JUST DIAL
|
JUST DIAL Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,231 Cr | ₹997 Cr | ₹763 Cr | ₹797 Cr | ₹953 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,231 Cr | ₹997 Cr | ₹763 Cr | ₹797 Cr | ₹953 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹188 Cr | ₹152 Cr | ₹116 Cr | ₹122 Cr | - |
| Operating Income (Net) | ₹1,043 Cr | ₹845 Cr | ₹647 Cr | ₹675 Cr | ₹953 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹10 Cr | ₹8.10 Cr | ₹7.32 Cr | ₹11 Cr |
| Electricity & Power | ₹10 Cr | ₹10 Cr | ₹8.10 Cr | ₹7.32 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹720 Cr | ₹651 Cr | ₹504 Cr | ₹443 Cr | ₹533 Cr |
| Salaries, Wages & Bonus | ₹675 Cr | ₹596 Cr | ₹452 Cr | ₹384 Cr | ₹485 Cr |
| Contributions to EPF & Pension Funds | ₹32 Cr | ₹32 Cr | ₹21 Cr | ₹15 Cr | ₹19 Cr |
| Workmen and Staff Welfare Expenses | ₹9.03 Cr | ₹8.72 Cr | ₹5.59 Cr | ₹4.98 Cr | ₹7.61 Cr |
| Other Employees Cost | ₹3.99 Cr | ₹14 Cr | ₹26 Cr | ₹39 Cr | ₹20 Cr |
| Operating Expenses | ₹11 Cr | ₹11 Cr | ₹8.79 Cr | ₹8.06 Cr | ₹10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹11 Cr | ₹11 Cr | ₹8.79 Cr | ₹8.06 Cr | ₹10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹48 Cr | ₹52 Cr |
| Rent , Rates & Taxes | ₹1.13 Cr | ₹2.65 Cr | ₹2.38 Cr | ₹1.58 Cr | ₹1.52 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹1.57 Cr | ₹0.89 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹1.06 Cr |
| Professional and legal fees | ₹4.89 Cr | ₹4.95 Cr | ₹3.96 Cr | ₹2.74 Cr | ₹2.68 Cr |
| Traveling and conveyance | ₹1.87 Cr | ₹2.88 Cr | ₹1.40 Cr | ₹0.33 Cr | ₹2.13 Cr |
| Other Administration | ₹47 Cr | ₹43 Cr | ₹47 Cr | ₹43 Cr | ₹45 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹24 Cr | ₹65 Cr | ₹6.99 Cr | ₹67 Cr |
| Advertisement & Sales Promotion | ₹21 Cr | ₹24 Cr | ₹65 Cr | ₹6.99 Cr | ₹67 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹80 Cr | ₹19 Cr | ₹6.34 Cr | ₹7.37 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹80 Cr | ₹19 Cr | ₹6.33 Cr | ₹7.35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹832 Cr | ₹831 Cr | ₹660 Cr | ₹520 Cr | ₹680 Cr |
| Operating Profit (Excl OI) | ₹210 Cr | ₹14 Cr | ₹-13 Cr | ₹155 Cr | ₹273 Cr |
| Other Income | ₹312 Cr | ₹214 Cr | ₹133 Cr | ₹150 Cr | ₹140 Cr |
| Interest Received | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.07 Cr | - | - | ₹0.09 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.38 Cr | ₹0.75 Cr | ₹2.31 Cr | ₹5.01 Cr | ₹2.41 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹287 Cr | ₹190 Cr | ₹106 Cr | ₹121 Cr | ₹114 Cr |
| Operating Profit | ₹522 Cr | ₹228 Cr | ₹120 Cr | ₹304 Cr | ₹413 Cr |
| Interest | ₹9.28 Cr | ₹7.67 Cr | ₹6.84 Cr | ₹7.40 Cr | ₹8.91 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹9.28 Cr | ₹7.67 Cr | ₹6.84 Cr | ₹7.40 Cr | ₹8.91 Cr |
| PBDT | ₹513 Cr | ₹220 Cr | ₹113 Cr | ₹297 Cr | ₹404 Cr |
| Depreciation | ₹46 Cr | ₹32 Cr | ₹30 Cr | ₹42 Cr | ₹52 Cr |
| Profit Before Taxation & Exceptional Items | ₹467 Cr | ₹188 Cr | ₹83 Cr | ₹255 Cr | ₹352 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹467 Cr | ₹188 Cr | ₹83 Cr | ₹255 Cr | ₹352 Cr |
| Provision for Tax | ₹104 Cr | ₹25 Cr | ₹12 Cr | ₹40 Cr | ₹79 Cr |
| Current Income Tax | ₹34 Cr | ₹20 Cr | ₹0.26 Cr | ₹45 Cr | ₹65 Cr |
| Deferred Tax | ₹70 Cr | ₹4.47 Cr | ₹11 Cr | ₹-3.88 Cr | ₹14 Cr |
| Other taxes | ₹-0.13 Cr | ₹0.65 Cr | ₹0.93 Cr | ₹-0.36 Cr | - |
| Profit After Tax | ₹363 Cr | ₹163 Cr | ₹71 Cr | ₹214 Cr | ₹272 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹363 Cr | ₹163 Cr | ₹71 Cr | ₹214 Cr | ₹272 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,340 Cr | ₹1,170 Cr | ₹1,097 Cr | ₹1,093 Cr | ₹823 Cr |
| Appropriations | ₹1,703 Cr | ₹1,332 Cr | ₹1,168 Cr | ₹1,308 Cr | ₹1,095 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.89 Cr | ₹-8.00 Cr | ₹-1.25 Cr | ₹210 Cr | ₹1.57 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹42.68 | ₹19.30 | ₹8.47 | ₹34.61 | ₹41.95 |
| Adjusted EPS | ₹42.68 | ₹19.30 | ₹8.47 | ₹34.61 | ₹41.95 |
Compare Income Statement of peers of JUST DIAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUST DIAL | ₹6,460.9 Cr | -3.6% | -8.7% | -30.5% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹26,037.9 Cr | -2% | 1.7% | -23.7% | Stock Analytics | |
| SAGILITY INDIA | ₹24,136.9 Cr | 1.3% | 18.6% | NA | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹9,617.3 Cr | 11% | 12.1% | 5% | Stock Analytics | |
| SUN PHARMA ADVANCED RESEARCH COMPANY | ₹4,439.5 Cr | -0.8% | 3.7% | -35.1% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹4,252.6 Cr | -1.6% | 0.8% | -12.2% | Stock Analytics | |
JUST DIAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUST DIAL | -3.6% |
-8.7% |
-30.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses