JYOTI RESINS & ADHESIVES
|
JYOTI RESINS & ADHESIVES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity - Authorised | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹217 Cr | ₹154 Cr | ₹94 Cr | ₹59 Cr | ₹40 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹200 Cr | ₹137 Cr | ₹77 Cr | ₹42 Cr | ₹23 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Reserve excluding Revaluation Reserve | ₹200 Cr | ₹137 Cr | ₹77 Cr | ₹42 Cr | ₹23 Cr |
| Revaluation reserve | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Shareholder's Funds | ₹229 Cr | ₹166 Cr | ₹106 Cr | ₹63 Cr | ₹44 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.05 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.05 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.60 Cr | ₹0.54 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.23 Cr |
| Deferred Tax Assets | - | - | - | - | ₹0.02 Cr |
| Deferred Tax Liability | ₹0.60 Cr | ₹0.54 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Other Long Term Liabilities | ₹1.28 Cr | ₹0.93 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹1.87 Cr | ₹1.47 Cr | ₹0.71 Cr | ₹0.65 Cr | ₹0.57 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹9.90 Cr | ₹14 Cr | ₹2.06 Cr | ₹2.13 Cr |
| Sundry Creditors | ₹15 Cr | ₹9.90 Cr | ₹14 Cr | ₹2.06 Cr | ₹2.13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹97 Cr | ₹91 Cr | ₹88 Cr | ₹85 Cr | ₹92 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹97 Cr | ₹91 Cr | ₹88 Cr | ₹85 Cr | ₹92 Cr |
| Short Term Borrowings | - | - | - | ₹0.05 Cr | ₹0.23 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹0.05 Cr | ₹0.23 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹25 Cr | ₹23 Cr | ₹1.75 Cr | ₹1.10 Cr | ₹4.86 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹25 Cr | ₹23 Cr | ₹1.75 Cr | - | ₹4.00 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.10 Cr | ₹0.59 Cr | - | ₹1.10 Cr | ₹0.86 Cr |
| Total Current Liabilities | ₹137 Cr | ₹124 Cr | ₹104 Cr | ₹88 Cr | ₹100 Cr |
| Total Liabilities | ₹368 Cr | ₹292 Cr | ₹211 Cr | ₹152 Cr | ₹144 Cr |
| ASSETS | |||||
| Gross Block | ₹57 Cr | ₹55 Cr | ₹53 Cr | ₹51 Cr | ₹43 Cr |
| Less: Accumulated Depreciation | ₹8.29 Cr | ₹6.70 Cr | ₹5.93 Cr | ₹4.48 Cr | ₹3.77 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹48 Cr | ₹48 Cr | ₹47 Cr | ₹46 Cr | ₹39 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Investment | - | - | - | ₹0.07 Cr | ₹0.07 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Loans & Advances | ₹0.35 Cr | ₹0.38 Cr | - | - | - |
| Other Non Current Assets | ₹4.00 Cr | ₹1.10 Cr | ₹28 Cr | ₹0.44 Cr | ₹6.30 Cr |
| Total Non-Current Assets | ₹53 Cr | ₹50 Cr | ₹75 Cr | ₹47 Cr | ₹45 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.54 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹3.08 Cr |
| Quoted | ₹1.54 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹3.08 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹6.85 Cr | ₹4.97 Cr | ₹5.03 Cr | ₹8.99 Cr | ₹5.45 Cr |
| Raw Materials | ₹1.60 Cr | ₹1.73 Cr | ₹0.88 Cr | ₹2.27 Cr | ₹1.40 Cr |
| Work-in Progress | ₹0.00 Cr | ₹0.00 Cr | ₹0.38 Cr | ₹0.54 Cr | ₹0.34 Cr |
| Finished Goods | ₹4.31 Cr | ₹2.60 Cr | ₹3.05 Cr | ₹4.85 Cr | ₹2.32 Cr |
| Packing Materials | ₹0.93 Cr | ₹0.64 Cr | ₹0.73 Cr | ₹1.33 Cr | ₹1.39 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹126 Cr | ₹94 Cr | ₹91 Cr | ₹64 Cr | ₹52 Cr |
| Debtors more than Six months | ₹12 Cr | ₹7.41 Cr | ₹7.60 Cr | ₹5.12 Cr | ₹6.42 Cr |
| Debtors Others | ₹114 Cr | ₹87 Cr | ₹84 Cr | ₹59 Cr | ₹46 Cr |
| Cash and Bank | ₹153 Cr | ₹111 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Balances at Bank | ₹153 Cr | ₹110 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.15 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.15 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹29 Cr | ₹32 Cr | ₹8.37 Cr | ₹7.79 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹29 Cr | ₹32 Cr | ₹8.37 Cr | ₹7.79 Cr | ₹15 Cr |
| Total Current Assets | ₹316 Cr | ₹242 Cr | ₹136 Cr | ₹105 Cr | ₹99 Cr |
| Net Current Assets (Including Current Investments) | ₹178 Cr | ₹118 Cr | ₹32 Cr | ₹16 Cr | ₹-0.75 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹368 Cr | ₹292 Cr | ₹211 Cr | ₹152 Cr | ₹144 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | - | - | - | ₹0.05 Cr | ₹0.29 Cr |
| Book Value | 177.05 | 124.53 | 74.32 | 114.34 | 67.86 |
| Adjusted Book Value | 177.05 | 124.53 | 74.32 | 38.11 | 22.62 |
Compare Balance Sheet of peers of JYOTI RESINS & ADHESIVES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JYOTI RESINS & ADHESIVES | ₹1,524.5 Cr | 4.5% | 0.1% | -12.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
JYOTI RESINS & ADHESIVES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JYOTI RESINS & ADHESIVES | 4.5% |
0.1% |
-12.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses