JYOTI STRUCTURES
|
JYOTI STRUCTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹751 Cr | ₹498 Cr | ₹451 Cr | ₹229 Cr | ₹4.39 Cr |
| Sales | ₹741 Cr | ₹493 Cr | ₹438 Cr | ₹228 Cr | ₹4.39 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.49 Cr | ₹4.90 Cr | ₹14 Cr | ₹1.40 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹751 Cr | ₹498 Cr | ₹451 Cr | ₹229 Cr | ₹4.39 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-45 Cr | ₹1.63 Cr | ₹6.68 Cr | ₹-25 Cr | ₹4.36 Cr |
| Raw Material Consumed | ₹434 Cr | ₹196 Cr | ₹200 Cr | ₹153 Cr | ₹2.66 Cr |
| Opening Raw Materials | ₹48 Cr | ₹28 Cr | ₹13 Cr | ₹3.03 Cr | ₹4.60 Cr |
| Purchases Raw Materials | ₹430 Cr | ₹216 Cr | ₹214 Cr | ₹164 Cr | ₹1.09 Cr |
| Closing Raw Materials | ₹45 Cr | ₹48 Cr | ₹28 Cr | ₹13 Cr | ₹3.03 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.37 Cr | ₹2.20 Cr | ₹1.79 Cr | ₹1.19 Cr | ₹0.53 Cr |
| Electricity & Power | ₹3.37 Cr | ₹2.20 Cr | ₹1.79 Cr | ₹1.19 Cr | ₹0.53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹70 Cr | ₹49 Cr | ₹35 Cr | ₹26 Cr | ₹4.35 Cr |
| Salaries, Wages & Bonus | ₹62 Cr | ₹41 Cr | ₹26 Cr | ₹24 Cr | ₹4.03 Cr |
| Contributions to EPF & Pension Funds | ₹1.93 Cr | ₹1.39 Cr | ₹1.20 Cr | ₹0.81 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹1.94 Cr | ₹1.60 Cr | ₹0.92 Cr | ₹0.76 Cr | ₹0.27 Cr |
| Other Employees Cost | ₹4.34 Cr | ₹5.28 Cr | ₹6.68 Cr | - | - |
| Other Manufacturing Expenses | ₹212 Cr | ₹156 Cr | ₹164 Cr | ₹68 Cr | ₹-1.28 Cr |
| Sub-contracted / Out sourced services | ₹129 Cr | ₹95 Cr | ₹109 Cr | ₹37 Cr | ₹-2.04 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.16 Cr | ₹3.96 Cr | ₹15 Cr | ₹1.42 Cr | ₹0.06 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹80 Cr | ₹57 Cr | ₹39 Cr | ₹30 Cr | ₹0.70 Cr |
| General and Administration Expenses | ₹47 Cr | ₹53 Cr | ₹30 Cr | ₹15 Cr | ₹31 Cr |
| Rent , Rates & Taxes | ₹0.84 Cr | ₹1.22 Cr | ₹1.05 Cr | ₹1.71 Cr | ₹0.36 Cr |
| Insurance | ₹2.09 Cr | ₹1.40 Cr | ₹0.91 Cr | ₹1.07 Cr | ₹0.42 Cr |
| Printing and stationery | ₹0.43 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹35 Cr | ₹27 Cr | ₹14 Cr | ₹8.35 Cr | ₹8.27 Cr |
| Traveling and conveyance | ₹2.29 Cr | ₹3.15 Cr | ₹2.44 Cr | ₹2.07 Cr | ₹0.42 Cr |
| Other Administration | ₹6.74 Cr | ₹20 Cr | ₹11 Cr | ₹1.95 Cr | ₹21 Cr |
| Selling and Distribution Expenses | ₹1.36 Cr | ₹0.39 Cr | - | ₹0.40 Cr | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.36 Cr | ₹0.39 Cr | - | ₹0.40 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.36 Cr | ₹2.00 Cr | ₹9.52 Cr | ₹2.49 Cr | ₹6.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹4.00 Cr | ₹2.00 Cr | ₹1.25 Cr | ₹1.50 Cr | ₹6.00 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.36 Cr | - | ₹8.27 Cr | ₹0.99 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹727 Cr | ₹461 Cr | ₹446 Cr | ₹241 Cr | ₹47 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹37 Cr | ₹4.96 Cr | ₹-12 Cr | ₹-43 Cr |
| Other Income | ₹46 Cr | ₹7.50 Cr | ₹24 Cr | ₹14 Cr | ₹7.71 Cr |
| Interest Received | ₹18 Cr | ₹5.43 Cr | ₹1.15 Cr | ₹1.38 Cr | ₹1.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹25 Cr | ₹1.04 Cr | ₹7.26 Cr | ₹12 Cr | ₹6.66 Cr |
| Others | ₹3.75 Cr | ₹1.03 Cr | ₹15 Cr | ₹0.47 Cr | ₹0.01 Cr |
| Operating Profit | ₹70 Cr | ₹44 Cr | ₹29 Cr | ₹1.79 Cr | ₹-35 Cr |
| Interest | ₹2.76 Cr | ₹0.47 Cr | ₹1.84 Cr | ₹0.45 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.35 Cr | ₹0.83 Cr | ₹0.08 Cr | - |
| Other Interest | ₹2.70 Cr | ₹0.12 Cr | ₹1.01 Cr | ₹0.38 Cr | - |
| PBDT | ₹67 Cr | ₹44 Cr | ₹27 Cr | ₹1.34 Cr | ₹-35 Cr |
| Depreciation | ₹13 Cr | ₹8.50 Cr | ₹7.45 Cr | ₹5.41 Cr | ₹7.29 Cr |
| Profit Before Taxation & Exceptional Items | ₹55 Cr | ₹35 Cr | ₹20 Cr | ₹-4.07 Cr | ₹-42 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹55 Cr | ₹35 Cr | ₹20 Cr | ₹-4.07 Cr | ₹-42 Cr |
| Provision for Tax | ₹-1.32 Cr | ₹-0.15 Cr | ₹-9.32 Cr | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-1.32 Cr | ₹-0.15 Cr | ₹-9.32 Cr | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹56 Cr | ₹36 Cr | ₹29 Cr | ₹-4.07 Cr | ₹-42 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.04 Cr | - | - | ₹-0.06 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹56 Cr | ₹36 Cr | ₹29 Cr | ₹-4.07 Cr | ₹-43 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,203 Cr | ₹-2,238 Cr | ₹-2,267 Cr | ₹-2,263 Cr | ₹-11,915 Cr |
| Appropriations | ₹-2,147 Cr | ₹-2,203 Cr | ₹-2,238 Cr | ₹-2,267 Cr | ₹-11,957 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-11 Cr | - | - | ₹0.90 Cr | ₹-9,694 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.47 | ₹0.30 | ₹0.39 | ₹-0.06 | ₹-0.67 |
| Adjusted EPS | ₹0.47 | ₹0.30 | ₹0.35 | ₹-0.05 | ₹-0.57 |
Compare Income Statement of peers of JYOTI STRUCTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JYOTI STRUCTURES | ₹1,313.1 Cr | -1.5% | -7.7% | -43.8% | Stock Analytics | |
| NEUEON CORPORATION | ₹936.4 Cr | 20.9% | -32.2% | NA | Stock Analytics | |
JYOTI STRUCTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JYOTI STRUCTURES | -1.5% |
-7.7% |
-43.8% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses