JYOTI STRUCTURES
|
JYOTI STRUCTURES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4.39 Cr | - | ₹16 Cr | ₹182 Cr | ₹325 Cr |
Sales | ₹4.39 Cr | - | ₹0.84 Cr | ₹96 Cr | ₹292 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | ₹14 Cr | ₹84 Cr | ₹10 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹1.23 Cr | ₹2.01 Cr | ₹23 Cr |
Less: Excise Duty | - | - | - | - | ₹1.20 Cr |
Net Sales | ₹4.39 Cr | - | ₹16 Cr | ₹182 Cr | ₹324 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.36 Cr | - | ₹0.24 Cr | ₹-7.22 Cr | ₹46 Cr |
Raw Material Consumed | ₹2.66 Cr | ₹5.24 Cr | ₹7.43 Cr | ₹76 Cr | ₹82 Cr |
Opening Raw Materials | ₹4.60 Cr | ₹4.60 Cr | ₹5.66 Cr | ₹5.66 Cr | ₹30 Cr |
Purchases Raw Materials | ₹1.09 Cr | ₹5.24 Cr | ₹6.37 Cr | ₹76 Cr | ₹57 Cr |
Closing Raw Materials | ₹3.03 Cr | ₹4.60 Cr | ₹4.60 Cr | ₹5.66 Cr | ₹5.66 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.53 Cr | - | - | - | ₹2.18 Cr |
Electricity & Power | ₹0.53 Cr | - | - | - | ₹2.18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.35 Cr | ₹3.98 Cr | ₹21 Cr | ₹119 Cr | ₹106 Cr |
Salaries, Wages & Bonus | ₹4.03 Cr | ₹2.89 Cr | ₹17 Cr | ₹109 Cr | ₹94 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.32 Cr | ₹0.57 Cr | ₹3.54 Cr | ₹3.66 Cr |
Workmen and Staff Welfare Expenses | ₹0.27 Cr | ₹0.02 Cr | ₹0.88 Cr | ₹1.65 Cr | ₹2.53 Cr |
Other Employees Cost | - | ₹0.75 Cr | ₹2.23 Cr | ₹4.61 Cr | ₹5.84 Cr |
Other Manufacturing Expenses | ₹16 Cr | ₹2.07 Cr | ₹21 Cr | ₹75 Cr | ₹171 Cr |
Sub-contracted / Out sourced services | ₹15 Cr | ₹1.41 Cr | ₹10 Cr | ₹37 Cr | ₹136 Cr |
Processing Charges | - | - | - | - | ₹0.42 Cr |
Repairs and Maintenance | ₹0.06 Cr | ₹0.05 Cr | ₹1.01 Cr | ₹1.07 Cr | ₹2.34 Cr |
Packing Material Consumed | - | ₹0.52 Cr | ₹1.01 Cr | ₹0.86 Cr | ₹0.04 Cr |
Other Mfg Exp | ₹0.70 Cr | ₹0.09 Cr | ₹8.65 Cr | ₹36 Cr | ₹33 Cr |
General and Administration Expenses | ₹31 Cr | ₹5.95 Cr | ₹37 Cr | ₹233 Cr | ₹228 Cr |
Rent , Rates & Taxes | ₹0.36 Cr | ₹0.35 Cr | ₹0.45 Cr | ₹0.92 Cr | ₹7.80 Cr |
Insurance | ₹0.42 Cr | ₹0.25 Cr | ₹0.37 Cr | ₹0.45 Cr | ₹1.02 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.43 Cr |
Professional and legal fees | ₹8.27 Cr | ₹3.54 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr |
Traveling and conveyance | ₹0.42 Cr | ₹0.05 Cr | ₹0.34 Cr | ₹0.86 Cr | ₹3.52 Cr |
Other Administration | ₹22 Cr | ₹1.75 Cr | ₹25 Cr | ₹218 Cr | ₹204 Cr |
Selling and Distribution Expenses | - | - | - | ₹0.05 Cr | ₹8.33 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | ₹0.02 Cr | ₹2.70 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.03 Cr | ₹5.63 Cr |
Miscellaneous Expenses | ₹2,529 Cr | ₹236 Cr | ₹809 Cr | ₹385 Cr | ₹2,837 Cr |
Bad debts /advances written off | ₹2,523 Cr | - | ₹24 Cr | ₹25 Cr | ₹18 Cr |
Provision for doubtful debts | ₹6.00 Cr | - | ₹785 Cr | ₹360 Cr | ₹1,902 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹13 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹223 Cr | - | ₹0.12 Cr | ₹918 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,588 Cr | ₹254 Cr | ₹895 Cr | ₹881 Cr | ₹3,481 Cr |
Operating Profit (Excl OI) | ₹-2,583 Cr | ₹-254 Cr | ₹-879 Cr | ₹-699 Cr | ₹-3,157 Cr |
Other Income | ₹2,548 Cr | ₹0.16 Cr | ₹47 Cr | ₹47 Cr | ₹7.48 Cr |
Interest Received | ₹1.05 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.16 Cr | ₹0.83 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.05 Cr | ₹0.15 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2,523 Cr | - | ₹0.11 Cr | ₹5.84 Cr | - |
Foreign Exchange Gains | ₹6.66 Cr | - | ₹46 Cr | ₹41 Cr | ₹4.13 Cr |
Others | ₹17 Cr | ₹0.00 Cr | - | - | ₹2.38 Cr |
Operating Profit | ₹-35 Cr | ₹-253 Cr | ₹-832 Cr | ₹-652 Cr | ₹-3,150 Cr |
Interest | - | ₹1,495 Cr | ₹1,481 Cr | ₹1,106 Cr | ₹1,022 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.00 Cr | - | ₹7.57 Cr | ₹29 Cr |
Other Interest | - | ₹1,495 Cr | ₹1,481 Cr | ₹1,099 Cr | ₹993 Cr |
PBDT | ₹-35 Cr | ₹-1,749 Cr | ₹-2,313 Cr | ₹-1,758 Cr | ₹-4,172 Cr |
Depreciation | ₹7.29 Cr | ₹10 Cr | ₹16 Cr | ₹27 Cr | ₹29 Cr |
Profit Before Taxation & Exceptional Items | ₹-42 Cr | ₹-1,759 Cr | ₹-2,329 Cr | ₹-1,785 Cr | ₹-4,201 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-42 Cr | ₹-1,759 Cr | ₹-2,329 Cr | ₹-1,785 Cr | ₹-4,201 Cr |
Provision for Tax | - | - | - | ₹-0.06 Cr | ₹-0.06 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | ₹-0.06 Cr | ₹-0.06 Cr |
Other taxes | - | - | - | ₹-0.06 Cr | ₹-0.06 Cr |
Profit After Tax | ₹-42 Cr | ₹-1,759 Cr | ₹-2,329 Cr | ₹-1,785 Cr | ₹-4,201 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.06 Cr | ₹0.10 Cr | ₹0.41 Cr | ₹0.66 Cr | ₹0.00 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-43 Cr | ₹-1,759 Cr | ₹-2,329 Cr | ₹-1,784 Cr | ₹-4,201 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-11,915 Cr | ₹-10,168 Cr | ₹-7,794 Cr | ₹-6,045 Cr | ₹-2,184 Cr |
Appropriations | ₹-11,957 Cr | ₹-11,926 Cr | ₹-10,123 Cr | ₹-7,830 Cr | ₹-6,385 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-9,694 Cr | ₹-12 Cr | ₹44 Cr | ₹-35 Cr | ₹-340 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.67 | ₹-160.57 | ₹-212.63 | ₹-162.92 | ₹-383.52 |
Adjusted EPS | ₹-0.67 | ₹-160.57 | ₹-212.63 | ₹-162.92 | ₹-383.52 |
Compare Income Statement of peers of JYOTI STRUCTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JYOTI STRUCTURES | ₹1,744.5 Cr | -9.8% | -20.1% | 257.5% | Stock Analytics | |
No other companies found in this Industry |
JYOTI STRUCTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JYOTI STRUCTURES | -9.8% |
-20.1% |
257.5% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses