JUBILANT INGREVIA
|
JUBILANT INGREVIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,394 Cr | ₹4,187 Cr | ₹4,146 Cr | ₹4,780 Cr | ₹4,954 Cr |
| Sales | ₹4,349 Cr | ₹4,132 Cr | ₹4,107 Cr | ₹4,734 Cr | ₹4,918 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.04 Cr | ₹1.22 Cr | ₹3.55 Cr | ₹14 Cr | ₹0.95 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹43 Cr | ₹54 Cr | ₹35 Cr | ₹32 Cr | ₹35 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,388 Cr | ₹4,178 Cr | ₹4,136 Cr | ₹4,773 Cr | ₹4,949 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹41 Cr | ₹0.18 Cr | ₹53 Cr | ₹-128 Cr | ₹-145 Cr |
| Raw Material Consumed | ₹2,254 Cr | ₹2,107 Cr | ₹2,089 Cr | ₹2,709 Cr | ₹2,985 Cr |
| Opening Raw Materials | ₹294 Cr | ₹253 Cr | ₹325 Cr | ₹309 Cr | ₹176 Cr |
| Purchases Raw Materials | ₹2,049 Cr | ₹2,092 Cr | ₹1,968 Cr | ₹2,564 Cr | ₹2,976 Cr |
| Closing Raw Materials | ₹239 Cr | ₹294 Cr | ₹253 Cr | ₹325 Cr | ₹309 Cr |
| Other Direct Purchases / Brought in cost | ₹149 Cr | ₹57 Cr | ₹49 Cr | ₹162 Cr | ₹141 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹418 Cr | ₹464 Cr | ₹521 Cr | ₹709 Cr | ₹468 Cr |
| Electricity & Power | ₹418 Cr | ₹464 Cr | ₹521 Cr | ₹709 Cr | ₹468 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹426 Cr | ₹418 Cr | ₹384 Cr | ₹343 Cr | ₹327 Cr |
| Salaries, Wages & Bonus | ₹371 Cr | ₹365 Cr | ₹336 Cr | ₹303 Cr | ₹291 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
| Other Employees Cost | ₹11 Cr | ₹12 Cr | ₹6.72 Cr | ₹2.69 Cr | ₹1.45 Cr |
| Other Manufacturing Expenses | ₹271 Cr | ₹271 Cr | ₹275 Cr | ₹288 Cr | ₹236 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹52 Cr | ₹50 Cr | ₹48 Cr | ₹59 Cr | ₹28 Cr |
| Repairs and Maintenance | ₹86 Cr | ₹83 Cr | ₹96 Cr | ₹97 Cr | ₹87 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹133 Cr | ₹138 Cr | ₹131 Cr | ₹133 Cr | ₹121 Cr |
| General and Administration Expenses | ₹122 Cr | ₹125 Cr | ₹146 Cr | ₹90 Cr | ₹82 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹9.68 Cr | ₹9.42 Cr | ₹9.16 Cr | ₹8.07 Cr |
| Insurance | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Printing and stationery | ₹1.51 Cr | ₹1.26 Cr | ₹1.48 Cr | ₹1.24 Cr | ₹1.23 Cr |
| Professional and legal fees | ₹53 Cr | ₹57 Cr | ₹66 Cr | ₹30 Cr | ₹32 Cr |
| Traveling and conveyance | ₹16 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr | ₹6.55 Cr |
| Other Administration | ₹28 Cr | ₹26 Cr | ₹33 Cr | ₹22 Cr | ₹21 Cr |
| Selling and Distribution Expenses | ₹247 Cr | ₹236 Cr | ₹207 Cr | ₹178 Cr | ₹125 Cr |
| Advertisement & Sales Promotion | ₹6.37 Cr | ₹4.60 Cr | ₹5.26 Cr | ₹6.04 Cr | ₹0.91 Cr |
| Sales Commissions & Incentives | ₹5.71 Cr | ₹4.23 Cr | ₹5.34 Cr | ₹5.57 Cr | ₹4.87 Cr |
| Freight and Forwarding | ₹235 Cr | ₹227 Cr | ₹197 Cr | ₹166 Cr | ₹119 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹44 Cr | ₹37 Cr | ₹38 Cr | ₹36 Cr | ₹40 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.79 Cr | ₹0.19 Cr | ₹1.00 Cr | ₹0.49 Cr | ₹1.17 Cr |
| Losson disposal of fixed assets(net) | ₹0.95 Cr | ₹0.26 Cr | ₹6.35 Cr | ₹1.42 Cr | ₹9.48 Cr |
| Losson foreign exchange fluctuations | ₹21 Cr | ₹6.34 Cr | ₹2.70 Cr | ₹18 Cr | ₹16 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹21 Cr | ₹30 Cr | ₹28 Cr | ₹16 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,821 Cr | ₹3,659 Cr | ₹3,715 Cr | ₹4,226 Cr | ₹4,118 Cr |
| Operating Profit (Excl OI) | ₹567 Cr | ₹519 Cr | ₹421 Cr | ₹547 Cr | ₹832 Cr |
| Other Income | ₹41 Cr | ₹38 Cr | ₹35 Cr | ₹33 Cr | ₹31 Cr |
| Interest Received | ₹1.48 Cr | ₹2.85 Cr | ₹1.01 Cr | ₹1.24 Cr | ₹1.20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.24 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹39 Cr | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹30 Cr |
| Operating Profit | ₹608 Cr | ₹557 Cr | ₹456 Cr | ₹581 Cr | ₹863 Cr |
| Interest | ₹49 Cr | ₹56 Cr | ₹53 Cr | ₹22 Cr | ₹31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.60 Cr | ₹0.77 Cr | - | - | - |
| Other Interest | ₹49 Cr | ₹55 Cr | ₹53 Cr | ₹22 Cr | ₹31 Cr |
| PBDT | ₹558 Cr | ₹501 Cr | ₹404 Cr | ₹559 Cr | ₹832 Cr |
| Depreciation | ₹175 Cr | ₹158 Cr | ₹136 Cr | ₹122 Cr | ₹123 Cr |
| Profit Before Taxation & Exceptional Items | ₹383 Cr | ₹344 Cr | ₹268 Cr | ₹437 Cr | ₹709 Cr |
| Exceptional Income / Expenses | ₹-13 Cr | - | - | - | - |
| Profit Before Tax | ₹370 Cr | ₹344 Cr | ₹268 Cr | ₹437 Cr | ₹709 Cr |
| Provision for Tax | ₹92 Cr | ₹92 Cr | ₹85 Cr | ₹129 Cr | ₹232 Cr |
| Current Income Tax | ₹85 Cr | ₹85 Cr | ₹62 Cr | ₹70 Cr | ₹126 Cr |
| Deferred Tax | ₹7.61 Cr | ₹7.17 Cr | ₹21 Cr | ₹63 Cr | ₹104 Cr |
| Other taxes | ₹-0.64 Cr | ₹0.33 Cr | ₹1.79 Cr | ₹-3.59 Cr | ₹2.48 Cr |
| Profit After Tax | ₹278 Cr | ₹251 Cr | ₹183 Cr | ₹307 Cr | ₹477 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹278 Cr | ₹251 Cr | ₹183 Cr | ₹307 Cr | ₹477 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,432 Cr | ₹1,261 Cr | ₹1,158 Cr | ₹931 Cr | ₹416 Cr |
| Appropriations | ₹1,710 Cr | ₹1,512 Cr | ₹1,341 Cr | ₹1,238 Cr | ₹893 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹39 Cr | ₹40 Cr | ₹40 Cr | ₹41 Cr | ₹-78 Cr |
| Equity Dividend % | ₹500.00 | ₹500.00 | ₹500.00 | ₹500.00 | ₹500.00 |
| Earnings Per Share | ₹17.62 | ₹15.88 | ₹11.58 | ₹19.34 | ₹29.99 |
| Adjusted EPS | ₹17.62 | ₹15.88 | ₹11.58 | ₹19.34 | ₹29.99 |
Compare Income Statement of peers of JUBILANT INGREVIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUBILANT INGREVIA | ₹12,045.5 Cr | 2.8% | 11.3% | -8.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹170,073.0 Cr | 3.7% | 6.4% | 14.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹167,950.0 Cr | 1% | 3.3% | 27.2% | Stock Analytics | |
| SRF | ₹77,841.2 Cr | 0.1% | -3% | -14.4% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹49,926.3 Cr | 4% | 18.2% | 25.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹43,957.4 Cr | -1% | 7.3% | 16.2% | Stock Analytics | |
JUBILANT INGREVIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUBILANT INGREVIA | 2.8% |
11.3% |
-8.2% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses