JULLUNDUR MOTOR AGENCY (DELHI)
|
JULLUNDUR MOTOR AGENCY (DELHI) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹556 Cr | ₹534 Cr | ₹503 Cr | ₹438 Cr | ₹388 Cr |
| Sales | ₹555 Cr | ₹532 Cr | ₹502 Cr | ₹436 Cr | ₹387 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.45 Cr | ₹1.74 Cr | ₹1.66 Cr | ₹1.33 Cr | ₹0.94 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹556 Cr | ₹534 Cr | ₹503 Cr | ₹438 Cr | ₹388 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.22 Cr | ₹-6.38 Cr | ₹-9.72 Cr | ₹-8.89 Cr | ₹11 Cr |
| Raw Material Consumed | ₹487 Cr | ₹466 Cr | ₹441 Cr | ₹383 Cr | ₹320 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹487 Cr | ₹466 Cr | ₹441 Cr | ₹383 Cr | ₹320 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.45 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹0.31 Cr |
| Electricity & Power | ₹0.45 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹0.31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹30 Cr | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr |
| Salaries, Wages & Bonus | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹2.99 Cr | ₹2.98 Cr | ₹2.83 Cr | ₹2.56 Cr | ₹2.29 Cr |
| Workmen and Staff Welfare Expenses | ₹1.30 Cr | ₹1.27 Cr | ₹1.04 Cr | ₹0.85 Cr | ₹0.70 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.79 Cr | ₹0.56 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.37 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.79 Cr | ₹0.56 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.37 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹8.09 Cr | ₹7.45 Cr | ₹5.42 Cr | ₹4.25 Cr | ₹3.40 Cr |
| Rent , Rates & Taxes | ₹3.48 Cr | ₹3.10 Cr | ₹2.71 Cr | ₹2.38 Cr | ₹2.14 Cr |
| Insurance | ₹0.14 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.14 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.44 Cr | ₹1.28 Cr | - | - | - |
| Traveling and conveyance | ₹2.69 Cr | ₹2.64 Cr | ₹2.27 Cr | ₹1.47 Cr | ₹0.87 Cr |
| Other Administration | ₹0.33 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.25 Cr |
| Selling and Distribution Expenses | - | - | ₹0.23 Cr | ₹0.61 Cr | ₹0.41 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.23 Cr | ₹0.61 Cr | ₹0.41 Cr |
| Miscellaneous Expenses | ₹8.01 Cr | ₹7.40 Cr | ₹7.24 Cr | ₹5.94 Cr | ₹5.60 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.00 Cr | ₹7.40 Cr | ₹7.24 Cr | ₹5.94 Cr | ₹5.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹527 Cr | ₹505 Cr | ₹471 Cr | ₹409 Cr | ₹362 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹29 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr |
| Other Income | ₹7.89 Cr | ₹6.67 Cr | ₹5.61 Cr | ₹5.05 Cr | ₹6.82 Cr |
| Interest Received | ₹7.66 Cr | ₹6.42 Cr | ₹5.06 Cr | ₹4.61 Cr | ₹6.37 Cr |
| Dividend Received | ₹0.06 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.17 Cr | ₹0.40 Cr | ₹0.24 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | ₹0.01 Cr | ₹0.35 Cr | - | ₹0.18 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.14 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Operating Profit | ₹37 Cr | ₹36 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr |
| Interest | - | - | - | - | ₹0.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | - | - | - | - | ₹0.17 Cr |
| PBDT | ₹37 Cr | ₹36 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr |
| Depreciation | ₹1.04 Cr | ₹1.10 Cr | ₹0.91 Cr | ₹0.68 Cr | ₹0.87 Cr |
| Profit Before Taxation & Exceptional Items | ₹36 Cr | ₹35 Cr | ₹37 Cr | ₹33 Cr | ₹31 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹36 Cr | ₹35 Cr | ₹37 Cr | ₹33 Cr | ₹31 Cr |
| Provision for Tax | ₹9.41 Cr | ₹8.87 Cr | ₹9.39 Cr | ₹8.45 Cr | ₹8.16 Cr |
| Current Income Tax | ₹9.43 Cr | ₹8.90 Cr | ₹9.23 Cr | ₹8.43 Cr | ₹7.83 Cr |
| Deferred Tax | ₹0.03 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.33 Cr |
| Other taxes | ₹-0.05 Cr | ₹-0.13 Cr | - | ₹-0.13 Cr | - |
| Profit After Tax | ₹26 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.46 Cr | ₹-0.41 Cr | ₹-0.38 Cr | ₹-0.28 Cr | ₹-0.27 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹26 Cr | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹47 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr |
| Appropriations | ₹73 Cr | ₹62 Cr | ₹56 Cr | ₹49 Cr | ₹42 Cr |
| General Reserves | ₹15 Cr | ₹10.00 Cr | ₹15 Cr | ₹15 Cr | ₹8.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.48 Cr | ₹4.61 Cr | ₹4.49 Cr | ₹4.65 Cr | ₹9.32 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹11.27 | ₹11.21 | ₹11.83 | ₹10.61 | ₹10.01 |
| Adjusted EPS | ₹11.27 | ₹11.21 | ₹11.83 | ₹10.61 | ₹10.01 |
Compare Income Statement of peers of JULLUNDUR MOTOR AGENCY (DELHI)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JULLUNDUR MOTOR AGENCY (DELHI) | ₹205.7 Cr | 0.8% | -2.2% | -11.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹288,990.0 Cr | -1.8% | -6.4% | -13.3% | Stock Analytics | |
| REDINGTON | ₹20,642.8 Cr | -1.9% | -7.4% | 52.1% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,414.1 Cr | -0.8% | 2.5% | 47.1% | Stock Analytics | |
| MMTC | ₹10,110.0 Cr | -1% | -3.9% | -14.9% | Stock Analytics | |
| HONASA CONSUMER | ₹8,994.9 Cr | -1.1% | -8.2% | -34.4% | Stock Analytics | |
JULLUNDUR MOTOR AGENCY (DELHI) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JULLUNDUR MOTOR AGENCY (DELHI) | 0.8% |
-2.2% |
-11.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses