KALPATARU PROJECTS INTERNATIONAL
|
KALPATARU PROJECTS INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹22,316 Cr | ₹19,626 Cr | ₹16,361 Cr | ₹14,777 Cr | ₹12,949 Cr |
| Sales | ₹311 Cr | ₹332 Cr | ₹853 Cr | ₹717 Cr | ₹552 Cr |
| Job Work/ Contract Receipts | ₹21,442 Cr | ₹18,778 Cr | ₹15,060 Cr | ₹13,618 Cr | ₹11,853 Cr |
| Processing Charges / Service Income | ₹353 Cr | ₹349 Cr | ₹300 Cr | ₹285 Cr | ₹439 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹210 Cr | ₹167 Cr | ₹148 Cr | ₹157 Cr | ₹105 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹22,316 Cr | ₹19,626 Cr | ₹16,361 Cr | ₹14,777 Cr | ₹12,949 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.72 Cr | ₹18 Cr | ₹-13 Cr | ₹25 Cr | ₹14 Cr |
| Raw Material Consumed | ₹8,585 Cr | ₹8,187 Cr | ₹6,984 Cr | ₹6,421 Cr | ₹4,745 Cr |
| Opening Raw Materials | ₹313 Cr | ₹173 Cr | ₹200 Cr | ₹208 Cr | ₹258 Cr |
| Purchases Raw Materials | ₹8,560 Cr | ₹8,323 Cr | ₹6,957 Cr | ₹6,414 Cr | ₹4,695 Cr |
| Closing Raw Materials | ₹288 Cr | ₹309 Cr | ₹173 Cr | ₹200 Cr | ₹208 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹324 Cr | ₹324 Cr | ₹252 Cr | ₹160 Cr | ₹134 Cr |
| Electricity & Power | ₹324 Cr | ₹324 Cr | ₹252 Cr | ₹160 Cr | ₹134 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,113 Cr | ₹1,718 Cr | ₹1,447 Cr | ₹1,299 Cr | ₹1,041 Cr |
| Salaries, Wages & Bonus | ₹1,758 Cr | ₹1,440 Cr | ₹1,194 Cr | ₹1,088 Cr | ₹946 Cr |
| Contributions to EPF & Pension Funds | ₹250 Cr | ₹185 Cr | ₹160 Cr | ₹130 Cr | ₹73 Cr |
| Workmen and Staff Welfare Expenses | ₹105 Cr | ₹93 Cr | ₹93 Cr | ₹81 Cr | ₹23 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹7,585 Cr | ₹5,855 Cr | ₹4,959 Cr | ₹4,375 Cr | ₹4,307 Cr |
| Sub-contracted / Out sourced services | ₹5,723 Cr | ₹4,485 Cr | ₹4,081 Cr | ₹3,596 Cr | ₹3,335 Cr |
| Processing Charges | ₹74 Cr | ₹52 Cr | ₹41 Cr | ₹52 Cr | ₹71 Cr |
| Repairs and Maintenance | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹34 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,765 Cr | ₹1,299 Cr | ₹818 Cr | ₹706 Cr | ₹868 Cr |
| General and Administration Expenses | ₹1,212 Cr | ₹1,009 Cr | ₹808 Cr | ₹420 Cr | ₹394 Cr |
| Rent , Rates & Taxes | ₹214 Cr | ₹185 Cr | ₹147 Cr | ₹141 Cr | ₹160 Cr |
| Insurance | ₹99 Cr | ₹86 Cr | ₹59 Cr | ₹67 Cr | ₹65 Cr |
| Printing and stationery | ₹15 Cr | ₹15 Cr | ₹9.84 Cr | ₹9.58 Cr | ₹11 Cr |
| Professional and legal fees | ₹192 Cr | ₹180 Cr | ₹171 Cr | ₹113 Cr | ₹90 Cr |
| Traveling and conveyance | ₹174 Cr | ₹128 Cr | ₹122 Cr | ₹74 Cr | ₹54 Cr |
| Other Administration | ₹518 Cr | ₹417 Cr | ₹299 Cr | ₹15 Cr | ₹14 Cr |
| Selling and Distribution Expenses | ₹254 Cr | ₹351 Cr | ₹293 Cr | ₹534 Cr | ₹574 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹254 Cr | ₹351 Cr | ₹293 Cr | ₹514 Cr | ₹516 Cr |
| Handling and Clearing Charges | - | - | - | ₹21 Cr | ₹58 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹229 Cr | ₹352 Cr | ₹159 Cr | ₹290 Cr | ₹146 Cr |
| Bad debts /advances written off | - | - | - | - | ₹8.74 Cr |
| Provision for doubtful debts | ₹33 Cr | ₹82 Cr | - | ₹39 Cr | ₹27 Cr |
| Losson disposal of fixed assets(net) | - | ₹2.13 Cr | ₹6.65 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹97 Cr | ₹5.02 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹196 Cr | ₹171 Cr | ₹147 Cr | ₹251 Cr | ₹110 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹20,298 Cr | ₹17,814 Cr | ₹14,889 Cr | ₹13,525 Cr | ₹11,356 Cr |
| Operating Profit (Excl OI) | ₹2,017 Cr | ₹1,812 Cr | ₹1,473 Cr | ₹1,252 Cr | ₹1,594 Cr |
| Other Income | ₹76 Cr | ₹66 Cr | ₹91 Cr | ₹152 Cr | ₹86 Cr |
| Interest Received | ₹43 Cr | ₹58 Cr | ₹34 Cr | ₹35 Cr | ₹30 Cr |
| Dividend Received | - | - | ₹0.08 Cr | ₹0.10 Cr | ₹16 Cr |
| Profit on sale of Fixed Assets | ₹8.92 Cr | - | - | ₹19 Cr | ₹8.50 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.23 Cr | ₹0.93 Cr | ₹11 Cr | ₹22 Cr | ₹4.40 Cr |
| Foreign Exchange Gains | ₹14 Cr | - | - | ₹63 Cr | ₹19 Cr |
| Others | ₹9.99 Cr | ₹7.39 Cr | ₹46 Cr | ₹13 Cr | ₹7.67 Cr |
| Operating Profit | ₹2,094 Cr | ₹1,878 Cr | ₹1,564 Cr | ₹1,404 Cr | ₹1,679 Cr |
| Interest | ₹774 Cr | ₹704 Cr | ₹621 Cr | ₹522 Cr | ₹538 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹222 Cr | ₹205 Cr | ₹173 Cr | ₹135 Cr | ₹104 Cr |
| Other Interest | ₹552 Cr | ₹499 Cr | ₹449 Cr | ₹387 Cr | ₹434 Cr |
| PBDT | ₹1,320 Cr | ₹1,174 Cr | ₹942 Cr | ₹882 Cr | ₹1,141 Cr |
| Depreciation | ₹497 Cr | ₹473 Cr | ₹392 Cr | ₹351 Cr | ₹373 Cr |
| Profit Before Taxation & Exceptional Items | ₹823 Cr | ₹701 Cr | ₹551 Cr | ₹531 Cr | ₹768 Cr |
| Exceptional Income / Expenses | - | - | ₹91 Cr | ₹185 Cr | ₹210 Cr |
| Profit Before Tax | ₹823 Cr | ₹701 Cr | ₹642 Cr | ₹696 Cr | ₹945 Cr |
| Provision for Tax | ₹256 Cr | ₹185 Cr | ₹207 Cr | ₹161 Cr | ₹283 Cr |
| Current Income Tax | ₹312 Cr | ₹223 Cr | ₹266 Cr | ₹192 Cr | ₹303 Cr |
| Deferred Tax | ₹-57 Cr | ₹-38 Cr | ₹-59 Cr | ₹-30 Cr | ₹-20 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹567 Cr | ₹516 Cr | ₹435 Cr | ₹535 Cr | ₹662 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹18 Cr | ₹-6.29 Cr | ₹5.73 Cr | ₹5.24 Cr | ₹8.98 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹586 Cr | ₹510 Cr | ₹441 Cr | ₹540 Cr | ₹671 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,701 Cr | ₹3,303 Cr | ₹2,969 Cr | ₹2,474 Cr | ₹1,943 Cr |
| Appropriations | ₹4,286 Cr | ₹3,813 Cr | ₹3,410 Cr | ₹3,014 Cr | ₹2,614 Cr |
| General Reserves | ₹10.00 Cr | ₹10.00 Cr | - | ₹10.00 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹130 Cr | ₹102 Cr | ₹97 Cr | ₹34 Cr | ₹0.63 Cr |
| Equity Dividend % | ₹450.00 | ₹400.00 | ₹350.00 | ₹325.00 | ₹500.00 |
| Earnings Per Share | ₹34.29 | ₹31.37 | ₹27.13 | ₹36.29 | ₹45.07 |
| Adjusted EPS | ₹34.29 | ₹31.37 | ₹27.13 | ₹36.29 | ₹45.07 |
Compare Income Statement of peers of KALPATARU PROJECTS INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KALPATARU PROJECTS INTERNATIONAL | ₹23,620.8 Cr | 2.6% | 7.6% | 12% | Stock Analytics | |
| LARSEN & TOUBRO | ₹553,979.0 Cr | -3.3% | 1.8% | 10.9% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹48,998.0 Cr | -1% | -1.7% | -40.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,726.1 Cr | -1.5% | NA | -14.7% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹24,887.7 Cr | 15.7% | 41.4% | 63.2% | Stock Analytics | |
| TECHNO ELECTRIC & ENGINEERING COMPANY | ₹12,572.6 Cr | -0.4% | 3.2% | -29.1% | Stock Analytics | |
KALPATARU PROJECTS INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KALPATARU PROJECTS INTERNATIONAL | 2.6% |
7.6% |
12% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses