Home > Balance Sheet > KALYANI STEELS

KALYANI STEELS
Balance Sheet

KALYANI STEELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,658 Cr₹1,346 Cr₹1,131 Cr₹941 Cr₹868 Cr
    Securities Premium -----
    Capital Reserves ₹-4.14 Cr----
    Profit & Loss Account Balance ₹1,620 Cr₹1,294 Cr₹1,083 Cr₹892 Cr₹809 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Other Reserves -₹9.49 Cr₹6.42 Cr₹7.06 Cr₹18 Cr
Reserve excluding Revaluation Reserve ₹1,658 Cr₹1,346 Cr₹1,131 Cr₹941 Cr₹868 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,680 Cr₹1,367 Cr₹1,153 Cr₹963 Cr₹890 Cr
Minority Interest ₹0.11 Cr-₹-3.91 Cr₹-3.61 Cr₹-5.51 Cr
Long-Term Borrowings -----
Secured Loans ₹83 Cr₹190 Cr₹18 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹167 Cr₹190 Cr₹18 Cr-₹18 Cr
    Term Loans - Institutions -----
    Other Secured ₹-83 Cr---₹-18 Cr
Unsecured Loans --₹4.90 Cr₹4.58 Cr₹7.44 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹4.90 Cr₹4.58 Cr₹7.44 Cr
Deferred Tax Assets / Liabilities ₹21 Cr₹21 Cr₹27 Cr₹31 Cr₹47 Cr
    Deferred Tax Assets ₹3.10 Cr₹2.78 Cr₹2.17 Cr₹3.16 Cr₹3.64 Cr
    Deferred Tax Liability ₹24 Cr₹24 Cr₹29 Cr₹34 Cr₹51 Cr
Other Long Term Liabilities ₹2.55 Cr₹6.34 Cr₹7.39 Cr₹11 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹5.22 Cr₹4.88 Cr₹4.21 Cr₹3.91 Cr₹3.91 Cr
Total Non-Current Liabilities ₹112 Cr₹222 Cr₹62 Cr₹50 Cr₹59 Cr
Current Liabilities -----
Trade Payables ₹206 Cr₹456 Cr₹235 Cr₹315 Cr₹330 Cr
    Sundry Creditors ₹150 Cr₹166 Cr₹147 Cr₹133 Cr₹160 Cr
    Acceptances ₹56 Cr₹290 Cr₹88 Cr₹182 Cr₹171 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹57 Cr₹49 Cr₹38 Cr₹53 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.13 Cr₹7.18 Cr₹5.92 Cr₹6.40 Cr₹0.39 Cr
    Interest Accrued But Not Due ₹0.25 Cr₹1.00 Cr₹0.97 Cr₹2.11 Cr₹3.28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹49 Cr₹42 Cr₹29 Cr₹49 Cr
Short Term Borrowings ₹513 Cr₹150 Cr₹150 Cr--
    Secured ST Loans repayable on Demands ₹252 Cr----
    Working Capital Loans- Sec ₹252 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹8.86 Cr₹150 Cr₹150 Cr--
Short Term Provisions ₹8.54 Cr₹5.52 Cr₹4.77 Cr₹2.33 Cr₹5.26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.77 Cr₹3.43 Cr₹3.14 Cr₹0.39 Cr₹3.08 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.77 Cr₹2.09 Cr₹1.63 Cr₹1.94 Cr₹2.18 Cr
Total Current Liabilities ₹781 Cr₹668 Cr₹439 Cr₹355 Cr₹389 Cr
Total Liabilities ₹2,573 Cr₹2,258 Cr₹1,650 Cr₹1,365 Cr₹1,332 Cr
ASSETS
Gross Block ₹1,441 Cr₹957 Cr₹935 Cr₹927 Cr₹906 Cr
Less: Accumulated Depreciation ₹707 Cr₹598 Cr₹553 Cr₹509 Cr₹484 Cr
Less: Impairment of Assets -----
Net Block ₹734 Cr₹358 Cr₹382 Cr₹418 Cr₹423 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹381 Cr₹154 Cr₹11 Cr₹5.22 Cr₹7.42 Cr
Non Current Investments ₹2.38 Cr₹147 Cr₹144 Cr₹145 Cr₹155 Cr
Long Term Investment ₹2.38 Cr₹147 Cr₹144 Cr₹145 Cr₹155 Cr
    Quoted -----
    Unquoted ₹3.39 Cr₹147 Cr₹147 Cr₹147 Cr₹155 Cr
Long Term Loans & Advances ₹68 Cr₹37 Cr₹83 Cr₹8.59 Cr₹16 Cr
Other Non Current Assets ₹15 Cr₹2.82 Cr₹1.69 Cr₹1.68 Cr₹1.50 Cr
Total Non-Current Assets ₹1,201 Cr₹700 Cr₹622 Cr₹579 Cr₹603 Cr
Current Assets Loans & Advances -----
Currents Investments ₹38 Cr--₹33 Cr₹204 Cr
    Quoted ₹38 Cr--₹33 Cr₹204 Cr
    Unquoted -----
Inventories ₹287 Cr₹218 Cr₹119 Cr₹126 Cr₹154 Cr
    Raw Materials ₹106 Cr₹122 Cr₹60 Cr₹41 Cr₹82 Cr
    Work-in Progress ₹25 Cr₹18 Cr₹11 Cr₹16 Cr₹13 Cr
    Finished Goods ₹34 Cr₹62 Cr₹39 Cr₹55 Cr₹31 Cr
    Packing Materials -----
    Stores  and Spare ₹17 Cr₹15 Cr₹9.09 Cr₹10 Cr₹10 Cr
    Other Inventory ₹105 Cr₹0.32 Cr₹0.25 Cr₹3.73 Cr₹19 Cr
Sundry Debtors ₹421 Cr₹318 Cr₹249 Cr₹236 Cr₹309 Cr
    Debtors more than Six months ₹2.67 Cr₹4.19 Cr₹4.26 Cr--
    Debtors Others ₹421 Cr₹316 Cr₹248 Cr₹240 Cr₹312 Cr
Cash and Bank ₹550 Cr₹974 Cr₹626 Cr₹361 Cr₹39 Cr
    Cash in hand ---₹0.05 Cr₹0.00 Cr
    Balances at Bank ₹550 Cr₹974 Cr₹626 Cr₹361 Cr₹26 Cr
    Other cash and bank balances ----₹12 Cr
Other Current Assets ₹30 Cr₹26 Cr₹17 Cr₹17 Cr₹14 Cr
    Interest accrued on Investments ₹22 Cr₹22 Cr₹15 Cr₹14 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.38 Cr₹3.04 Cr₹2.26 Cr₹1.66 Cr₹1.54 Cr
    Other current_assets ₹5.10 Cr₹1.01 Cr₹0.53 Cr₹1.37 Cr₹12 Cr
Short Term Loans and Advances ₹46 Cr₹22 Cr₹17 Cr₹14 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹39 Cr₹13 Cr₹15 Cr₹11 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.98 Cr₹9.02 Cr₹1.99 Cr₹3.12 Cr₹0.05 Cr
Total Current Assets ₹1,373 Cr₹1,558 Cr₹1,028 Cr₹786 Cr₹729 Cr
Net Current Assets (Including Current Investments) ₹591 Cr₹890 Cr₹589 Cr₹431 Cr₹340 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,573 Cr₹2,258 Cr₹1,650 Cr₹1,365 Cr₹1,332 Cr
Contingent Liabilities ₹159 Cr₹97 Cr₹73 Cr₹59 Cr₹58 Cr
Total Debt ₹596 Cr₹340 Cr₹173 Cr₹4.58 Cr₹25 Cr
Book Value -313.24264.19220.60203.91
Adjusted Book Value 384.80313.24264.19220.60203.91

Compare Balance Sheet of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,465.6 Cr -1.6% 13.4% -8.2% Stock Analytics
JSW STEEL ₹243,029.0 Cr -3.7% -3.4% 11.6% Stock Analytics
TATA STEEL ₹200,984.0 Cr -0.9% 15.2% -7.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,345.7 Cr 1.1% 13.8% -22% Stock Analytics
JINDAL STAINLESS ₹53,013.7 Cr -2.2% 10.5% -7.3% Stock Analytics
APL APOLLO TUBES ₹50,356.8 Cr -1.2% 12.1% 9.8% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

-1.6%

13.4%

-8.2%

SENSEX

-0.3%

1.5%

8%


You may also like the below Video Courses