Home > Income Statement > JYOTI CNC AUTOMATION

JYOTI CNC AUTOMATION
Income Statement

JYOTI CNC AUTOMATION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JYOTI CNC AUTOMATION
Please provide your vote to see the results

JYOTI CNC AUTOMATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹13,385 Cr₹929 Cr₹746 Cr₹580 Cr₹686,774,010 Cr
     Sales ₹13,101 Cr₹901 Cr₹724 Cr₹561 Cr₹668,044,343 Cr
     Job Work/ Contract Receipts ₹186 Cr₹11 Cr---
     Processing Charges / Service Income ₹52 Cr₹13 Cr₹21 Cr₹18 Cr₹17,388,692 Cr
     Revenue from property development -----
     Other Operational Income ₹46 Cr₹3.38 Cr₹1.12 Cr₹0.72 Cr₹1,340,975 Cr
Less: Excise Duty -----
Net Sales ₹13,385 Cr₹929 Cr₹746 Cr₹580 Cr₹686,774,010 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹902 Cr₹-128 Cr₹0.91 Cr₹-145 Cr₹-2,108,927 Cr
Raw Material Consumed ₹5,835 Cr₹680 Cr₹419 Cr₹464 Cr₹390,593,063 Cr
     Opening Raw Materials ₹2,707 Cr₹240 Cr₹248 Cr₹376 Cr₹321,828,929 Cr
     Purchases Raw Materials ₹7,132 Cr₹710 Cr₹383 Cr₹314 Cr₹421,781,970 Cr
     Closing Raw Materials ₹4,004 Cr₹271 Cr₹212 Cr₹226 Cr₹353,017,836 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹263 Cr₹17 Cr₹14 Cr₹11 Cr₹13,759,330 Cr
     Electricity & Power ₹263 Cr₹17 Cr₹14 Cr₹11 Cr₹13,759,330 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,045 Cr₹166 Cr₹142 Cr₹131 Cr₹153,466,099 Cr
     Salaries, Wages & Bonus ₹1,681 Cr₹140 Cr₹116 Cr₹107 Cr₹122,869,749 Cr
     Contributions to EPF & Pension Funds ₹264 Cr₹20 Cr₹22 Cr₹22 Cr₹27,797,056 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹100 Cr₹6.49 Cr₹3.14 Cr₹2.52 Cr₹2,799,295 Cr
Other Manufacturing Expenses ₹577 Cr₹45 Cr₹46 Cr₹33 Cr₹44,071,510 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹236 Cr₹22 Cr₹9.17 Cr₹8.56 Cr₹13,667,508 Cr
     Repairs and Maintenance ₹54 Cr₹4.29 Cr₹2.43 Cr₹2.34 Cr₹2,723,451 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹286 Cr₹19 Cr₹34 Cr₹23 Cr₹27,680,552 Cr
General and Administration Expenses ₹293 Cr₹24 Cr₹21 Cr₹16 Cr₹43,037,334 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery ----₹1,481,804 Cr
     Professional and legal fees ₹72 Cr₹2.77 Cr₹2.60 Cr₹1.89 Cr₹1,587,081 Cr
     Traveling and conveyance ₹155 Cr₹15 Cr₹13 Cr₹7.87 Cr₹9,254,033 Cr
     Other Administration ₹66 Cr₹5.70 Cr₹6.03 Cr₹6.44 Cr₹30,714,417 Cr
Selling and Distribution Expenses ₹282 Cr₹25 Cr₹14 Cr₹15 Cr₹36,966,422 Cr
     Advertisement & Sales Promotion ₹120 Cr₹7.14 Cr₹0.27 Cr₹4.27 Cr₹12,649,996 Cr
     Sales Commissions & Incentives ₹42 Cr₹5.13 Cr₹5.01 Cr₹2.08 Cr₹9,859,704 Cr
     Freight and Forwarding ₹119 Cr₹11 Cr₹8.27 Cr₹7.50 Cr₹8,260,843 Cr
     Handling and Clearing Charges ----₹2,450,307 Cr
     Other Selling Expenses -₹2.29 Cr₹0.18 Cr₹1.38 Cr₹3,745,572 Cr
Miscellaneous Expenses ₹183 Cr₹24 Cr₹18 Cr₹22 Cr₹11,700 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹13 Cr₹1.07 Cr₹1.25 Cr--
     Losson disposal of fixed assets(net) ---₹1.25 Cr-
     Losson foreign exchange fluctuations --₹3.13 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹170 Cr₹23 Cr₹13 Cr₹21 Cr₹11,700 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,379 Cr₹852 Cr₹674 Cr₹548 Cr₹679,796,531 Cr
Operating Profit (Excl OI) ₹3,006 Cr₹77 Cr₹73 Cr₹32 Cr₹6,977,479 Cr
Other Income ₹69 Cr₹23 Cr₹3.57 Cr₹10 Cr₹11,667,013 Cr
     Interest Received ₹51 Cr₹0.90 Cr₹1.49 Cr₹1.34 Cr₹1,698,378 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.26 Cr₹0.02 Cr₹0.44 Cr--
     Profits on sale of Investments ₹2.72 Cr₹0.13 Cr₹0.12 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹12 Cr₹22 Cr-₹8.42 Cr₹196,047 Cr
     Others ₹2.65 Cr-₹1.52 Cr₹0.27 Cr₹9,772,588 Cr
Operating Profit ₹3,074 Cr₹100 Cr₹76 Cr₹42 Cr₹18,644,492 Cr
Interest ₹897 Cr₹90 Cr₹82 Cr₹76 Cr₹70,710,117 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹673 Cr₹71 Cr₹62 Cr₹63 Cr₹54,056,256 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹99 Cr₹9.55 Cr₹9.05 Cr₹10 Cr₹12,923,780 Cr
     Other Interest ₹125 Cr₹9.47 Cr₹11 Cr₹1.83 Cr₹3,730,081 Cr
PBDT ₹2,177 Cr₹10 Cr₹-5.96 Cr₹-34 Cr₹-52,065,626 Cr
Depreciation ₹328 Cr₹34 Cr₹36 Cr₹38 Cr₹37,286,056 Cr
Profit Before Taxation & Exceptional Items ₹1,849 Cr₹-23 Cr₹-42 Cr₹-72 Cr₹-89,351,682 Cr
Exceptional Income / Expenses -₹30 Cr--₹31,830,484 Cr
Profit Before Tax ₹1,849 Cr₹7.33 Cr₹-42 Cr₹-72 Cr₹-57,521,198 Cr
Provision for Tax ₹341 Cr₹13 Cr₹6.55 Cr₹-1.54 Cr₹-7,212,129 Cr
     Current Income Tax ₹464 Cr₹14 Cr₹6.50 Cr--
     Deferred Tax ₹-123 Cr₹-0.84 Cr₹0.05 Cr₹-1.54 Cr₹-6,629,309 Cr
     Other taxes -₹0.05 Cr--₹-582,820 Cr
Profit After Tax ₹1,509 Cr₹-5.46 Cr₹-48 Cr₹-70 Cr₹-50,309,069 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,509 Cr₹-5.46 Cr₹-48 Cr₹-70 Cr₹-50,309,069 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,390 Cr₹-153 Cr₹-109 Cr₹-39 Cr₹-10,883,984 Cr
Appropriations ₹119 Cr₹-158 Cr₹-158 Cr₹-109 Cr₹-61,193,053 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.51 Cr₹-19 Cr₹0.04 Cr₹0.23 Cr-
Equity Dividend % -----
Earnings Per Share ₹6.63₹-1.66₹-16.38₹-23.76₹-17.07
Adjusted EPS ₹6.63₹-0.33₹-3.28₹-4.75₹-3.41

Compare Income Statement of peers of JYOTI CNC AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI CNC AUTOMATION ₹22,488.7 Cr 10.5% 2.4% -14.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹99,935.2 Cr 10.4% 19.8% 15.1% Stock Analytics
THERMAX ₹36,472.0 Cr -5.8% -5% -37.7% Stock Analytics
TRIVENI TURBINE ₹17,270.4 Cr 3.3% 3% -21.3% Stock Analytics
KIRLOSKAR BROTHERS ₹13,978.8 Cr -2.4% -9.5% -19.5% Stock Analytics
ELECON ENGINEERING COMPANY ₹11,796.7 Cr -3.7% -5.5% -15.9% Stock Analytics


JYOTI CNC AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI CNC AUTOMATION

10.5%

2.4%

-14.5%

SENSEX

1.2%

2.8%

6.3%


You may also like the below Video Courses