Home > Income Statement > KALYANI STEELS

KALYANI STEELS
Income Statement

KALYANI STEELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,706 Cr₹1,188 Cr₹1,199 Cr₹1,407 Cr₹1,388 Cr
     Sales ₹1,676 Cr₹1,166 Cr₹1,175 Cr₹1,384 Cr₹1,367 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.07 Cr--₹0.17 Cr-
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹22 Cr₹23 Cr₹23 Cr₹20 Cr
Less: Excise Duty ----₹43 Cr
Net Sales ₹1,706 Cr₹1,188 Cr₹1,199 Cr₹1,407 Cr₹1,345 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹25 Cr₹-12 Cr₹-20 Cr₹20 Cr
Raw Material Consumed ₹997 Cr₹587 Cr₹637 Cr₹810 Cr₹745 Cr
     Opening Raw Materials ₹60 Cr₹41 Cr₹82 Cr₹66 Cr₹53 Cr
     Purchases Raw Materials ₹1,032 Cr₹564 Cr₹545 Cr₹817 Cr₹693 Cr
     Closing Raw Materials ₹122 Cr₹60 Cr₹41 Cr₹82 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹41 Cr₹51 Cr₹8.62 Cr₹65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹89 Cr₹68 Cr₹75 Cr₹80 Cr₹75 Cr
     Electricity & Power ₹89 Cr₹68 Cr₹75 Cr₹80 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹57 Cr₹58 Cr₹56 Cr₹51 Cr
     Salaries, Wages & Bonus ₹52 Cr₹51 Cr₹48 Cr₹49 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹3.67 Cr₹3.66 Cr₹6.21 Cr₹3.43 Cr₹2.89 Cr
     Workmen and Staff Welfare Expenses ₹2.48 Cr₹2.01 Cr₹2.42 Cr₹2.52 Cr₹2.15 Cr
     Other Employees Cost ₹1.15 Cr₹1.18 Cr₹1.10 Cr₹1.13 Cr₹1.07 Cr
Other Manufacturing Expenses ₹173 Cr₹130 Cr₹151 Cr₹201 Cr₹165 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹47 Cr₹48 Cr₹49 Cr₹68 Cr₹54 Cr
     Repairs and Maintenance ₹9.33 Cr₹5.16 Cr₹7.69 Cr₹8.42 Cr₹7.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹116 Cr₹77 Cr₹95 Cr₹125 Cr₹104 Cr
General and Administration Expenses ₹17 Cr₹14 Cr₹15 Cr₹11 Cr₹17 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.10 Cr₹0.18 Cr₹0.21 Cr₹0.19 Cr
     Insurance ₹1.82 Cr₹1.69 Cr₹1.43 Cr₹1.16 Cr₹1.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.78 Cr₹1.22 Cr₹2.88 Cr₹2.88 Cr₹3.66 Cr
     Traveling and conveyance ₹1.32 Cr₹0.98 Cr₹2.26 Cr--
     Other Administration ₹12 Cr₹11 Cr₹11 Cr₹6.69 Cr₹11 Cr
Selling and Distribution Expenses ₹50 Cr₹38 Cr₹33 Cr₹39 Cr₹45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.97 Cr₹0.66 Cr₹0.19 Cr₹0.56 Cr₹0.83 Cr
Miscellaneous Expenses ₹12 Cr₹6.25 Cr₹47 Cr₹18 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.25 Cr₹2.71 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr-₹15 Cr--
     Losson sale of non-trade current investments --₹1.23 Cr-₹0.06 Cr
     Other Miscellaneous Expenses ₹12 Cr₹6.00 Cr₹28 Cr₹18 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,367 Cr₹925 Cr₹1,004 Cr₹1,195 Cr₹1,142 Cr
Operating Profit (Excl OI) ₹339 Cr₹263 Cr₹195 Cr₹212 Cr₹203 Cr
Other Income ₹46 Cr₹43 Cr₹23 Cr₹14 Cr₹17 Cr
     Interest Received ₹46 Cr₹31 Cr₹17 Cr₹0.93 Cr₹1.47 Cr
     Dividend Received -₹0.01 Cr₹3.78 Cr₹7.60 Cr₹7.12 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.00 Cr₹0.04 Cr₹0.01 Cr
     Profits on sale of Investments --₹2.49 Cr₹0.14 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -₹6.47 Cr-₹4.02 Cr₹2.79 Cr
     Others ₹0.50 Cr₹5.21 Cr₹0.29 Cr₹0.81 Cr₹5.95 Cr
Operating Profit ₹385 Cr₹306 Cr₹219 Cr₹226 Cr₹220 Cr
Interest ₹13 Cr₹6.77 Cr₹8.05 Cr₹6.63 Cr₹8.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.22 Cr₹3.30 Cr₹7.60 Cr₹4.61 Cr₹3.41 Cr
     Other Interest ₹11 Cr₹3.47 Cr₹0.44 Cr₹2.02 Cr₹5.23 Cr
PBDT ₹372 Cr₹299 Cr₹211 Cr₹219 Cr₹212 Cr
Depreciation ₹46 Cr₹44 Cr₹43 Cr₹38 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹326 Cr₹255 Cr₹168 Cr₹181 Cr₹175 Cr
Exceptional Income / Expenses ---₹12 Cr-
Profit Before Tax ₹326 Cr₹255 Cr₹168 Cr₹193 Cr₹175 Cr
Provision for Tax ₹83 Cr₹65 Cr₹31 Cr₹60 Cr₹60 Cr
     Current Income Tax ₹89 Cr₹68 Cr₹48 Cr₹64 Cr₹61 Cr
     Deferred Tax ₹-5.68 Cr₹-3.72 Cr₹-17 Cr₹-3.10 Cr₹-1.35 Cr
     Other taxes --₹-0.46 Cr-₹-0.04 Cr
Profit After Tax ₹243 Cr₹190 Cr₹137 Cr₹132 Cr₹115 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹243 Cr₹190 Cr₹137 Cr₹132 Cr₹115 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,084 Cr₹893 Cr₹809 Cr₹704 Cr₹615 Cr
Appropriations ₹1,327 Cr₹1,083 Cr₹946 Cr₹836 Cr₹730 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹4.49 Cr--
     Other Appropriation ₹33 Cr₹-0.62 Cr₹27 Cr₹26 Cr₹26 Cr
Equity Dividend % ₹200.00₹150.00₹100.00₹100.00₹100.00
Earnings Per Share ₹55.65₹43.59₹31.41₹30.25₹26.32
Adjusted EPS ₹55.65₹43.59₹31.41₹30.25₹26.32

Compare Income Statement of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,652.2 Cr 2.2% -6.5% 153.6% Stock Analytics
JSW STEEL ₹210,334.0 Cr 0.4% -1.7% 17.8% Stock Analytics
TATA STEEL ₹204,541.0 Cr -0.2% -1.3% 48.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹64,849.2 Cr 0.5% 3.8% 86.3% Stock Analytics
JINDAL STAINLESS ₹55,989.4 Cr -3% -2.5% 135.5% Stock Analytics
APL APOLLO TUBES ₹43,436.8 Cr 1.3% -2.2% 29.6% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

2.2%

-6.5%

153.6%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses