Home > Income Statement > KALYANI STEELS

KALYANI STEELS
Income Statement

KALYANI STEELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,706 Cr₹1,188 Cr₹1,199 Cr₹1,407 Cr₹1,388 Cr
     Sales ₹1,676 Cr₹1,166 Cr₹1,175 Cr₹1,384 Cr₹1,367 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.07 Cr-₹0.04 Cr₹0.17 Cr-
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹22 Cr₹23 Cr₹23 Cr₹20 Cr
Less: Excise Duty ----₹43 Cr
Net Sales ₹1,706 Cr₹1,188 Cr₹1,199 Cr₹1,407 Cr₹1,345 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹25 Cr₹-12 Cr₹-20 Cr₹20 Cr
Raw Material Consumed ₹997 Cr₹587 Cr₹637 Cr₹810 Cr₹745 Cr
     Opening Raw Materials ₹60 Cr₹41 Cr₹82 Cr₹66 Cr₹53 Cr
     Purchases Raw Materials ₹1,032 Cr₹564 Cr₹545 Cr₹817 Cr₹693 Cr
     Closing Raw Materials ₹122 Cr₹60 Cr₹41 Cr₹82 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹41 Cr₹51 Cr₹8.62 Cr₹65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹89 Cr₹68 Cr₹75 Cr₹80 Cr₹75 Cr
     Electricity & Power ₹89 Cr₹68 Cr₹75 Cr₹80 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹57 Cr₹58 Cr₹56 Cr₹51 Cr
     Salaries, Wages & Bonus ₹52 Cr₹51 Cr₹48 Cr₹49 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹3.67 Cr₹3.66 Cr₹6.21 Cr₹3.43 Cr₹2.89 Cr
     Workmen and Staff Welfare Expenses ₹2.48 Cr₹2.01 Cr₹2.42 Cr₹2.52 Cr₹2.23 Cr
     Other Employees Cost ₹1.15 Cr₹1.18 Cr₹1.10 Cr₹1.13 Cr₹1.07 Cr
Other Manufacturing Expenses ₹173 Cr₹130 Cr₹151 Cr₹201 Cr₹165 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹47 Cr₹48 Cr₹49 Cr₹68 Cr₹54 Cr
     Repairs and Maintenance ₹9.33 Cr₹5.16 Cr₹7.69 Cr₹8.42 Cr₹7.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹116 Cr₹77 Cr₹95 Cr₹125 Cr₹104 Cr
General and Administration Expenses ₹17 Cr₹14 Cr₹15 Cr₹11 Cr₹17 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.10 Cr₹0.18 Cr₹0.21 Cr₹0.20 Cr
     Insurance ₹1.82 Cr₹1.69 Cr₹1.43 Cr₹1.16 Cr₹1.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.78 Cr₹1.22 Cr₹2.88 Cr₹2.88 Cr₹3.66 Cr
     Traveling and conveyance ₹1.32 Cr₹0.98 Cr₹2.26 Cr--
     Other Administration ₹11 Cr₹10 Cr₹8.30 Cr₹6.69 Cr₹11 Cr
Selling and Distribution Expenses ₹50 Cr₹38 Cr₹33 Cr₹39 Cr₹45 Cr
     Advertisement & Sales Promotion ₹4.49 Cr₹2.74 Cr---
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹44 Cr₹34 Cr₹33 Cr₹38 Cr₹44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.97 Cr₹0.66 Cr₹0.19 Cr₹0.56 Cr₹0.83 Cr
Miscellaneous Expenses ₹12 Cr₹6.56 Cr₹48 Cr₹18 Cr₹23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr₹0.25 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr-₹15 Cr--
     Losson sale of non-trade current investments --₹1.23 Cr--
     Other Miscellaneous Expenses ₹12 Cr₹6.30 Cr₹32 Cr₹18 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,368 Cr₹925 Cr₹1,005 Cr₹1,195 Cr₹1,141 Cr
Operating Profit (Excl OI) ₹338 Cr₹263 Cr₹194 Cr₹212 Cr₹204 Cr
Other Income ₹52 Cr₹43 Cr₹23 Cr₹14 Cr₹17 Cr
     Interest Received ₹46 Cr₹31 Cr₹17 Cr₹0.96 Cr₹1.47 Cr
     Dividend Received -₹0.01 Cr₹3.78 Cr₹7.60 Cr₹7.12 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.00 Cr₹0.04 Cr₹0.01 Cr
     Profits on sale of Investments ₹0.14 Cr₹2.96 Cr₹2.49 Cr₹0.14 Cr₹0.12 Cr
     Provision Written Back ₹5.18 Cr----
     Foreign Exchange Gains -₹6.47 Cr-₹4.02 Cr₹2.79 Cr
     Others ₹0.36 Cr₹2.51 Cr₹0.29 Cr₹0.81 Cr₹5.95 Cr
Operating Profit ₹390 Cr₹306 Cr₹217 Cr₹226 Cr₹221 Cr
Interest ₹13 Cr₹7.09 Cr₹9.61 Cr₹7.30 Cr₹9.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.22 Cr₹3.30 Cr₹7.64 Cr₹4.61 Cr₹3.41 Cr
     Other Interest ₹11 Cr₹3.79 Cr₹1.97 Cr₹2.70 Cr₹5.84 Cr
PBDT ₹377 Cr₹299 Cr₹208 Cr₹218 Cr₹212 Cr
Depreciation ₹46 Cr₹44 Cr₹43 Cr₹38 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹331 Cr₹255 Cr₹165 Cr₹180 Cr₹175 Cr
Exceptional Income / Expenses ---₹12 Cr-
Profit Before Tax ₹331 Cr₹255 Cr₹165 Cr₹192 Cr₹175 Cr
Provision for Tax ₹83 Cr₹65 Cr₹31 Cr₹60 Cr₹60 Cr
     Current Income Tax ₹89 Cr₹68 Cr₹48 Cr₹64 Cr₹61 Cr
     Deferred Tax ₹-5.68 Cr₹-3.72 Cr₹-17 Cr₹-3.10 Cr₹-1.35 Cr
     Other taxes --₹-0.46 Cr-₹-0.04 Cr
Profit After Tax ₹248 Cr₹190 Cr₹134 Cr₹131 Cr₹115 Cr
Extra items -----
Minority Interest ₹-3.57 Cr₹0.30 Cr₹2.53 Cr₹0.34 Cr₹0.35 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹244 Cr₹190 Cr₹137 Cr₹132 Cr₹116 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,083 Cr₹892 Cr₹809 Cr₹704 Cr₹614 Cr
Appropriations ₹1,327 Cr₹1,082 Cr₹945 Cr₹835 Cr₹730 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹4.49 Cr--
     Other Appropriation ₹33 Cr₹-0.62 Cr₹27 Cr₹26 Cr₹26 Cr
Equity Dividend % ₹200.00₹150.00₹100.00₹100.00₹100.00
Earnings Per Share ₹55.93₹43.59₹31.29₹30.17₹26.48
Adjusted EPS ₹55.93₹43.59₹31.29₹30.17₹26.48

Compare Income Statement of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,465.6 Cr -1.6% 13.4% -8.2% Stock Analytics
JSW STEEL ₹243,029.0 Cr -3.7% -3.4% 11.6% Stock Analytics
TATA STEEL ₹200,984.0 Cr -0.9% 15.2% -7.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,345.7 Cr 1.1% 13.8% -22% Stock Analytics
JINDAL STAINLESS ₹53,013.7 Cr -2.2% 10.5% -7.3% Stock Analytics
APL APOLLO TUBES ₹50,356.8 Cr -1.2% 12.1% 9.8% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

-1.6%

13.4%

-8.2%

SENSEX

-0.3%

1.5%

8%


You may also like the below Video Courses