Home > Income Statement > JYOTI RESINS & ADHESIVES

JYOTI RESINS & ADHESIVES
Income Statement

JYOTI RESINS & ADHESIVES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JYOTI RESINS & ADHESIVES
Please provide your vote to see the results

JYOTI RESINS & ADHESIVES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹284 Cr₹257 Cr₹261 Cr₹182 Cr₹101 Cr
     Sales ₹284 Cr₹257 Cr₹261 Cr₹182 Cr₹101 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹284 Cr₹257 Cr₹261 Cr₹182 Cr₹101 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.71 Cr₹0.82 Cr₹1.96 Cr₹-2.73 Cr₹3.50 Cr
Raw Material Consumed ₹76 Cr₹62 Cr₹111 Cr₹94 Cr₹42 Cr
     Opening Raw Materials ₹1.73 Cr₹0.88 Cr₹2.27 Cr₹1.40 Cr₹1.40 Cr
     Purchases Raw Materials ₹76 Cr₹62 Cr₹109 Cr₹95 Cr₹42 Cr
     Closing Raw Materials ₹1.60 Cr₹1.73 Cr₹0.88 Cr₹2.27 Cr₹1.40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.69 Cr₹0.83 Cr₹0.89 Cr₹0.91 Cr₹0.60 Cr
     Electricity & Power ₹0.54 Cr₹0.68 Cr₹0.67 Cr₹0.53 Cr₹0.35 Cr
     Oil, Fuel & Natural gas ₹0.14 Cr₹0.15 Cr₹0.22 Cr₹0.19 Cr₹0.15 Cr
     Coals etc -----
     Other power & fuel ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.19 Cr₹0.10 Cr
Employee Cost ₹30 Cr₹25 Cr₹18 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹29 Cr₹24 Cr₹17 Cr₹14 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.29 Cr₹0.24 Cr₹0.14 Cr₹0.12 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.04 Cr₹0.03 Cr₹0.08 Cr₹0.03 Cr
     Other Employees Cost ₹0.88 Cr₹0.60 Cr₹0.56 Cr₹0.88 Cr₹0.52 Cr
Other Manufacturing Expenses ₹17 Cr₹26 Cr₹26 Cr₹20 Cr₹7.38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.04 Cr₹1.71 Cr₹0.38 Cr₹0.43 Cr₹0.23 Cr
     Packing Material Consumed ₹14 Cr₹24 Cr₹24 Cr₹19 Cr₹6.66 Cr
     Other Mfg Exp ₹0.96 Cr₹0.87 Cr₹0.98 Cr₹0.69 Cr₹0.48 Cr
General and Administration Expenses ₹9.89 Cr₹7.05 Cr₹5.50 Cr₹3.20 Cr₹2.17 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.28 Cr₹0.19 Cr₹0.08 Cr₹0.22 Cr
     Insurance ₹0.20 Cr₹0.17 Cr₹0.17 Cr₹0.15 Cr₹0.06 Cr
     Printing and stationery ₹0.67 Cr₹0.58 Cr₹0.51 Cr₹0.27 Cr₹0.25 Cr
     Professional and legal fees ₹1.73 Cr₹0.74 Cr₹0.51 Cr₹0.39 Cr₹0.16 Cr
     Traveling and conveyance ₹3.58 Cr₹2.49 Cr₹2.29 Cr₹1.51 Cr₹1.02 Cr
     Other Administration ₹3.30 Cr₹2.81 Cr₹1.84 Cr₹0.82 Cr₹0.46 Cr
Selling and Distribution Expenses ₹60 Cr₹49 Cr₹37 Cr₹26 Cr₹22 Cr
     Advertisement & Sales Promotion ₹55 Cr₹45 Cr₹33 Cr₹22 Cr₹20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.38 Cr₹4.04 Cr₹4.17 Cr₹3.32 Cr₹2.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr----
Miscellaneous Expenses ₹3.13 Cr₹2.94 Cr₹0.98 Cr₹1.80 Cr₹0.24 Cr
     Bad debts /advances written off ₹1.04 Cr₹1.93 Cr₹0.05 Cr₹0.77 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.09 Cr₹1.02 Cr₹0.93 Cr₹1.03 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹195 Cr₹173 Cr₹201 Cr₹158 Cr₹91 Cr
Operating Profit (Excl OI) ₹89 Cr₹84 Cr₹61 Cr₹24 Cr₹10 Cr
Other Income ₹11 Cr₹6.82 Cr₹2.26 Cr₹3.45 Cr₹6.42 Cr
     Interest Received ₹11 Cr₹6.70 Cr₹2.07 Cr₹1.46 Cr₹1.42 Cr
     Dividend Received ---₹0.05 Cr₹0.02 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹1.85 Cr₹1.36 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.13 Cr₹0.19 Cr₹0.09 Cr₹3.62 Cr
Operating Profit ₹100 Cr₹91 Cr₹63 Cr₹27 Cr₹17 Cr
Interest ₹0.09 Cr₹0.07 Cr₹0.03 Cr₹0.06 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr
PBDT ₹100 Cr₹91 Cr₹63 Cr₹27 Cr₹17 Cr
Depreciation ₹1.59 Cr₹1.09 Cr₹1.45 Cr₹0.71 Cr₹0.62 Cr
Profit Before Taxation & Exceptional Items ₹99 Cr₹90 Cr₹61 Cr₹26 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹99 Cr₹90 Cr₹61 Cr₹26 Cr₹16 Cr
Provision for Tax ₹25 Cr₹22 Cr₹15 Cr₹6.70 Cr₹4.01 Cr
     Current Income Tax ₹25 Cr₹23 Cr₹16 Cr₹6.65 Cr₹4.00 Cr
     Deferred Tax ₹0.07 Cr₹0.14 Cr₹0.04 Cr₹0.05 Cr₹0.01 Cr
     Other taxes ₹0.09 Cr₹-0.16 Cr₹-0.57 Cr--
Profit After Tax ₹74 Cr₹67 Cr₹46 Cr₹20 Cr₹12 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹137 Cr₹77 Cr₹42 Cr₹23 Cr₹12 Cr
Appropriations ₹211 Cr₹144 Cr₹88 Cr₹43 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹7.20 Cr₹11 Cr₹1.17 Cr₹1.00 Cr
Equity Dividend % ₹90.00₹90.00₹60.00₹75.00₹30.00
Earnings Per Share ₹61.56₹55.93₹38.70₹49.41₹30.41
Adjusted EPS ₹61.56₹55.93₹38.70₹16.47₹10.14

Compare Income Statement of peers of JYOTI RESINS & ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI RESINS & ADHESIVES ₹1,524.5 Cr 4.5% 0.1% -12.9% Stock Analytics
PIDILITE INDUSTRIES ₹153,349.0 Cr -2.3% 1.2% -3.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹126,972.0 Cr -0.1% -1.3% 24.3% Stock Analytics
SRF ₹91,457.4 Cr -2.6% 6.2% 35% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,667.0 Cr -0.3% -4.2% -22.4% Stock Analytics
GODREJ INDUSTRIES ₹36,592.0 Cr 0.2% -8% 8.1% Stock Analytics


JYOTI RESINS & ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI RESINS & ADHESIVES

4.5%

0.1%

-12.9%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses