JUST DIAL
|
JUST DIAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,231 Cr | ₹997 Cr | ₹763 Cr | ₹797 Cr | ₹953 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,231 Cr | ₹997 Cr | ₹763 Cr | ₹797 Cr | ₹953 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹188 Cr | ₹152 Cr | ₹116 Cr | ₹122 Cr | - |
Operating Income (Net) | ₹1,043 Cr | ₹845 Cr | ₹647 Cr | ₹675 Cr | ₹953 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹10 Cr | ₹8.10 Cr | ₹7.32 Cr | ₹11 Cr |
Electricity & Power | ₹10 Cr | ₹10 Cr | ₹8.10 Cr | ₹7.32 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹720 Cr | ₹651 Cr | ₹504 Cr | ₹443 Cr | ₹533 Cr |
Salaries, Wages & Bonus | ₹675 Cr | ₹596 Cr | ₹452 Cr | ₹384 Cr | ₹485 Cr |
Contributions to EPF & Pension Funds | ₹32 Cr | ₹32 Cr | ₹21 Cr | ₹15 Cr | ₹19 Cr |
Workmen and Staff Welfare Expenses | ₹9.03 Cr | ₹8.72 Cr | ₹5.59 Cr | ₹4.98 Cr | ₹7.61 Cr |
Other Employees Cost | ₹3.99 Cr | ₹14 Cr | ₹26 Cr | ₹39 Cr | ₹20 Cr |
Operating Expenses | ₹11 Cr | ₹11 Cr | ₹8.79 Cr | ₹8.06 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹11 Cr | ₹8.79 Cr | ₹8.06 Cr | ₹10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹48 Cr | ₹52 Cr |
Rent , Rates & Taxes | ₹1.13 Cr | ₹2.65 Cr | ₹2.38 Cr | ₹1.58 Cr | ₹1.52 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹1.57 Cr | ₹0.89 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹1.06 Cr |
Professional and legal fees | ₹4.89 Cr | ₹4.95 Cr | ₹3.96 Cr | ₹2.74 Cr | ₹2.68 Cr |
Traveling and conveyance | ₹1.87 Cr | ₹2.88 Cr | ₹1.40 Cr | ₹0.33 Cr | ₹2.13 Cr |
Other Administration | ₹47 Cr | ₹43 Cr | ₹47 Cr | ₹43 Cr | ₹45 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹24 Cr | ₹65 Cr | ₹6.99 Cr | ₹67 Cr |
Advertisement & Sales Promotion | ₹21 Cr | ₹24 Cr | ₹65 Cr | ₹6.99 Cr | ₹67 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹80 Cr | ₹19 Cr | ₹6.34 Cr | ₹7.37 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹80 Cr | ₹19 Cr | ₹6.33 Cr | ₹7.35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹832 Cr | ₹831 Cr | ₹660 Cr | ₹520 Cr | ₹680 Cr |
Operating Profit (Excl OI) | ₹210 Cr | ₹14 Cr | ₹-13 Cr | ₹155 Cr | ₹273 Cr |
Other Income | ₹312 Cr | ₹214 Cr | ₹133 Cr | ₹150 Cr | ₹140 Cr |
Interest Received | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.07 Cr | - | - | ₹0.09 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.38 Cr | ₹0.75 Cr | ₹2.31 Cr | ₹5.01 Cr | ₹2.41 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹287 Cr | ₹190 Cr | ₹106 Cr | ₹121 Cr | ₹114 Cr |
Operating Profit | ₹522 Cr | ₹228 Cr | ₹120 Cr | ₹304 Cr | ₹413 Cr |
Interest | ₹9.28 Cr | ₹7.67 Cr | ₹6.84 Cr | ₹7.40 Cr | ₹8.91 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹9.28 Cr | ₹7.67 Cr | ₹6.84 Cr | ₹7.40 Cr | ₹8.91 Cr |
PBDT | ₹513 Cr | ₹220 Cr | ₹113 Cr | ₹297 Cr | ₹404 Cr |
Depreciation | ₹46 Cr | ₹32 Cr | ₹30 Cr | ₹42 Cr | ₹52 Cr |
Profit Before Taxation & Exceptional Items | ₹467 Cr | ₹188 Cr | ₹83 Cr | ₹255 Cr | ₹352 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹467 Cr | ₹188 Cr | ₹83 Cr | ₹255 Cr | ₹352 Cr |
Provision for Tax | ₹104 Cr | ₹25 Cr | ₹12 Cr | ₹40 Cr | ₹79 Cr |
Current Income Tax | ₹34 Cr | ₹20 Cr | ₹0.26 Cr | ₹45 Cr | ₹65 Cr |
Deferred Tax | ₹70 Cr | ₹4.47 Cr | ₹11 Cr | ₹-3.88 Cr | ₹14 Cr |
Other taxes | ₹-0.13 Cr | ₹0.65 Cr | ₹0.93 Cr | ₹-0.36 Cr | - |
Profit After Tax | ₹363 Cr | ₹163 Cr | ₹71 Cr | ₹214 Cr | ₹272 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹363 Cr | ₹163 Cr | ₹71 Cr | ₹214 Cr | ₹272 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,340 Cr | ₹1,170 Cr | ₹1,097 Cr | ₹1,093 Cr | ₹823 Cr |
Appropriations | ₹1,703 Cr | ₹1,332 Cr | ₹1,168 Cr | ₹1,308 Cr | ₹1,095 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹6.89 Cr | ₹-8.00 Cr | ₹-1.25 Cr | ₹210 Cr | ₹1.57 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹42.68 | ₹19.30 | ₹8.47 | ₹34.61 | ₹41.95 |
Adjusted EPS | ₹42.68 | ₹19.30 | ₹8.47 | ₹34.61 | ₹41.95 |
Compare Income Statement of peers of JUST DIAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JUST DIAL | ₹7,047.8 Cr | -0.2% | -7.6% | -32.2% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹26,737.1 Cr | 3.3% | -0.9% | -18.1% | Stock Analytics | |
SAGILITY INDIA | ₹21,440.5 Cr | 3.4% | 1.9% | NA | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,252.7 Cr | 2.8% | -8.1% | -18.1% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹4,665.0 Cr | 1% | -10.8% | -34.6% | Stock Analytics | |
AWFIS SPACE SOLUTIONS | ₹4,147.9 Cr | 4% | -11.3% | -20.5% | Stock Analytics |
JUST DIAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JUST DIAL | -0.2% |
-7.6% |
-32.2% |
SENSEX | 1.8% |
-1.7% |
2.9% |
You may also like the below Video Courses