.2% -0.7% 1.7% Stock Analytics
JSW STEEL ₹314,754.0 Cr 0.8% 3.5% 24.4% Stock Analytics
TATA STEEL ₹237,435.0 Cr 1.6% -0.3% 18.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹71,045.0 Cr 0.6% 1.7% 35.4% Stock Analytics
JINDAL STAINLESS ₹60,669.0 Cr 0.8% 4.6% 10.6% Stock Analytics
APL APOLLO TUBES ₹53,421.5 Cr 2.9% 6.6% 29.4% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

-2.2%

-0.7%

1.7%

SENSEX

2.2%

0.9%

-3.7%


You may also like the below Video Courses